KuybyshevAzot PAO
MOEX:KAZT

Watchlist Manager
KuybyshevAzot PAO Logo
KuybyshevAzot PAO
MOEX:KAZT
Watchlist
Price: 419.6 RUB 0.43% Market Closed
Market Cap: 99.8B RUB

Income Statement

Earnings Waterfall
KuybyshevAzot PAO

Revenue
81.4B RUB
Cost of Revenue
-58.1B RUB
Gross Profit
23.4B RUB
Operating Expenses
-14.7B RUB
Operating Income
8.7B RUB
Other Expenses
693m RUB
Net Income
9.4B RUB

Income Statement
KuybyshevAzot PAO

Rotate your device to view
Income Statement
Currency: RUB
Jun-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Sep-2015 Dec-2015 Sep-2016 Dec-2016 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
670
0
819
0
897
0
1 480
0
0
0
1 445
0
0
0
1 713
0
0
0
1 364
0
0
0
1 046
0
1 113
688
1 453
0
Revenue
21 993
N/A
15 086
-31%
16 517
+9%
22 979
+39%
33 928
+48%
19 958
-41%
42 458
+113%
22 879
-46%
42 500
+86%
23 589
-44%
47 766
+102%
38 494
-19%
54 170
+41%
57 152
+6%
63 837
+12%
64 177
+1%
62 849
-2%
63 434
+1%
57 441
-9%
56 853
-1%
54 159
-5%
49 965
-8%
53 062
+6%
55 759
+5%
64 893
+16%
74 560
+15%
87 489
+17%
37 931
-57%
80 936
+113%
124 569
+54%
81 004
-35%
81 446
+1%
Gross Profit
Cost of Revenue
(15 684)
(10 613)
(12 391)
(17 925)
(25 695)
(12 954)
(27 401)
(17 607)
(31 728)
(19 739)
(37 201)
(29 964)
(41 458)
(40 153)
(45 226)
(45 265)
(44 368)
(47 900)
(44 328)
(44 540)
(42 226)
(38 235)
(41 250)
(41 654)
(46 507)
(49 969)
(53 798)
(23 412)
(50 881)
(79 404)
(56 148)
(58 059)
Gross Profit
6 309
N/A
4 473
-29%
4 126
-8%
5 054
+22%
8 233
+63%
7 004
-15%
15 057
+115%
5 272
-65%
10 772
+104%
3 850
-64%
10 565
+174%
8 530
-19%
12 712
+49%
16 999
+34%
18 611
+9%
18 912
+2%
18 481
-2%
15 534
-16%
13 113
-16%
12 313
-6%
11 933
-3%
11 730
-2%
11 812
+1%
14 105
+19%
18 386
+30%
24 591
+34%
33 691
+37%
14 519
-57%
30 055
+107%
45 165
+50%
24 856
-45%
23 387
-6%
Operating Income
Operating Expenses
(4 164)
(2 518)
(2 545)
(3 655)
(5 312)
(3 238)
(5 755)
(2 945)
(6 306)
(3 898)
(6 666)
(6 352)
(8 053)
(7 982)
(7 635)
(7 393)
(7 827)
(7 827)
(8 352)
(10 158)
(9 795)
(9 343)
(5 920)
(6 521)
(6 772)
(7 221)
(8 367)
(6 111)
(15 206)
(24 373)
(14 142)
(14 713)
Selling, General & Administrative
(3 927)
(2 526)
(2 565)
(3 702)
(4 928)
(2 971)
(5 530)
(3 289)
(6 265)
(3 679)
(7 094)
(6 369)
(8 626)
(9 136)
(8 605)
(9 273)
(9 318)
(9 353)
(9 197)
(9 725)
(9 475)
(9 059)
(7 935)
(8 369)
(8 807)
(9 243)
(9 436)
(6 763)
(16 291)
(25 339)
(19 474)
(18 346)
Depreciation & Amortization
0
0
0
0
(107)
0
(115)
0
(115)
0
(143)
0
0
0
(184)
0
0
0
(190)
0
0
0
(193)
0
0
0
(172)
(166)
(353)
(548)
(420)
(491)
Other Operating Expenses
(237)
8
20
47
(277)
(267)
(110)
344
74
(219)
571
17
573
1 154
1 154
1 880
1 491
1 526
1 035
(433)
(320)
(284)
2 208
1 848
2 035
2 022
1 241
818
1 438
1 514
5 752
4 124
Operating Income
2 145
N/A
1 955
-9%
1 581
-19%
1 399
-12%
2 921
+109%
3 766
+29%
9 302
+147%
2 327
-75%
4 466
+92%
(48)
N/A
3 899
N/A
2 178
-44%
4 659
+114%
9 017
+94%
10 976
+22%
11 519
+5%
10 654
-8%
7 707
-28%
4 761
-38%
2 155
-55%
2 138
-1%
2 387
+12%
5 892
+147%
7 584
+29%
11 614
+53%
17 370
+50%
25 324
+46%
8 408
-67%
14 849
+77%
20 792
+40%
10 714
-48%
8 674
-19%
Pre-Tax Income
Interest Income Expense
(390)
(212)
(199)
(794)
(2 197)
(2 872)
(2 940)
(1 650)
2 220
1 169
(327)
(46)
(866)
(1 244)
(1 551)
(894)
(131)
237
861
(2 728)
(2 394)
(4 131)
(896)
(1 797)
(719)
1 334
3 136
4 714
6 344
8 280
3 048
2 766
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(328)
0
0
0
(135)
0
0
0
(2 314)
0
0
0
(4)
0
0
0
(2 960)
0
303
0
0
0
Total Other Income
328
0
0
0
(59)
0
(12)
0
(27)
0
(8)
0
0
0
19
0
0
0
(40)
0
0
0
(3 672)
0
0
0
514
(710)
(2 660)
(2 660)
1 158
0
Pre-Tax Income
2 083
N/A
1 743
-16%
1 382
-21%
605
-56%
665
+10%
894
+34%
6 350
+610%
677
-89%
6 659
+884%
1 121
-83%
3 236
+189%
2 132
-34%
3 793
+78%
7 773
+105%
9 309
+20%
10 625
+14%
10 523
-1%
7 944
-25%
3 268
-59%
(573)
N/A
(256)
+55%
(1 744)
-581%
1 320
N/A
5 787
+338%
10 895
+88%
18 704
+72%
26 014
+39%
12 412
-52%
18 836
+52%
26 412
+40%
14 920
-44%
11 440
-23%
Net Income
Tax Provision
(653)
(304)
(279)
(105)
(180)
(468)
(2 167)
(585)
(1 073)
(41)
(702)
(522)
(788)
(1 440)
(1 823)
(1 829)
(1 849)
(1 298)
(738)
(164)
(209)
(32)
(454)
(1 188)
(2 089)
(3 350)
(4 855)
(3 205)
(6 063)
(7 028)
(2 474)
(2 143)
Income from Continuing Operations
1 430
1 439
1 103
500
485
426
4 183
92
5 586
1 080
2 534
1 610
3 005
6 333
7 486
8 796
8 674
6 646
2 530
(737)
(465)
(1 776)
866
4 599
8 806
15 354
21 159
9 207
12 773
19 384
12 446
9 297
Income to Minority Interest
(98)
(18)
11
(35)
(157)
(177)
(41)
(101)
16
41
39
(4)
(5)
(187)
(72)
(37)
19
162
7
(66)
(94)
(168)
(148)
(154)
(141)
(73)
(98)
(141)
(282)
(179)
0
70
Net Income (Common)
1 332
N/A
1 421
+7%
1 114
-22%
465
-58%
328
-29%
249
-24%
4 142
+1 563%
(9)
N/A
5 602
N/A
1 121
-80%
2 573
+130%
1 606
-38%
3 000
+87%
6 146
+105%
7 414
+21%
8 759
+18%
8 693
-1%
6 808
-22%
2 537
-63%
(803)
N/A
(559)
+30%
(1 944)
-248%
718
N/A
4 445
+519%
8 665
+95%
15 281
+76%
21 061
+38%
9 066
-57%
12 491
+38%
19 205
+54%
12 446
-35%
9 367
-25%
EPS (Diluted)
6.79
N/A
7.36
+8%
5.76
-22%
2.42
-58%
1.7
-30%
1.3
-24%
20.97
+1 513%
-0.04
N/A
28.87
N/A
5.57
-81%
13.67
+145%
8.54
-38%
15.95
+87%
32.43
+103%
39.97
+23%
49.04
+23%
48.73
-1%
38.14
-22%
14.22
-63%
-4.52
N/A
-3.12
+31%
-20.94
-571%
4.03
N/A
25.01
+521%
48.77
+95%
85.99
+76%
118.84
+38%
53.16
-55%
73.25
+38%
112.62
+54%
72.98
-35%
54.93
-25%