Kaluzhskaya Sbytovaya Kompaniya PAO
MOEX:KLSB

Watchlist Manager
Kaluzhskaya Sbytovaya Kompaniya PAO Logo
Kaluzhskaya Sbytovaya Kompaniya PAO
MOEX:KLSB
Watchlist
Price: 21.54 RUB 3.26% Market Closed
Market Cap: 2B RUB

Relative Value

The Relative Value of one KLSB stock under the Base Case scenario is hidden RUB. Compared to the current market price of 21.54 RUB, Kaluzhskaya Sbytovaya Kompaniya PAO is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KLSB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

KLSB Competitors Multiples
Kaluzhskaya Sbytovaya Kompaniya PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Kaluzhskaya Sbytovaya Kompaniya PAO
MOEX:KLSB
2B RUB 0.1 14.5 3.3 4.9
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
US
Vistra Corp
NYSE:VST
56.4B USD 3.3 58.8 14.5 35
SA
ACWA Power Co
SAU:2082
184.5B SAR 25.9 103.5 73.8 94.7
IN
NTPC Ltd
NSE:NTPC
3.4T INR 1.8 14.1 9.5 14.4
IN
Adani Power Ltd
NSE:ADANIPOWER
2.8T INR 5 22.9 14.5 18.6
CN
CGN Power Co Ltd
SZSE:003816
194.4B CNY 2.3 20.7 16.6 16.6
CN
China National Nuclear Power Co Ltd
SSE:601985
183.1B CNY 2.2 21.3 20.7 20.7
TH
Gulf Energy Development PCL
SET:GULF
676B THB 5.6 31.6 37 45.4
US
Talen Energy Corp
NASDAQ:TLN
17B USD 7.4 75.1 31.2 79.4
CN
SDIC Power Holdings Co Ltd
SSE:600886
105.5B CNY 2 16.1 14.2 14.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
RU
Kaluzhskaya Sbytovaya Kompaniya PAO
MOEX:KLSB
Average EV/EBITDA: 23.5
3.3
N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
US
Vistra Corp
NYSE:VST
14.5
5%
2.9
SA
ACWA Power Co
SAU:2082
73.8
51%
1.4
IN
NTPC Ltd
NSE:NTPC
9.5
9%
1.1
IN
Adani Power Ltd
NSE:ADANIPOWER
14.5
13%
1.1
CN
CGN Power Co Ltd
SZSE:003816
16.6
21%
0.8
CN
China National Nuclear Power Co Ltd
SSE:601985
20.7
30%
0.7
TH
G
Gulf Energy Development PCL
SET:GULF
37
12%
3.1
US
Talen Energy Corp
NASDAQ:TLN
31.2
55%
0.6
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.2
26%
0.5