Rosseti Lenenergo PAO
MOEX:LSNG

Watchlist Manager
Rosseti Lenenergo PAO Logo
Rosseti Lenenergo PAO
MOEX:LSNG
Watchlist
Price: 15.19 RUB 0.86% Market Closed
Market Cap: 130.9B RUB

Relative Value

The Relative Value of one LSNG stock under the Base Case scenario is hidden RUB. Compared to the current market price of 15.19 RUB, Rosseti Lenenergo PAO is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LSNG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
41
Median 3Y
1.1
Median 5Y
0.9
Industry
1.7
vs History
30
vs Industry
51
Median 3Y
5.9
Median 5Y
5
Industry
15.2
vs History
41
vs Industry
59
Median 3Y
2.3
Median 5Y
2
Industry
7.4
vs History
1
vs Industry
13
Median 3Y
21.2
Median 5Y
18.1
Industry
14.6
vs History
36
vs Industry
53
Median 3Y
0.6
Median 5Y
0.5
Industry
1.4
vs History
55
vs Industry
56
Median 3Y
1
Median 5Y
0.9
Industry
2.9
vs History
60
vs Industry
80
Median 3Y
1.2
Median 5Y
1
Industry
7.9
vs History
60
vs Industry
75
Median 3Y
1.9
Median 5Y
1.8
Industry
10.7
vs History
61
vs Industry
71
Median 3Y
3
Median 5Y
2.7
Industry
15.3
vs History
79
vs Industry
72
Median 3Y
2.1
Median 5Y
1.9
Industry
11.3
vs History
55
vs Industry
27
Median 3Y
9.7
Median 5Y
11.1
Industry
16.9
vs History
42
vs Industry
44
Median 3Y
0.5
Median 5Y
0.4
Industry
0.9

Multiples Across Competitors

LSNG Competitors Multiples
Rosseti Lenenergo PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Rosseti Lenenergo PAO
MOEX:LSNG
130B RUB 1 5.8 1.7 2.4
US
Nextera Energy Inc
NYSE:NEE
166.9B USD 6.3 25.7 17.9 34.3
ES
Iberdrola SA
MAD:IBE
117.5B EUR 2.6 21.6 9.6 17.7
US
Constellation Energy Corp
NASDAQ:CEG
112.7B USD 4.5 41.2 24.2 34
IT
Enel SpA
MIL:ENEL
88.8B EUR 0.8 8.9 5.3 7.4
US
Southern Co
NYSE:SO
94.9B USD 3.3 21.3 11.8 21.1
US
Duke Energy Corp
NYSE:DUK
90.8B USD 2.9 18.4 10.8 20.1
US
American Electric Power Company Inc
NASDAQ:AEP
61.5B USD 2.9 16.8 12 19.9
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
44B USD 1.8 15.6 10.4 17.8
US
Xcel Energy Inc
NASDAQ:XEL
43.8B USD 3.1 22.9 13.6 29.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
RU
Rosseti Lenenergo PAO
MOEX:LSNG
Average EV/EBITDA: 11.7
1.7
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
17.9
19%
0.9
ES
Iberdrola SA
MAD:IBE
9.6
-2%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
24.2
5%
4.8
IT
Enel SpA
MIL:ENEL
5.3
7%
0.8
US
Southern Co
NYSE:SO
11.8
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.8
8%
1.3
US
American Electric Power Company Inc
NASDAQ:AEP
12
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.4
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.6
15%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
RU
Rosseti Lenenergo PAO
MOEX:LSNG
Average EV/EBIT: 20.4
2.4
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
34.3
23%
1.5
ES
Iberdrola SA
MAD:IBE
17.7
0%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
34
10%
3.4
IT
Enel SpA
MIL:ENEL
7.4
7%
1.1
US
Southern Co
NYSE:SO
21.1
10%
2.1
US
Duke Energy Corp
NYSE:DUK
20.1
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
19.9
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
17.8
9%
2
US
Xcel Energy Inc
NASDAQ:XEL
29.4
23%
1.3