Magadanenergo PAO
MOEX:MAGE

Watchlist Manager
Magadanenergo PAO Logo
Magadanenergo PAO
MOEX:MAGE
Watchlist
Price: 2.76 RUB -1.25% Market Closed
Market Cap: ₽1.7B

Multiples-Based Value

The Multiples-Based Value for Magadanenergo PAO (MAGE) under the Base Case is hidden RUB. Compared with the current market price of 2.76 RUB, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAGE Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

MAGE Competitors Multiples
Magadanenergo PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Magadanenergo PAO
MOEX:MAGE
1.7B RUB 0.1 -0.5 17.2 106.8
US
Nextera Energy Inc
NYSE:NEE
193.4B USD 7.1 28.3 18.9 35.3
ES
Iberdrola SA
MAD:IBE
127B EUR 2.8 20.6 10.2 16.5
IT
Enel SpA
MIL:ENEL
94.5B EUR 0.8 9.7 5.6 7.9
US
Southern Co
NYSE:SO
106.5B USD 3.6 24.5 13 23.7
US
Duke Energy Corp
NYSE:DUK
101.8B USD 3.2 20.8 11.3 21.5
US
Constellation Energy Corp
NASDAQ:CEG
101.2B USD 3.4 37.6 18.7 34.5
US
American Electric Power Company Inc
NASDAQ:AEP
71.2B USD 3.3 19.9 13.1 21.6
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Entergy Corp
NYSE:ETR
51.4B USD 4 29.2 13.7 24.5
US
Exelon Corp
NASDAQ:EXC
50B USD 2.1 18.1 11.2 19.1
P/E Multiple
Earnings Growth PEG
RU
Magadanenergo PAO
MOEX:MAGE
Average P/E: 23.2
Negative Multiple: -0.5
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
28.3
13%
2.2
ES
Iberdrola SA
MAD:IBE
20.6
7%
2.9
IT
Enel SpA
MIL:ENEL
9.7
3%
3.2
US
Southern Co
NYSE:SO
24.5
12%
2
US
Duke Energy Corp
NYSE:DUK
20.8
7%
3
US
Constellation Energy Corp
NASDAQ:CEG
37.6
38%
1
US
American Electric Power Company Inc
NASDAQ:AEP
19.9
5%
4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
US
Entergy Corp
NYSE:ETR
29.2
13%
2.2
US
Exelon Corp
NASDAQ:EXC
18.1
7%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
RU
Magadanenergo PAO
MOEX:MAGE
Average EV/EBITDA: 13.3
17.2
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
18.9
15%
1.3
ES
Iberdrola SA
MAD:IBE
10.2
4%
2.6
IT
Enel SpA
MIL:ENEL
5.6
7%
0.8
US
Southern Co
NYSE:SO
13
10%
1.3
US
Duke Energy Corp
NYSE:DUK
11.3
5%
2.3
US
Constellation Energy Corp
NASDAQ:CEG
18.7
23%
0.8
US
American Electric Power Company Inc
NASDAQ:AEP
13.1
11%
1.2
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Entergy Corp
NYSE:ETR
13.7
12%
1.1
US
Exelon Corp
NASDAQ:EXC
11.2
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
RU
Magadanenergo PAO
MOEX:MAGE
Average EV/EBIT: 31.1
106.8
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
35.3
25%
1.4
ES
Iberdrola SA
MAD:IBE
16.5
6%
2.7
IT
Enel SpA
MIL:ENEL
7.9
7%
1.1
US
Southern Co
NYSE:SO
23.7
14%
1.7
US
Duke Energy Corp
NYSE:DUK
21.5
9%
2.4
US
Constellation Energy Corp
NASDAQ:CEG
34.5
36%
1
US
American Electric Power Company Inc
NASDAQ:AEP
21.6
12%
1.8
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Entergy Corp
NYSE:ETR
24.5
17%
1.4
US
Exelon Corp
NASDAQ:EXC
19.1
8%
2.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett