Balance Sheet

Assets

+49%

+71%

10Y

Currency: RUB

	Dec-2000	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	602	953	1 384	1 202	797	790	690	2 300	261	3 568	1 344	1 750	6 975	1 010	359	473	352	453	458	3 888	2 420	1 279	649	553
Cash	0	0	0	0	0	0	0	698	261	711	1 340	1 247	5 965	700	189	256	121	205	265	17	705	600	270	345
Cash Equivalents	602	953	1 384	1 202	797	790	690	1 602	0	2 857	4	503	1 010	310	170	217	231	248	193	3 871	1 715	679	379	208
Short-Term Investments	98	26	11	1 934	710	1 772	1 532	2 744	1 345	8 934	62	3 420	4 578	4 578	4 068	17 923	10 318	21 897	5 144	938	23 083	27 004	12 091	42 945
Total Receivables	1 145	1 876	2 100	2 119	2 087	2 810	2 671	3 688	4 604	5 500	4 052	6 400	9 044	8 475	9 975	5 208	9 215	5 442	8 122	9 998	7 016	5 694	6 529	8 462
Accounts Receivables	796	1 053	1 037	1 235	1 092	1 424	1 840	3 015	4 095	5 219	4 052	6 400	3 759	3 817	4 221	3 981	8 253	4 586	6 210	5 655	2 699	2 488	2 362	3 560
Other Receivables	349	823	1 063	884	995	1 386	831	673	509	281	0	0	5 285	4 658	5 754	1 227	962	856	1 912	4 343	4 317	3 206	4 167	4 902
Inventory	412	376	375	405	431	417	484	504	505	412	338	441	315	315	334	275	209	77	41	38	39	26	26	31
Other Current Assets	167	109	152	2 038	344	779	391	523	189	292	771	308	2 339	3 313	753	1 284	1 586	4 149	2 584	2 616	1 901	799	592	705
Total Current Assets	2 423	3 340	4 022	7 696	4 368	6 568	5 768	9 759	6 906	18 706	6 567	12 320	17 286	17 691	15 489	25 163	21 680	32 018	16 349	17 478	34 459	34 802	19 887	52 696
PP&E Net	21 874	25 555	28 097	27 236	28 510	29 835	33 595	37 102	42 926	38 909	38 789	47 849	59 949	60 205	60 019	54 989	49 669	54 336	56 809	56 935	54 217	51 748	55 102	52 799
PP&E Gross	21 874	25 555	28 097	27 236	28 510	29 835	33 595	37 102	42 926	38 909	38 789	47 849	59 949	60 205	60 019	54 989	49 669	54 336	56 809	56 935	54 217	51 748	55 102	52 799
Accumulated Depreciation	4 566	6 903	9 001	10 834	11 502	13 832	15 667	18 031	20 969	23 022	27 868	30 580	33 759	36 607	39 963	45 856	48 686	50 719	52 520	56 569	58 129	57 601	59 114	59 453
Intangible Assets	0	0	0	0	0	778	884	991	936	638	1 232	1 741	2 096	2 096	2 218	2 003	1 882	2 461	2 950	3 110	3 029	2 643	3 098	3 008
Goodwill	0	671	615	0	0	0	0	0	0	0	0	1 089	1 083	1 083	1 083	1 083	1 164	1 377	1 336	1 336	1 083	1 083	1 083	1 083
Note Receivable	0	0	0	0	0	0	457	512	534	1 715	172	484	0	0	3 335	3 693	0	0	0	0	0	0	0	0
Long-Term Investments	2 140	2 255	2 346	2 293	4 748	215	11 595	11 575	14 032	13 792	10 972	7 500	23 254	20 891	40 611	28 358	29 353	14 704	29 308	42 949	37 387	53 365	85 091	80 777
Other Long-Term Assets	1 796	1 268	1 272	1 424	1 631	258	514	486	63	51	1 572	2 231	1 007	728	91	0	832	1 603	1 646	1 796	1 729	1 228	952	1 334
Other Assets	0	671	615	0	0	0	0	0	0	0	0	1 089	1 083	1 083	1 083	1 083	1 164	1 377	1 336	1 336	1 083	1 083	1 083	1 083
Total Assets	28 234 N/A	33 089 +17%	36 352 +10%	38 650 +6%	39 257 +2%	37 654 -4%	52 813 +40%	60 425 +14%	65 397 +8%	73 811 +13%	59 305 -20%	73 214 +23%	103 718 +42%	102 694 -1%	122 846 +20%	115 289 -6%	104 580 -9%	106 499 +2%	108 398 +2%	123 604 +14%	131 904 +7%	144 869 +10%	165 213 +14%	191 697 +16%
Liabilities
Accounts Payable	4 998	2 103	2 630	1 511	2 003	2 389	0	1 257	2 875	1 434	1 740	2 249	3 801	3 371	3 371	3 265	3 997	4 107	5 638	7 955	4 981	1 892	2 515	2 244
Accrued Liabilities	189	177	183	0	0	314	383	668	579	636	284	831	0	1 352	294	240	0	0	0	0	0	0	0	0
Short-Term Debt	560	679	496	1 290	1 289	851	741	2 732	8 601	3 300	0	0	0	0	0	0	0	17	78	1 263	1 416	0	0	0
Current Portion of Long-Term Debt	0	0	0	0	0	0	2 949	0	0	0	191	0	0	0	0	0	0	517	1 101	1 136	947	847	1 153	1 181
Other Current Liabilities	1 435	1 600	1 822	2 336	1 291	1 836	5 856	3 957	1 928	2 567	2 597	3 050	3 228	2 619	3 608	4 440	5 019	7 568	10 502	9 773	7 789	9 915	11 406	15 588
Total Current Liabilities	7 181	4 559	5 130	5 138	4 583	5 390	9 930	8 615	13 984	7 936	4 812	6 130	7 341	7 342	7 273	7 945	9 016	12 209	17 319	20 127	15 133	12 654	15 074	19 013
Long-Term Debt	800	4 814	3 370	2 977	3 250	3 179	11 762	2 865	4 936	9 822	0	0	0	0	0	0	113	11 249	15 153	14 309	12 662	10 279	10 110	8 492
Deferred Income Tax	420	312	436	1 979	2 258	498	772	1 079	1 463	1 851	2 262	2 863	3 668	4 101	4 078	3 804	3 368	2 936	2 544	2 518	2 418	2 407	2 459	3 042
Minority Interest	1 235	1 720	2 282	2 349	0	0	0	0	0	0	0	0	0	0	69	130	50	4	10	528	559	588	604	624
Other Liabilities	2 921	3 355	4 314	5 049	5 899	6 579	6 486	7 324	7 586	7 017	6 182	5 909	4 826	4 873	4 433	4 181	3 917	2 245	1 768	1 477	1 413	2 878	2 302	2 356
Total Liabilities	12 557 N/A	14 760 +18%	15 533 +5%	17 492 +13%	15 990 -9%	15 646 -2%	28 950 +85%	19 883 -31%	27 969 +41%	26 627 -5%	13 256 -50%	14 902 +12%	15 835 +6%	16 316 +3%	15 715 -4%	15 800 +1%	16 364 +4%	28 643 +75%	36 794 +28%	38 959 +6%	32 185 -17%	28 806 -10%	30 549 +6%	33 527 +10%
Equity
Common Stock	1 755	1 874	3 591	3 288	3 116	3 232	2 960	2 763	3 433	3 409	3 621	3 436	3 813	3 190	3 813	3 813	3 809	3 809	3 809	3 809	3 809	3 809	3 809	3 809
Retained Earnings	13 569	16 078	16 508	17 211	19 527	18 129	20 309	25 493	18 732	31 679	30 691	43 988	68 702	67 399	82 136	74 426	63 169	53 067	47 024	60 065	75 139	89 779	108 380	131 886
Additional Paid In Capital	1	1	1	0	0	0	0	11 739	14 576	11 414	12 123	11 505	15 368	16 212	21 237	21 305	21 238	20 980	20 771	20 771	20 771	22 475	22 475	22 475
Treasury Stock	0	0	0	0	0	0	0	0	0	0	1 112	1 305	0	1 046	55	55	0	0	0	0	0	0	0	0
Other Equity	352	376	720	659	625	648	593	546	688	683	726	689	0	623	0	0	0	0	0	0	0	0	0	0
Total Equity	15 677 N/A	18 329 +17%	20 820 +14%	21 158 +2%	23 267 +10%	22 008 -5%	23 863 +8%	40 542 +70%	37 429 -8%	47 185 +26%	46 049 -2%	58 312 +27%	87 883 +51%	86 378 -2%	107 131 +24%	99 489 -7%	88 216 -11%	77 856 -12%	71 604 -8%	84 645 +18%	99 719 +18%	116 063 +16%	134 664 +16%	158 170 +17%
Total Liabilities & Equity	28 234 N/A	33 089 +17%	36 352 +10%	38 650 +6%	39 257 +2%	37 654 -4%	52 813 +40%	60 425 +14%	65 397 +8%	73 811 +13%	59 305 -20%	73 214 +23%	103 718 +42%	102 694 -1%	122 846 +20%	115 289 -6%	104 580 -9%	106 499 +2%	108 398 +2%	123 604 +14%	131 904 +7%	144 869 +10%	165 213 +14%	191 697 +16%
Shares Outstanding
Common Shares Outstanding	80	80	80	80	80	80	80	80	80	80	80	80	70	70	80	80	80	80	80	80	80	80	80	80
Preferred Shares Outstanding	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16

Income Statement Balance Sheet Cash Flow Statement

Moskovskaya Gorodskaya Telefonnaya Set' PAO
MOEX:MGTS

Balance Sheet

Balance Sheet Decomposition
Moskovskaya Gorodskaya Telefonnaya Set' PAO

Balance Sheet
Moskovskaya Gorodskaya Telefonnaya Set' PAO

See Also

Company

Help

Tools

Stocks

Moskovskaya Gorodskaya Telefonnaya Set' PAO MOEX:MGTS

Balance Sheet

Balance Sheet Decomposition Moskovskaya Gorodskaya Telefonnaya Set' PAO

Balance Sheet Moskovskaya Gorodskaya Telefonnaya Set' PAO

See Also

Company

Help

Tools

Stocks

Moskovskaya Gorodskaya Telefonnaya Set' PAO
MOEX:MGTS

Balance Sheet Decomposition
Moskovskaya Gorodskaya Telefonnaya Set' PAO

Balance Sheet
Moskovskaya Gorodskaya Telefonnaya Set' PAO