Rosseti Ural PAO
MOEX:MRKU

Watchlist Manager
Rosseti Ural PAO Logo
Rosseti Ural PAO
MOEX:MRKU
Watchlist
Price: 0.4814 RUB 0.92% Market Closed
Market Cap: 42.1B RUB

Relative Value

The Relative Value of one MRKU stock under the Base Case scenario is hidden RUB. Compared to the current market price of 0.4814 RUB, Rosseti Ural PAO is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRKU Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
82
Median 3Y
0.3
Median 5Y
0.2
Industry
1.7
vs History
11
vs Industry
73
Median 3Y
3.4
Median 5Y
3.4
Industry
15.2
vs History
0
vs Industry
78
Median 3Y
1.6
Median 5Y
1.4
Industry
7.4
vs History
vs Industry
37
Median 3Y
13.3
Median 5Y
9.8
Industry
14.6
vs History
9
vs Industry
78
Median 3Y
0.5
Median 5Y
0.4
Industry
1.4
vs History
20
vs Industry
85
Median 3Y
0.4
Median 5Y
0.3
Industry
2.9
vs History
42
vs Industry
87
Median 3Y
0.9
Median 5Y
0.8
Industry
7.9
vs History
22
vs Industry
80
Median 3Y
2.2
Median 5Y
2.1
Industry
10.7
vs History
38
vs Industry
76
Median 3Y
3.8
Median 5Y
3.9
Industry
15.3
vs History
4
vs Industry
80
Median 3Y
2.2
Median 5Y
2.2
Industry
11.3
vs History
vs Industry
22
Median 3Y
9.9
Median 5Y
7.2
Industry
17
vs History
25
vs Industry
83
Median 3Y
0.4
Median 5Y
0.3
Industry
0.9

Multiples Across Competitors

MRKU Competitors Multiples
Rosseti Ural PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Rosseti Ural PAO
MOEX:MRKU
42.1B RUB 0.4 5.3 2.5 4.3
US
Nextera Energy Inc
NYSE:NEE
168.6B USD 6.4 25.9 18 34.5
ES
Iberdrola SA
MAD:IBE
119.9B EUR 2.6 22 9.7 18
US
Constellation Energy Corp
NASDAQ:CEG
114.3B USD 4.6 41.7 24.6 34.5
IT
Enel SpA
MIL:ENEL
91.4B EUR 0.8 9.1 5.4 7.5
US
Southern Co
NYSE:SO
96B USD 3.3 21.5 11.9 21.2
US
Duke Energy Corp
NYSE:DUK
91.4B USD 2.9 18.5 10.8 20.1
US
American Electric Power Company Inc
NASDAQ:AEP
62B USD 2.9 16.9 12.1 20
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
44.4B USD 1.8 15.7 10.4 17.9
US
Xcel Energy Inc
NASDAQ:XEL
44.2B USD 3.1 23.1 13.7 29.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
RU
Rosseti Ural PAO
MOEX:MRKU
Average EV/EBITDA: 11.9
2.5
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
18
18%
1
ES
Iberdrola SA
MAD:IBE
9.7
-2%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
24.6
7%
3.5
IT
Enel SpA
MIL:ENEL
5.4
7%
0.8
US
Southern Co
NYSE:SO
11.9
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.8
8%
1.4
US
American Electric Power Company Inc
NASDAQ:AEP
12.1
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.4
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.7
16%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
RU
Rosseti Ural PAO
MOEX:MRKU
Average EV/EBIT: 20.8
4.3
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
34.5
22%
1.6
ES
Iberdrola SA
MAD:IBE
18
0%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
34.5
13%
2.7
IT
Enel SpA
MIL:ENEL
7.5
7%
1.1
US
Southern Co
NYSE:SO
21.2
11%
1.9
US
Duke Energy Corp
NYSE:DUK
20.1
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
20
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
17.9
10%
1.8
US
Xcel Energy Inc
NASDAQ:XEL
29.5
23%
1.3