First Time Loading...

Mosenergo PAO
MOEX:MSNG

Watchlist Manager
Mosenergo PAO Logo
Mosenergo PAO
MOEX:MSNG
Watchlist
Price: 3.3905 RUB -2.33%
Updated: May 21, 2024

Intrinsic Value

Mosenergo OAO engages in the generation of heat and electric power and heat distribution services. [ Read More ]

The intrinsic value of one MSNG stock under the Base Case scenario is 2.6231 RUB. Compared to the current market price of 3.3905 RUB, Mosenergo PAO is Overvalued by 23%.

Key Points:
MSNG Intrinsic Value
Base Case
2.6231 RUB
Overvaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Mosenergo PAO

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MSNG stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Mosenergo PAO

Provide an overview of the primary business activities
of Mosenergo PAO.

What unique competitive advantages
does Mosenergo PAO hold over its rivals?

What risks and challenges
does Mosenergo PAO face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mosenergo PAO.

Provide P/S
for Mosenergo PAO.

Provide P/E
for Mosenergo PAO.

Provide P/OCF
for Mosenergo PAO.

Provide P/FCFE
for Mosenergo PAO.

Provide P/B
for Mosenergo PAO.

Provide EV/S
for Mosenergo PAO.

Provide EV/GP
for Mosenergo PAO.

Provide EV/EBITDA
for Mosenergo PAO.

Provide EV/EBIT
for Mosenergo PAO.

Provide EV/OCF
for Mosenergo PAO.

Provide EV/FCFF
for Mosenergo PAO.

Provide EV/IC
for Mosenergo PAO.

Show me price targets
for Mosenergo PAO made by professional analysts.

What are the Revenue projections
for Mosenergo PAO?

How accurate were the past Revenue estimates
for Mosenergo PAO?

What are the Net Income projections
for Mosenergo PAO?

How accurate were the past Net Income estimates
for Mosenergo PAO?

What are the EPS projections
for Mosenergo PAO?

How accurate were the past EPS estimates
for Mosenergo PAO?

What are the EBIT projections
for Mosenergo PAO?

How accurate were the past EBIT estimates
for Mosenergo PAO?

Compare the revenue forecasts
for Mosenergo PAO with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mosenergo PAO and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mosenergo PAO against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mosenergo PAO compared to its peers.

Compare the P/E ratios
of Mosenergo PAO against its peers.

Discuss the investment returns and shareholder value creation
comparing Mosenergo PAO with its peers.

Analyze the financial leverage
of Mosenergo PAO compared to its main competitors.

Show all profitability ratios
for Mosenergo PAO.

Provide ROE
for Mosenergo PAO.

Provide ROA
for Mosenergo PAO.

Provide ROIC
for Mosenergo PAO.

Provide ROCE
for Mosenergo PAO.

Provide Gross Margin
for Mosenergo PAO.

Provide Operating Margin
for Mosenergo PAO.

Provide Net Margin
for Mosenergo PAO.

Provide FCF Margin
for Mosenergo PAO.

Show all solvency ratios
for Mosenergo PAO.

Provide D/E Ratio
for Mosenergo PAO.

Provide D/A Ratio
for Mosenergo PAO.

Provide Interest Coverage Ratio
for Mosenergo PAO.

Provide Altman Z-Score Ratio
for Mosenergo PAO.

Provide Quick Ratio
for Mosenergo PAO.

Provide Current Ratio
for Mosenergo PAO.

Provide Cash Ratio
for Mosenergo PAO.

What is the historical Revenue growth
over the last 5 years for Mosenergo PAO?

What is the historical Net Income growth
over the last 5 years for Mosenergo PAO?

What is the current Free Cash Flow
of Mosenergo PAO?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mosenergo PAO.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mosenergo PAO

Current Assets 97.5B
Cash & Short-Term Investments 52.4B
Receivables 23.7B
Other Current Assets 21.3B
Non-Current Assets 376.5B
Long-Term Investments 25B
PP&E 336.8B
Intangibles 1B
Other Non-Current Assets 13.7B
Current Liabilities 22.7B
Accounts Payable 6.5B
Accrued Liabilities 2.4B
Other Current Liabilities 13.8B
Non-Current Liabilities 50.8B
Long-Term Debt 3.6B
Other Non-Current Liabilities 47.2B
Efficiency

Earnings Waterfall
Mosenergo PAO

Revenue
167.9B RUB
Cost of Revenue
-14.6B RUB
Gross Profit
153.3B RUB
Operating Expenses
-152.3B RUB
Operating Income
984m RUB
Other Expenses
1.1B RUB
Net Income
2.1B RUB

Free Cash Flow Analysis
Mosenergo PAO

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

MSNG Profitability Score
Profitability Due Diligence

Mosenergo PAO's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

47/100
Profitability
Score

Mosenergo PAO's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

MSNG Solvency Score
Solvency Due Diligence

Mosenergo PAO's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
61/100
Solvency
Score

Mosenergo PAO's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MSNG Price Targets Summary
Mosenergo PAO

Wall Street analysts forecast MSNG stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MSNG is 2.58 RUB .

Lowest
Price Target
Not Available
Average
Price Target
2.58 RUB
24% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Mosenergo PAO

Shareholder Return

MSNG Price
Mosenergo PAO

1M 1M
-3%
6M 6M
+9%
1Y 1Y
+31%
3Y 3Y
+99%
5Y 5Y
+125%
10Y 10Y
+708%
Annual Price Range
3.3905
52w Low
2.5218
52w High
3.5615
Price Metrics
Average Annual Return 2.38%
Standard Deviation of Annual Returns 7.82%
Max Drawdown -46%
Shares Statistics
Market Capitalization 134.8B RUB
Shares Outstanding 39 749 000 000
Percentage of Shares Shorted
N/A

MSNG Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Mosenergo PAO Logo
Mosenergo PAO

Country

Russia

Industry

Utilities

Market Cap

134.8B RUB

Dividend Yield

13.18%

Description

Mosenergo OAO engages in the generation of heat and electric power and heat distribution services. The company is headquartered in Moscow, Moscow and currently employs 8,696 full-time employees. The firm's power and heat generation base includes approximately 15 power plants with operational capacity of approximately 12,960 megawatts of electricity and over 42,890 gigacalories/hour heat capacity. The company also is engaged in the provision of services and products, such as rental services, feed water sales and maintenance services. Additionally, the Company develops charging stations network for electric vehicles. The firm is a subsidiary of Gazprom PAO.

Contact

MOSCOW
Moscow
Moskva, prospekt Vernadskogo 101 korp. 3
https://mosenergo.gazprom.ru/

IPO

1995-09-01

Employees

8 696

Officers

General Director
Mr. Vitaly Georgievich Yakovlev
Chief Accountant
E. Y. Novenkova
Head of the Department of Investor Relations
Mr. Ekaterina Alekseevna Pavlova
Deputy MD & Director for Legal Issues
Anna Alexandrovna Efimova
Deputy MD & General Director of Sales
Ms. Elena Victorovna Andreeva
HR Director
Mr. Alexander Afanasyev
Show More
MD & Director
Mr. Aleksandr Aleksandrovich Butko
Chief Engineer
Mr. Sergey Nikolaevich Lenyov
Chief Specialist of Corporate Governance Department
Tatiana Sivova
Deputy MD & Director of Efficiency and Control
Ms. Elena Pavlovna Egorova
Show Less

See Also

Discover More
What is the Intrinsic Value of one MSNG stock?

The intrinsic value of one MSNG stock under the Base Case scenario is 2.6231 RUB.

Is MSNG stock undervalued or overvalued?

Compared to the current market price of 3.3905 RUB, Mosenergo PAO is Overvalued by 23%.