MSRS Relative Valuation - Rosseti Moskovskiy Region PAO

Watchlist Manager

Watchlist

Price: 1.826 RUB 0.61%

Market Cap: ₽88.9B

	Rosseti Moskovskiy Region PAO MOEX:MSRS	RU
	Aerovate Therapeutics Inc NASDAQ:AVTE	US

Multiples-Based Value

The Multiples-Based Value for Rosseti Moskovskiy Region PAO (MSRS) under the Base Case is 3.943 RUB. Compared with the current market price of 1.826 RUB, the stock appears Undervalued by 54%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

MSRS Multiples-Based Value

Base Case

Undervaluation 54%

Multiples-Based Value

Price ₽1.826

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
RU	Rosseti Moskovskiy Region PAO MOEX:MSRS	88.9B RUB	0.3	4.7	2.2	3.8
US	Nextera Energy Inc NYSE:NEE	193.4B USD	7.1	28.3	18.9	35.3
ES	Iberdrola SA MAD:IBE	129.1B EUR	2.8	20.5	10.2	16.5
IT	Enel SpA MIL:ENEL	97.6B EUR	0.8	9.5	5.6	7.8
US	Southern Co NYSE:SO	106.5B USD	3.6	24.5	13	23.7
US	Duke Energy Corp NYSE:DUK	101.8B USD	3.2	20.8	11.3	21.5
US	Constellation Energy Corp NASDAQ:CEG	101.2B USD	3.4	37.6	18.7	34.5
US	American Electric Power Company Inc NASDAQ:AEP	71.2B USD	3.3	19.9	13.1	21.6
FR	Electricite de France SA PAR:EDF	46.6B EUR	0.3	-2.5	-5.4	-3.2
US	Entergy Corp NYSE:ETR	51.4B USD	4	29.2	13.7	24.5
US	Exelon Corp NASDAQ:EXC	50B USD	2.1	18.1	11.2	19.1

			Revenue Growth	P/S to Growth
RU	Rosseti Moskovskiy Region PAO MOEX:MSRS	Average P/S: 2.8 0.3	N/A	N/A
US	Nextera Energy Inc NYSE:NEE	7.1	11%	0.6
ES	Iberdrola SA MAD:IBE	2.8	3%	0.9
IT	Enel SpA MIL:ENEL	0.8	4%	0.2
US	Southern Co NYSE:SO	3.6	7%	0.5
US	Duke Energy Corp NYSE:DUK	3.2	4%	0.8
US	Constellation Energy Corp NASDAQ:CEG	3.4	9%	0.4
US	American Electric Power Company Inc NASDAQ:AEP	3.3	6%	0.5
FR	Electricite de France SA PAR:EDF	0.3	-17%	N/A
US	Entergy Corp NYSE:ETR	4	8%	0.5
US	Exelon Corp NASDAQ:EXC	2.1	4%	0.5

			Earnings Growth	PEG
RU	Rosseti Moskovskiy Region PAO MOEX:MSRS	Average P/E: 21.3 4.7	N/A	N/A
US	Nextera Energy Inc NYSE:NEE	28.3	13%	2.2
ES	Iberdrola SA MAD:IBE	20.5	7%	2.9
IT	Enel SpA MIL:ENEL	9.5	3%	3.2
US	Southern Co NYSE:SO	24.5	12%	2
US	Duke Energy Corp NYSE:DUK	20.8	7%	3
US	Constellation Energy Corp NASDAQ:CEG	37.6	38%	1
US	American Electric Power Company Inc NASDAQ:AEP	19.9	5%	4
FR	Electricite de France SA PAR:EDF	Negative Multiple: -2.5	N/A	N/A
US	Entergy Corp NYSE:ETR	29.2	13%	2.2
US	Exelon Corp NASDAQ:EXC	18.1	7%	2.6

			EBITDA Growth	EV/EBITDA to Growth
RU	Rosseti Moskovskiy Region PAO MOEX:MSRS	Average EV/EBITDA: 11.8 2.2	N/A	N/A
US	Nextera Energy Inc NYSE:NEE	18.9	15%	1.3
ES	Iberdrola SA MAD:IBE	10.2	4%	2.5
IT	Enel SpA MIL:ENEL	5.6	7%	0.8
US	Southern Co NYSE:SO	13	10%	1.3
US	Duke Energy Corp NYSE:DUK	11.3	5%	2.3
US	Constellation Energy Corp NASDAQ:CEG	18.7	23%	0.8
US	American Electric Power Company Inc NASDAQ:AEP	13.1	11%	1.2
FR	Electricite de France SA PAR:EDF	Negative Multiple: -5.4	N/A	N/A
US	Entergy Corp NYSE:ETR	13.7	12%	1.1
US	Exelon Corp NASDAQ:EXC	11.2	8%	1.4

			EBIT Growth	EV/EBIT to Growth
RU	Rosseti Moskovskiy Region PAO MOEX:MSRS	Average EV/EBIT: 20.8 3.8	N/A	N/A
US	Nextera Energy Inc NYSE:NEE	35.3	25%	1.4
ES	Iberdrola SA MAD:IBE	16.5	6%	2.7
IT	Enel SpA MIL:ENEL	7.8	7%	1.1
US	Southern Co NYSE:SO	23.7	14%	1.7
US	Duke Energy Corp NYSE:DUK	21.5	9%	2.4
US	Constellation Energy Corp NASDAQ:CEG	34.5	36%	1
US	American Electric Power Company Inc NASDAQ:AEP	21.6	12%	1.8
FR	Electricite de France SA PAR:EDF	Negative Multiple: -3.2	N/A	N/A
US	Entergy Corp NYSE:ETR	24.5	17%	1.4
US	Exelon Corp NASDAQ:EXC	19.1	8%	2.4

Rosseti Moskovskiy Region PAO
MOEX:MSRS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MSRS Competitors Multiples
Rosseti Moskovskiy Region PAO Competitors

See Also

Company

Help

Tools

Stocks

Rosseti Moskovskiy Region PAO MOEX:MSRS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MSRS Competitors Multiples Rosseti Moskovskiy Region PAO Competitors

See Also

Company

Help

Tools

Stocks

Rosseti Moskovskiy Region PAO
MOEX:MSRS

MSRS Competitors Multiples
Rosseti Moskovskiy Region PAO Competitors