Watchlist Manager

Watchlist

Price: 66.13 RUB -2.32%

Market Cap: ₽116.1B

	Mechel PAO MOEX:MTLR	RU
	Usha Martin Education And Solutions Ltd NSE:UMESLTD	IN
	Orizon Valorizacao de Residuos SA BOVESPA:ORVR3	BR
	Siyaram Silk Mills Ltd NSE:SIYSIL	IN
	Daibiru Corp TSE:8806	JP
	Cholamandalam Financial Holdings Ltd NSE:CHOLAHLDNG	IN
	Spring Valley Acquisition Corp II NASDAQ:SVII	US
S	Sansure Biotech Inc SSE:688289	CN
	Tres Tentos Agroindustrial SA BOVESPA:TTEN3	BR
	Banco Santander SA MIL:1SANX	ES
	Zhejiang Huasheng Technology Co Ltd SSE:605180	CN
A	Alok Industries Ltd NSE:ALOKINDS	IN
S	Satis Group SA WSE:STS	PL
G	GuangZhou Wahlap Technology Co Ltd SZSE:301011	CN
	Zee Entertainment Enterprises Ltd NSE:ZEEL	IN
	First Property Group PLC LSE:FPO	UK

Balance Sheet

Currency: RUB

	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	564	28 396	8 960	4 543	5 818	7 779	12 570	10 419	20 713	9 012	8 832	3 098	1 689	2 452	1 803	3 509	1 706	17 701	23 700	7 227	797
Cash	0	0	0	0	0	6 016	7 095	0	0	0	0	3 078	1 689	2 452	1 894	3 602	1 771	17 787	24 019	7 253	825
Cash Equivalents	564	28 396	8 960	4 543	5 818	1 763	5 475	10 419	20 713	9 012	8 832	20	0	0	91	93	65	86	319	26	28
Short-Term Investments	0	0	0	7 132	0	2 080	2 900	6 499	234	85	0	167	167	562	508	363	141	100	56	102	6
Total Receivables	3 333	4 213	4 171	5 046	8 519	28 787	23 918	48 515	85 522	48 377	21 288	22 740	22 740	22 282	21 491	19 375	20 323	29 831	29 087	33 824	43 230
Accounts Receivables	2 499	3 757	4 042	5 032	8 397	12 416	10 558	16 176	26 546	21 554	19 420	10 582	9 616	14 795	14 202	12 407	12 368	23 881	23 464	25 934	37 015
Other Receivables	834	456	129	14	122	16 371	13 360	32 339	58 976	26 823	1 868	12 158	32 356	7 487	7 289	6 968	7 955	5 950	5 623	7 890	6 215
Inventory	10 202	15 754	14 273	17 189	24 414	41 670	31 396	57 066	83 675	63 341	45 289	35 227	35 227	37 990	43 423	39 773	42 138	62 449	60 271	72 377	56 661
Other Current Assets	6 721	9 916	11 666	9 124	16 204	3 480	4 488	5 628	5 359	6 822	18 414	3 614	3 942	4 176	4 915	3 012	4 548	4 856	5 794	5 629	4 583
Total Current Assets	20 819	58 280	39 070	43 034	54 955	83 796	75 271	128 127	195 503	127 637	93 823	63 765	63 765	67 462	72 140	66 032	68 856	114 937	118 908	119 159	105 277
PP&E Net	25 764	35 323	43 367	52 978	90 950	130 581	135 202	165 489	380 210	380 608	332 428	204 353	204 353	197 875	189 879	196 992	94 185	87 921	100 066	123 547	123 594
PP&E Gross	25 764	35 323	43 367	52 978	90 950	130 581	135 202	165 489	380 210	380 608	332 428	204 353	204 353	197 875	189 879	196 992	94 185	87 921	100 066	123 547	123 594
Accumulated Depreciation	5 284	8 737	12 121	16 406	22 663	32 777	40 445	50 600	59 711	65 512	93 312	125 158	131 821	146 928	162 071	170 261	152 907	157 074	166 209	176 675	190 621
Intangible Assets	57	177	218	125	182	212	329	0	0	0	423	36 099	36 099	34 120	32 912	31 884	19 232	18 813	17 914	17 320	15 807
Goodwill	158	1 093	1 137	1 208	22 467	27 791	27 109	30 229	37 061	24 407	22 621	21 378	18 355	18 331	16 039	12 843	9 609	9 612	9 582	3 217	2 695
Long-Term Investments	6 669	6 717	19 165	19 568	56 084	121 606	158 915	152 711	713	688	736	500	500	485	537	553	786	1 065	741	739	2 427
Other Long-Term Assets	165	335	505	187	2 080	2 607	2 772	5 749	8 057	7 296	4 986	2 393	2 393	854	6 118	4 201	1 172	5 182	5 902	7 874	6 972
Other Assets	158	1 093	1 137	1 208	22 467	27 791	27 109	30 229	37 061	24 407	22 621	21 378	18 355	18 331	16 039	12 843	9 609	9 612	9 582	3 217	2 695
Total Assets	53 632 N/A	101 925 +90%	103 462 +2%	117 099 +13%	226 719 +94%	366 594 +62%	399 599 +9%	482 305 +21%	621 545 +29%	540 636 -13%	455 017 -16%	325 465 -28%	325 465 N/A	319 127 -2%	317 625 0%	312 505 -2%	193 840 -38%	237 530 +23%	253 113 +7%	271 856 +7%	256 772 -6%
Liabilities
Accounts Payable	4 527	5 217	6 126	4 891	5 561	21 071	14 774	22 737	37 212	38 265	33 844	21 335	21 335	18 999	24 288	27 806	32 290	29 058	19 158	21 434	33 018
Accrued Liabilities	1 772	2 109	2 517	2 518	5 105	5 267	6 103	9 151	9 785	10 922	12 472	27 055	27 055	27 965	14 627	18 857	24 728	14 160	11 963	13 492	26 429
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	47	241	3 282	31 362
Current Portion of Long-Term Debt	10 001	9 667	11 217	4 542	28 177	157 640	59 380	65 041	88 478	48 665	52 878	401 956	401 956	385 539	404 051	378 688	306 329	290 861	250 010	118 494	207 503
Other Current Liabilities	8 844	7 649	7 997	7 929	10 076	9 595	11 296	16 174	17 100	16 919	18 995	55 000	55 000	51 645	33 229	34 088	35 996	29 313	27 239	24 904	38 226
Total Current Liabilities	25 145	24 642	27 857	19 881	48 919	193 573	91 552	113 104	152 574	114 771	118 189	505 346	505 346	484 148	476 195	459 439	399 343	363 439	308 611	181 606	336 538
Long-Term Debt	3 576	5 988	1 575	9 835	58 851	8 363	125 280	164 202	229 246	252 891	257 104	12 065	12 065	19 238	8 951	14 207	6 159	3 986	10 376	134 408	7 299
Deferred Income Tax	3 177	2 919	3 031	3 584	17 231	25 678	44 056	46 360	48 742	45 828	35 614	16 282	16 282	11 494	13 506	13 877	6 773	7 548	8 286	7 001	5 227
Minority Interest	5 389	5 953	3 674	4 291	7 384	8 878	8 516	9 422	12 059	11 068	9 681	7 686	7 686	8 933	9 846	11 631	13 618	15 665	17 489	16 780	17 649
Other Liabilities	3 223	5 406	3 799	4 102	8 219	7 061	7 443	7 277	18 251	19 000	17 408	44 360	44 360	48 380	52 168	58 579	12 236	9 835	8 096	9 325	7 548
Total Liabilities	40 510 N/A	44 908 +11%	39 936 -11%	41 693 +4%	140 604 +237%	243 554 +73%	276 848 +14%	340 364 +23%	460 872 +35%	443 559 -4%	437 997 -1%	585 739 +34%	585 739 N/A	572 193 -2%	560 666 -2%	557 733 -1%	438 129 -21%	400 473 -9%	352 858 -12%	349 120 -1%	374 261 +7%
Equity
Common Stock	3 565	3 699	3 837	3 514	3 280	4 075	4 047	4 082	4 298	4 079	4 391	4 163	4 163	4 163	4 163	4 163	4 163	4 163	4 163	4 163	4 163
Retained Earnings	5 632	42 402	49 352	56 086	65 131	101 444	96 661	116 873	139 789	76 390	14 072	293 596	293 596	282 440	272 415	274 602	271 795	190 449	127 373	104 384	144 611
Additional Paid In Capital	2 709	8 435	9 250	10 852	10 198	12 670	26 502	26 357	27 236	25 823	27 434	29 159	29 159	25 211	25 211	25 274	24 250	24 250	24 372	23 864	23 866
Treasury Stock	156	116	120	0	0	0	0	0	0	0	0	0	0	0	0	63	907	907	907	907	907
Other Equity	1 372	2 596	1 208	4 954	7 505	4 852	4 458	5 371	10 651	9 215	733	0	0	0	0	0	0	0	0	0	0
Total Equity	13 121 N/A	57 017 +335%	63 527 +11%	75 406 +19%	86 114 +14%	123 041 +43%	122 751 0%	141 940 +16%	160 673 +13%	97 077 -40%	17 020 -82%	260 274 N/A	260 274 N/A	253 066 +3%	243 041 +4%	245 228 -1%	244 289 +0%	162 943 +33%	99 745 +39%	77 264 +23%	117 489 -52%
Total Liabilities & Equity	53 632 N/A	101 925 +90%	103 462 +2%	117 099 +13%	226 719 +94%	366 594 +62%	399 599 +9%	482 305 +21%	621 545 +29%	540 636 -13%	455 017 -16%	325 465 -28%	325 465 N/A	319 127 -2%	317 625 0%	312 505 -2%	193 840 -38%	237 530 +23%	253 113 +7%	271 856 +7%	256 772 -6%
Shares Outstanding
Common Shares Outstanding	366	403	403	416	416	416	416	416	416	416	416	416	416	416	416	415	405	405	405	405	405
Preferred Shares Outstanding	0	0	0	0	0	0	83	83	83	83	83	139	139	139	139	139	139	139	139	139	139

Income Statement Balance Sheet Cash Flow Statement

Mechel PAO
MOEX:MTLR

Balance Sheet

Balance Sheet Decomposition
Mechel PAO

Balance Sheet
Mechel PAO

See Also

Company

Help

Tools

Stocks

Mechel PAO MOEX:MTLR

Balance Sheet

Balance Sheet Decomposition Mechel PAO

Balance Sheet Mechel PAO

See Also

Company

Help

Tools

Stocks

Mechel PAO
MOEX:MTLR

Balance Sheet Decomposition
Mechel PAO

Balance Sheet
Mechel PAO