Mechel PAO
MOEX:MTLR
Mechel PAO
MOEX:MTLR
Price:
75.1
RUB
-0.2%
Market Closed
Market Cap:
₽41.7B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Delete Alert
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Mechel PAO
Mechel PAO
Balance Sheet Decomposition is not available for
Mechel PAO
Mechel PAO
Balance Sheet
Mechel PAO
Mechel PAO
Currency: RUB
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
564
|
28 396
|
8 960
|
4 543
|
5 818
|
7 779
|
12 570
|
10 419
|
20 713
|
9 012
|
8 832
|
3 098
|
1 689
|
2 452
|
1 803
|
3 509
|
1 706
|
17 701
|
23 700
|
7 227
|
797
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
6 016
|
7 095
|
0
|
0
|
0
|
0
|
3 078
|
1 689
|
2 452
|
1 894
|
3 602
|
1 771
|
17 787
|
24 019
|
7 253
|
825
|
|
| Cash Equivalents |
564
|
28 396
|
8 960
|
4 543
|
5 818
|
1 763
|
5 475
|
10 419
|
20 713
|
9 012
|
8 832
|
20
|
0
|
0
|
91
|
93
|
65
|
86
|
319
|
26
|
28
|
|
| Short-Term Investments |
0
|
0
|
0
|
7 132
|
0
|
2 080
|
2 900
|
6 499
|
234
|
85
|
0
|
167
|
167
|
562
|
508
|
363
|
141
|
100
|
56
|
102
|
6
|
|
| Total Receivables |
3 333
|
4 213
|
4 171
|
5 046
|
8 519
|
28 787
|
23 918
|
48 515
|
85 522
|
48 377
|
21 288
|
22 740
|
22 740
|
22 282
|
21 491
|
19 375
|
20 323
|
29 831
|
29 087
|
33 824
|
43 230
|
|
| Accounts Receivables |
2 499
|
3 757
|
4 042
|
5 032
|
8 397
|
12 416
|
10 558
|
16 176
|
26 546
|
21 554
|
19 420
|
10 582
|
9 616
|
14 795
|
14 202
|
12 407
|
12 368
|
23 881
|
23 464
|
25 934
|
37 015
|
|
| Other Receivables |
834
|
456
|
129
|
14
|
122
|
16 371
|
13 360
|
32 339
|
58 976
|
26 823
|
1 868
|
12 158
|
32 356
|
7 487
|
7 289
|
6 968
|
7 955
|
5 950
|
5 623
|
7 890
|
6 215
|
|
| Inventory |
10 202
|
15 754
|
14 273
|
17 189
|
24 414
|
41 670
|
31 396
|
57 066
|
83 675
|
63 341
|
45 289
|
35 227
|
35 227
|
37 990
|
43 423
|
39 773
|
42 138
|
62 449
|
60 271
|
72 377
|
56 661
|
|
| Other Current Assets |
6 721
|
9 916
|
11 666
|
9 124
|
16 204
|
3 480
|
4 488
|
5 628
|
5 359
|
6 822
|
18 414
|
3 614
|
3 942
|
4 176
|
4 915
|
3 012
|
4 548
|
4 856
|
5 794
|
5 629
|
4 583
|
|
| Total Current Assets |
20 819
|
58 280
|
39 070
|
43 034
|
54 955
|
83 796
|
75 271
|
128 127
|
195 503
|
127 637
|
93 823
|
63 765
|
63 765
|
67 462
|
72 140
|
66 032
|
68 856
|
114 937
|
118 908
|
119 159
|
105 277
|
|
| PP&E Net |
25 764
|
35 323
|
43 367
|
52 978
|
90 950
|
130 581
|
135 202
|
165 489
|
380 210
|
380 608
|
332 428
|
204 353
|
204 353
|
197 875
|
189 879
|
196 992
|
94 185
|
87 921
|
100 066
|
123 547
|
123 594
|
|
| PP&E Gross |
25 764
|
35 323
|
43 367
|
52 978
|
90 950
|
130 581
|
135 202
|
165 489
|
380 210
|
380 608
|
332 428
|
204 353
|
204 353
|
197 875
|
189 879
|
196 992
|
94 185
|
87 921
|
100 066
|
123 547
|
123 594
|
|
| Accumulated Depreciation |
5 284
|
8 737
|
12 121
|
16 406
|
22 663
|
32 777
|
40 445
|
50 600
|
59 711
|
65 512
|
93 312
|
125 158
|
131 821
|
146 928
|
162 071
|
170 261
|
152 907
|
157 074
|
166 209
|
176 675
|
190 621
|
|
| Intangible Assets |
57
|
177
|
218
|
125
|
182
|
212
|
329
|
0
|
0
|
0
|
423
|
36 099
|
36 099
|
34 120
|
32 912
|
31 884
|
19 232
|
18 813
|
17 914
|
17 320
|
15 807
|
|
| Goodwill |
158
|
1 093
|
1 137
|
1 208
|
22 467
|
27 791
|
27 109
|
30 229
|
37 061
|
24 407
|
22 621
|
21 378
|
18 355
|
18 331
|
16 039
|
12 843
|
9 609
|
9 612
|
9 582
|
3 217
|
2 695
|
|
| Long-Term Investments |
6 669
|
6 717
|
19 165
|
19 568
|
56 084
|
121 606
|
158 915
|
152 711
|
713
|
688
|
736
|
500
|
500
|
485
|
537
|
553
|
786
|
1 065
|
741
|
739
|
2 427
|
|
| Other Long-Term Assets |
165
|
335
|
505
|
187
|
2 080
|
2 607
|
2 772
|
5 749
|
8 057
|
7 296
|
4 986
|
2 393
|
2 393
|
854
|
6 118
|
4 201
|
1 172
|
5 182
|
5 902
|
7 874
|
6 972
|
|
| Other Assets |
158
|
1 093
|
1 137
|
1 208
|
22 467
|
27 791
|
27 109
|
30 229
|
37 061
|
24 407
|
22 621
|
21 378
|
18 355
|
18 331
|
16 039
|
12 843
|
9 609
|
9 612
|
9 582
|
3 217
|
2 695
|
|
| Total Assets |
53 632
N/A
|
101 925
+90%
|
103 462
+2%
|
117 099
+13%
|
226 719
+94%
|
366 594
+62%
|
399 599
+9%
|
482 305
+21%
|
621 545
+29%
|
540 636
-13%
|
455 017
-16%
|
325 465
-28%
|
325 465
N/A
|
319 127
-2%
|
317 625
0%
|
312 505
-2%
|
193 840
-38%
|
237 530
+23%
|
253 113
+7%
|
271 856
+7%
|
256 772
-6%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
4 527
|
5 217
|
6 126
|
4 891
|
5 561
|
21 071
|
14 774
|
22 737
|
37 212
|
38 265
|
33 844
|
21 335
|
21 335
|
18 999
|
24 288
|
27 806
|
32 290
|
29 058
|
19 158
|
21 434
|
33 018
|
|
| Accrued Liabilities |
1 772
|
2 109
|
2 517
|
2 518
|
5 105
|
5 267
|
6 103
|
9 151
|
9 785
|
10 922
|
12 472
|
27 055
|
27 055
|
27 965
|
14 627
|
18 857
|
24 728
|
14 160
|
11 963
|
13 492
|
26 429
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
241
|
3 282
|
31 362
|
|
| Current Portion of Long-Term Debt |
10 001
|
9 667
|
11 217
|
4 542
|
28 177
|
157 640
|
59 380
|
65 041
|
88 478
|
48 665
|
52 878
|
401 956
|
401 956
|
385 539
|
404 051
|
378 688
|
306 329
|
290 861
|
250 010
|
118 494
|
207 503
|
|
| Other Current Liabilities |
8 844
|
7 649
|
7 997
|
7 929
|
10 076
|
9 595
|
11 296
|
16 174
|
17 100
|
16 919
|
18 995
|
55 000
|
55 000
|
51 645
|
33 229
|
34 088
|
35 996
|
29 313
|
27 239
|
24 904
|
38 226
|
|
| Total Current Liabilities |
25 145
|
24 642
|
27 857
|
19 881
|
48 919
|
193 573
|
91 552
|
113 104
|
152 574
|
114 771
|
118 189
|
505 346
|
505 346
|
484 148
|
476 195
|
459 439
|
399 343
|
363 439
|
308 611
|
181 606
|
336 538
|
|
| Long-Term Debt |
3 576
|
5 988
|
1 575
|
9 835
|
58 851
|
8 363
|
125 280
|
164 202
|
229 246
|
252 891
|
257 104
|
12 065
|
12 065
|
19 238
|
8 951
|
14 207
|
6 159
|
3 986
|
10 376
|
134 408
|
7 299
|
|
| Deferred Income Tax |
3 177
|
2 919
|
3 031
|
3 584
|
17 231
|
25 678
|
44 056
|
46 360
|
48 742
|
45 828
|
35 614
|
16 282
|
16 282
|
11 494
|
13 506
|
13 877
|
6 773
|
7 548
|
8 286
|
7 001
|
5 227
|
|
| Minority Interest |
5 389
|
5 953
|
3 674
|
4 291
|
7 384
|
8 878
|
8 516
|
9 422
|
12 059
|
11 068
|
9 681
|
7 686
|
7 686
|
8 933
|
9 846
|
11 631
|
13 618
|
15 665
|
17 489
|
16 780
|
17 649
|
|
| Other Liabilities |
3 223
|
5 406
|
3 799
|
4 102
|
8 219
|
7 061
|
7 443
|
7 277
|
18 251
|
19 000
|
17 408
|
44 360
|
44 360
|
48 380
|
52 168
|
58 579
|
12 236
|
9 835
|
8 096
|
9 325
|
7 548
|
|
| Total Liabilities |
40 510
N/A
|
44 908
+11%
|
39 936
-11%
|
41 693
+4%
|
140 604
+237%
|
243 554
+73%
|
276 848
+14%
|
340 364
+23%
|
460 872
+35%
|
443 559
-4%
|
437 997
-1%
|
585 739
+34%
|
585 739
N/A
|
572 193
-2%
|
560 666
-2%
|
557 733
-1%
|
438 129
-21%
|
400 473
-9%
|
352 858
-12%
|
349 120
-1%
|
374 261
+7%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
3 565
|
3 699
|
3 837
|
3 514
|
3 280
|
4 075
|
4 047
|
4 082
|
4 298
|
4 079
|
4 391
|
4 163
|
4 163
|
4 163
|
4 163
|
4 163
|
4 163
|
4 163
|
4 163
|
4 163
|
4 163
|
|
| Retained Earnings |
5 632
|
42 402
|
49 352
|
56 086
|
65 131
|
101 444
|
96 661
|
116 873
|
139 789
|
76 390
|
14 072
|
293 596
|
293 596
|
282 440
|
272 415
|
274 602
|
271 795
|
190 449
|
127 373
|
104 384
|
144 611
|
|
| Additional Paid In Capital |
2 709
|
8 435
|
9 250
|
10 852
|
10 198
|
12 670
|
26 502
|
26 357
|
27 236
|
25 823
|
27 434
|
29 159
|
29 159
|
25 211
|
25 211
|
25 274
|
24 250
|
24 250
|
24 372
|
23 864
|
23 866
|
|
| Treasury Stock |
156
|
116
|
120
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
63
|
907
|
907
|
907
|
907
|
907
|
|
| Other Equity |
1 372
|
2 596
|
1 208
|
4 954
|
7 505
|
4 852
|
4 458
|
5 371
|
10 651
|
9 215
|
733
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
13 121
N/A
|
57 017
+335%
|
63 527
+11%
|
75 406
+19%
|
86 114
+14%
|
123 041
+43%
|
122 751
0%
|
141 940
+16%
|
160 673
+13%
|
97 077
-40%
|
17 020
-82%
|
260 274
N/A
|
260 274
N/A
|
253 066
+3%
|
243 041
+4%
|
245 228
-1%
|
244 289
+0%
|
162 943
+33%
|
99 745
+39%
|
77 264
+23%
|
117 489
-52%
|
|
| Total Liabilities & Equity |
53 632
N/A
|
101 925
+90%
|
103 462
+2%
|
117 099
+13%
|
226 719
+94%
|
366 594
+62%
|
399 599
+9%
|
482 305
+21%
|
621 545
+29%
|
540 636
-13%
|
455 017
-16%
|
325 465
-28%
|
325 465
N/A
|
319 127
-2%
|
317 625
0%
|
312 505
-2%
|
193 840
-38%
|
237 530
+23%
|
253 113
+7%
|
271 856
+7%
|
256 772
-6%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
366
|
403
|
403
|
416
|
416
|
416
|
416
|
416
|
416
|
416
|
416
|
416
|
416
|
416
|
416
|
415
|
405
|
405
|
405
|
405
|
405
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
83
|
83
|
83
|
83
|
83
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
|
Switch to:
Switch to:
See Also
Discover More
