NEFAZ PAO
MOEX:NFAZ

Watchlist Manager
NEFAZ PAO Logo
NEFAZ PAO
MOEX:NFAZ
Watchlist
Price: 282.5 RUB -0.53% Market Closed
Market Cap: 2.3B RUB

Intrinsic Value

The intrinsic value of one NFAZ stock under the Base Case scenario is 979.74 RUB. Compared to the current market price of 282.5 RUB, NEFAZ PAO is Undervalued by 71%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NFAZ Intrinsic Value
979.74 RUB
Undervaluation 71%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
NEFAZ PAO

What is Valuation History?
Ask AI Assistant
What other research platforms think about NFAZ?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NFAZ valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for NEFAZ PAO.

Explain Valuation
Compare NFAZ to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NFAZ?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NEFAZ PAO

Current Assets 12.2B
Cash & Short-Term Investments 382.9m
Receivables 7.4B
Other Current Assets 4.4B
Non-Current Assets 3B
Long-Term Investments 50.1m
PP&E 2.4B
Intangibles 18.4m
Other Non-Current Assets 606.4m
Current Liabilities 12.4B
Accounts Payable 8.8B
Other Current Liabilities 3.6B
Non-Current Liabilities 875.8m
Other Non-Current Liabilities 875.8m
Efficiency

Free Cash Flow Analysis
NEFAZ PAO

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
NEFAZ PAO

Revenue
32.7B RUB
Cost of Revenue
-32B RUB
Gross Profit
672.5m RUB
Operating Expenses
-1.2B RUB
Operating Income
-571m RUB
Other Expenses
-324.2m RUB
Net Income
-895.3m RUB
Fundamental Scores

NFAZ Profitability Score
Profitability Due Diligence

NEFAZ PAO's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Gross Margin is Increasing
Declining Net Margin
Declining Operating Margin
Low 3Y Average Gross Margin
25/100
Profitability
Score

NEFAZ PAO's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

NFAZ Solvency Score
Solvency Due Diligence

NEFAZ PAO's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
46/100
Solvency
Score

NEFAZ PAO's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NFAZ Price Targets Summary
NEFAZ PAO

There are no price targets for NFAZ.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

NEFAZ PAO
does not pay dividends
Shareholder Yield

Current shareholder yield for NFAZ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NFAZ stock?

The intrinsic value of one NFAZ stock under the Base Case scenario is 979.74 RUB.

Is NFAZ stock undervalued or overvalued?

Compared to the current market price of 282.5 RUB, NEFAZ PAO is Undervalued by 71%.

Back to Top