Nizhnekamskneftekhim PAO
MOEX:NKNC
Nizhnekamskneftekhim PAO
MOEX:NKNC
Price:
71.9
RUB
-2.71%
Market Closed
Market Cap:
₽131.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Nizhnekamskneftekhim PAO
MOEX:NKNC
|
RU |
|
Jiangsu Eastern Shenghong Co Ltd
SZSE:000301
|
CN |
|
MSL Solutions Ltd
ASX:MSL
|
AU |
|
I
|
InBody Co Ltd
KOSDAQ:041830
|
KR |
|
RattanIndia Power Ltd
NSE:RTNPOWER
|
IN |
|
Cardig Aero Services Tbk PT
IDX:CASS
|
ID |
|
SAP SE
NYSE:SAP
|
DE |
|
Applied Therapeutics Inc
NASDAQ:APLT
|
US |
|
Asuransi Ramayana Tbk PT
IDX:ASRM
|
ID |
|
U
|
Uchi Technologies Bhd
KLSE:UCHITEC
|
MY |
|
I'rom Group Co Ltd
TSE:2372
|
JP |
|
S
|
Sakura Development Co Ltd
TWSE:2539
|
TW |
Income Statement
Earnings Waterfall
Nizhnekamskneftekhim PAO
Nizhnekamskneftekhim PAO
Income Statement
Nizhnekamskneftekhim PAO
Nizhnekamskneftekhim PAO
Currency: RUB
| Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Mar-2014 | Jun-2014 | Mar-2015 | Jun-2015 | Mar-2016 | Jun-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
880
|
0
|
0
|
0
|
206
|
0
|
0
|
0
|
61
|
0
|
0
|
0
|
0
|
69
|
125
|
109
|
99
|
116
|
313
|
407
|
337
|
389
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
61 267
N/A
|
93 760
+53%
|
126 021
+34%
|
131 239
+4%
|
133 032
+1%
|
131 904
-1%
|
130 487
-1%
|
126 502
-3%
|
125 065
-1%
|
64 783
-48%
|
67 740
+5%
|
72 002
+6%
|
76 001
+6%
|
77 967
+3%
|
81 333
+4%
|
83 936
+3%
|
167 628
+100%
|
173 856
+4%
|
193 859
+12%
|
196 867
+2%
|
178 970
-9%
|
156 011
-13%
|
153 989
-1%
|
205 297
+33%
|
104 215
-49%
|
236 231
+127%
|
252 849
+7%
|
269 742
+7%
|
285 633
+6%
|
254 754
-11%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||
| Cost of Revenue |
(45 271)
|
(68 024)
|
(91 465)
|
(93 680)
|
(95 175)
|
(95 223)
|
(96 519)
|
(95 455)
|
(95 135)
|
(52 800)
|
(58 622)
|
(58 023)
|
(57 226)
|
(55 862)
|
(51 690)
|
(60 261)
|
(125 402)
|
(132 372)
|
(151 493)
|
(151 344)
|
(139 229)
|
(124 069)
|
(120 957)
|
(150 864)
|
(46 121)
|
(111 996)
|
(127 450)
|
(134 238)
|
(142 582)
|
(125 579)
|
|
| Gross Profit |
15 996
N/A
|
25 736
+61%
|
34 556
+34%
|
37 559
+9%
|
37 857
+1%
|
36 681
-3%
|
33 968
-7%
|
31 047
-9%
|
29 930
-4%
|
11 983
-60%
|
9 118
-24%
|
13 979
+53%
|
18 775
+34%
|
22 105
+18%
|
29 643
+34%
|
23 675
-20%
|
42 226
+78%
|
41 484
-2%
|
42 366
+2%
|
45 523
+7%
|
39 741
-13%
|
31 942
-20%
|
33 032
+3%
|
54 433
+65%
|
58 094
+7%
|
124 235
+114%
|
125 399
+1%
|
135 504
+8%
|
143 051
+6%
|
129 175
-10%
|
|
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Expenses |
(6 296)
|
(9 156)
|
(12 900)
|
(15 848)
|
(16 153)
|
(16 891)
|
(14 776)
|
(13 257)
|
(13 597)
|
(5 496)
|
(4 026)
|
(5 825)
|
(2 436)
|
(1 016)
|
(9 467)
|
(5 716)
|
(11 831)
|
(14 795)
|
(12 723)
|
(11 153)
|
(10 591)
|
(10 264)
|
(10 282)
|
(11 081)
|
(38 996)
|
(79 838)
|
(82 272)
|
(87 674)
|
(93 069)
|
(105 058)
|
|
| Selling, General & Administrative |
(5 776)
|
(8 521)
|
(11 750)
|
(12 495)
|
(12 699)
|
(13 328)
|
(12 729)
|
(13 231)
|
(13 445)
|
(4 860)
|
(3 407)
|
(5 522)
|
(5 094)
|
(5 581)
|
(8 430)
|
(4 977)
|
(10 750)
|
(15 007)
|
(11 216)
|
(10 173)
|
(10 315)
|
(9 836)
|
(10 241)
|
(11 371)
|
(385)
|
(761)
|
0
|
(838)
|
0
|
(754)
|
|
| Depreciation & Amortization |
0
|
0
|
(165)
|
0
|
0
|
0
|
(312)
|
0
|
0
|
(148)
|
(246)
|
0
|
(138)
|
0
|
0
|
0
|
(663)
|
(360)
|
(694)
|
(711)
|
(742)
|
(760)
|
(766)
|
(767)
|
(12 692)
|
(26 204)
|
(26 883)
|
(23 678)
|
(21 935)
|
(27 243)
|
|
| Other Operating Expenses |
(520)
|
(635)
|
(985)
|
(3 353)
|
(3 454)
|
(3 563)
|
(1 735)
|
(26)
|
(152)
|
(488)
|
(373)
|
(303)
|
2 796
|
4 565
|
(1 037)
|
(739)
|
(418)
|
572
|
(813)
|
(269)
|
466
|
332
|
725
|
1 057
|
(25 919)
|
(52 873)
|
(55 389)
|
(63 158)
|
(71 134)
|
(77 061)
|
|
| Operating Income |
9 700
N/A
|
16 580
+71%
|
21 656
+31%
|
21 711
+0%
|
21 704
0%
|
19 790
-9%
|
19 192
-3%
|
17 790
-7%
|
16 333
-8%
|
6 487
-60%
|
5 092
-22%
|
8 154
+60%
|
16 339
+100%
|
21 089
+29%
|
20 176
-4%
|
17 959
-11%
|
30 395
+69%
|
26 689
-12%
|
29 643
+11%
|
34 370
+16%
|
29 150
-15%
|
21 678
-26%
|
22 750
+5%
|
43 352
+91%
|
19 098
-56%
|
44 397
+132%
|
43 127
-3%
|
47 830
+11%
|
49 982
+4%
|
24 117
-52%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||
| Interest Income Expense |
452
|
(407)
|
(862)
|
(392)
|
(998)
|
76
|
432
|
34
|
534
|
(93)
|
(125)
|
663
|
929
|
50
|
4
|
765
|
1 080
|
1 843
|
1 793
|
1 747
|
2 672
|
(3 026)
|
(11 759)
|
(3 309)
|
(14 269)
|
(17 243)
|
4 177
|
(5 223)
|
3 700
|
15 687
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(85)
|
(85)
|
0
|
(590)
|
0
|
0
|
(289)
|
69
|
184
|
30
|
(810)
|
(1 087)
|
(749)
|
(7)
|
(256)
|
(4 058)
|
(5 117)
|
(1 990)
|
(1 680)
|
(1 062)
|
(2 980)
|
|
| Total Other Income |
0
|
0
|
384
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
10 152
N/A
|
16 173
+59%
|
21 178
+31%
|
21 319
+1%
|
20 706
-3%
|
19 866
-4%
|
19 618
-1%
|
17 824
-9%
|
16 867
-5%
|
6 309
-63%
|
4 882
-23%
|
8 817
+81%
|
16 678
+89%
|
21 139
+27%
|
20 180
-5%
|
18 435
-9%
|
31 544
+71%
|
28 716
-9%
|
31 466
+10%
|
35 307
+12%
|
30 735
-13%
|
17 903
-42%
|
10 984
-39%
|
39 787
+262%
|
771
-98%
|
22 037
+2 758%
|
45 314
+106%
|
40 927
-10%
|
52 620
+29%
|
36 824
-30%
|
|
| Net Income | |||||||||||||||||||||||||||||||
| Tax Provision |
(2 095)
|
(3 191)
|
(4 402)
|
(4 550)
|
(4 876)
|
(4 743)
|
(4 341)
|
(4 059)
|
(3 668)
|
(1 506)
|
(1 158)
|
(1 791)
|
(3 616)
|
(4 704)
|
(4 186)
|
(3 855)
|
(6 693)
|
(5 958)
|
(6 684)
|
(7 372)
|
(6 706)
|
(4 106)
|
(1 898)
|
(7 669)
|
130
|
(5 398)
|
(9 904)
|
(10 171)
|
(15 060)
|
(9 742)
|
|
| Income from Continuing Operations |
8 057
|
12 982
|
16 776
|
16 769
|
15 830
|
15 123
|
15 277
|
13 765
|
13 199
|
4 803
|
3 724
|
7 026
|
13 062
|
16 435
|
15 994
|
14 580
|
24 851
|
22 758
|
24 782
|
27 935
|
24 029
|
13 797
|
9 086
|
32 118
|
901
|
16 639
|
35 410
|
30 756
|
37 560
|
27 082
|
|
| Income to Minority Interest |
(76)
|
(81)
|
(85)
|
(107)
|
(102)
|
(121)
|
(107)
|
(76)
|
(24)
|
(17)
|
22
|
23
|
(80)
|
(52)
|
(19)
|
(42)
|
(58)
|
(102)
|
(93)
|
(33)
|
(11)
|
(7)
|
(86)
|
(244)
|
(24)
|
(58)
|
(40)
|
(21)
|
(13)
|
(2)
|
|
| Net Income (Common) |
7 981
N/A
|
12 901
+62%
|
16 691
+29%
|
16 662
0%
|
15 728
-6%
|
15 002
-5%
|
15 170
+1%
|
13 689
-10%
|
13 175
-4%
|
4 786
-64%
|
3 746
-22%
|
7 049
+88%
|
12 982
+84%
|
16 383
+26%
|
15 975
-2%
|
14 538
-9%
|
24 793
+71%
|
22 656
-9%
|
24 689
+9%
|
27 902
+13%
|
24 018
-14%
|
13 790
-43%
|
9 000
-35%
|
31 874
+254%
|
877
-97%
|
16 581
+1 791%
|
35 370
+113%
|
30 735
-13%
|
37 547
+22%
|
27 080
-28%
|
|
| EPS (Diluted) |
4.36
N/A
|
7.05
+62%
|
9.12
+29%
|
9.11
0%
|
8.72
-4%
|
8.19
-6%
|
8.29
+1%
|
7.47
-10%
|
7.21
-3%
|
2.61
-64%
|
2.04
-22%
|
3.85
+89%
|
7.09
+84%
|
8.95
+26%
|
8.61
-4%
|
7.94
-8%
|
13.55
+71%
|
12.38
-9%
|
13.49
+9%
|
15.25
+13%
|
13.12
-14%
|
7.53
-43%
|
4.92
-35%
|
17.42
+254%
|
0.48
-97%
|
9.06
+1 788%
|
19.33
+113%
|
16.79
-13%
|
20.51
+22%
|
14.8
-28%
|
|
Switch to:
Switch to:
See Also
Discover More
