Nizhnekamskshina PAO
MOEX:NKSH
Nizhnekamskshina PAO
MOEX:NKSH
Price:
38
RUB
-0.78%
Market Closed
Market Cap:
₽2.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Nizhnekamskshina PAO
MOEX:NKSH
|
RU |
|
PCB Bancorp
NASDAQ:PCB
|
US |
|
Spirit Airlines Inc
NYSE:SAVE
|
US |
|
Shyft Group Inc
NASDAQ:SHYF
|
US |
Income Statement
Earnings Waterfall
Nizhnekamskshina PAO
Nizhnekamskshina PAO
Income Statement
Nizhnekamskshina PAO
Nizhnekamskshina PAO
Currency: RUB
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
67
|
0
|
0
|
0
|
64
|
0
|
0
|
0
|
84
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
77
|
0
|
0
|
0
|
58
|
0
|
0
|
0
|
354
|
144
|
314
|
197
|
66
|
23
|
0
|
5
|
54
|
110
|
100
|
0
|
66
|
0
|
35
|
0
|
0
|
0
|
|
| Revenue |
10 261
N/A
|
10 869
+6%
|
11 298
+4%
|
11 930
+6%
|
12 386
+4%
|
12 331
0%
|
12 945
+5%
|
13 735
+6%
|
14 919
+9%
|
13 685
-8%
|
11 423
-17%
|
8 502
-26%
|
5 426
-36%
|
5 591
+3%
|
5 732
+3%
|
6 131
+7%
|
6 324
+3%
|
6 804
+8%
|
7 184
+6%
|
7 301
+2%
|
7 409
+1%
|
6 817
-8%
|
6 738
-1%
|
6 718
0%
|
6 880
+2%
|
7 418
+8%
|
7 429
+0%
|
7 544
+2%
|
7 792
+3%
|
11 960
+53%
|
16 967
+42%
|
20 792
+23%
|
23 766
+14%
|
21 897
-8%
|
19 705
-10%
|
18 350
-7%
|
17 763
-3%
|
17 484
-2%
|
17 083
-2%
|
16 785
-2%
|
16 256
-3%
|
15 429
-5%
|
14 700
-5%
|
14 195
-3%
|
13 596
-4%
|
14 227
+5%
|
14 483
+2%
|
14 444
0%
|
15 090
+4%
|
7 838
-48%
|
16 625
+112%
|
17 808
+7%
|
20 378
+14%
|
18 090
-11%
|
14 910
-18%
|
11 562
-22%
|
6 966
-40%
|
7 147
+3%
|
7 456
+4%
|
8 901
+19%
|
9 707
+9%
|
9 860
+2%
|
11 155
+13%
|
12 246
+10%
|
12 062
-2%
|
12 099
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(9 472)
|
(9 950)
|
(10 322)
|
(10 847)
|
(11 318)
|
(11 389)
|
(12 147)
|
(12 931)
|
(13 785)
|
(12 536)
|
(10 156)
|
(7 500)
|
(4 899)
|
(5 053)
|
(5 251)
|
(5 584)
|
(5 781)
|
(6 077)
|
(6 509)
|
(6 696)
|
(6 900)
|
(6 309)
|
(5 947)
|
(5 635)
|
(5 445)
|
(5 894)
|
(5 894)
|
(6 127)
|
(6 455)
|
(9 994)
|
(14 531)
|
(18 371)
|
(21 705)
|
(20 505)
|
(18 890)
|
(17 470)
|
(16 346)
|
(16 044)
|
(15 452)
|
(15 213)
|
(14 994)
|
(14 338)
|
(13 825)
|
(13 404)
|
(12 771)
|
(13 217)
|
(13 375)
|
(13 250)
|
(13 883)
|
(7 186)
|
(15 404)
|
(16 494)
|
(19 023)
|
(13 442)
|
(5 783)
|
(5 935)
|
(5 459)
|
(5 259)
|
(5 769)
|
(7 015)
|
(7 341)
|
(7 999)
|
(9 527)
|
(10 167)
|
(9 974)
|
(10 096)
|
|
| Gross Profit |
788
N/A
|
919
+17%
|
975
+6%
|
1 082
+11%
|
1 068
-1%
|
942
-12%
|
798
-15%
|
804
+1%
|
1 134
+41%
|
1 149
+1%
|
1 267
+10%
|
1 001
-21%
|
527
-47%
|
537
+2%
|
481
-11%
|
547
+14%
|
543
-1%
|
727
+34%
|
675
-7%
|
604
-11%
|
509
-16%
|
508
0%
|
791
+56%
|
1 083
+37%
|
1 435
+32%
|
1 524
+6%
|
1 535
+1%
|
1 417
-8%
|
1 337
-6%
|
1 966
+47%
|
2 436
+24%
|
2 420
-1%
|
2 061
-15%
|
1 393
-32%
|
815
-41%
|
880
+8%
|
1 417
+61%
|
1 441
+2%
|
1 631
+13%
|
1 572
-4%
|
1 263
-20%
|
1 091
-14%
|
875
-20%
|
791
-10%
|
825
+4%
|
1 010
+22%
|
1 108
+10%
|
1 194
+8%
|
1 207
+1%
|
651
-46%
|
1 221
+87%
|
1 314
+8%
|
1 355
+3%
|
4 648
+243%
|
9 126
+96%
|
5 627
-38%
|
1 507
-73%
|
1 888
+25%
|
1 687
-11%
|
1 886
+12%
|
2 366
+25%
|
1 862
-21%
|
1 628
-13%
|
2 079
+28%
|
2 088
+0%
|
2 003
-4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(313)
|
(322)
|
(377)
|
(462)
|
(511)
|
(557)
|
(556)
|
(552)
|
(638)
|
(595)
|
(559)
|
(490)
|
(461)
|
(464)
|
(445)
|
(410)
|
(372)
|
(384)
|
(474)
|
(494)
|
(587)
|
(785)
|
(1 028)
|
(1 310)
|
(1 448)
|
(1 522)
|
(1 496)
|
(1 484)
|
(1 529)
|
(1 789)
|
(2 137)
|
(2 253)
|
(2 406)
|
(2 007)
|
(1 556)
|
(1 391)
|
(1 242)
|
(1 241)
|
(1 282)
|
(1 248)
|
(1 133)
|
(1 054)
|
(997)
|
(814)
|
(853)
|
(762)
|
(816)
|
(938)
|
(986)
|
(489)
|
(982)
|
(990)
|
(931)
|
(806)
|
(793)
|
(634)
|
(661)
|
(653)
|
(178)
|
(128)
|
(778)
|
(116)
|
(944)
|
(1 010)
|
(775)
|
(693)
|
|
| Selling, General & Administrative |
(225)
|
(235)
|
(290)
|
(372)
|
(438)
|
(484)
|
(484)
|
(486)
|
(544)
|
(467)
|
(372)
|
(234)
|
(66)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(220)
|
(499)
|
(769)
|
(1 042)
|
(1 111)
|
(1 115)
|
(1 128)
|
(1 050)
|
(1 333)
|
(1 662)
|
(1 876)
|
(1 997)
|
(1 677)
|
(1 246)
|
(935)
|
(943)
|
(796)
|
(825)
|
(834)
|
(899)
|
(844)
|
(869)
|
(788)
|
(610)
|
(687)
|
(693)
|
(806)
|
(904)
|
(425)
|
(882)
|
(969)
|
(914)
|
(826)
|
(777)
|
(721)
|
(719)
|
(730)
|
(550)
|
(569)
|
(749)
|
(698)
|
(801)
|
(1 010)
|
(789)
|
(727)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(3)
|
(7)
|
(7)
|
(6)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(7)
|
(8)
|
(11)
|
(10)
|
(40)
|
(31)
|
(55)
|
(63)
|
|
| Other Operating Expenses |
(88)
|
(87)
|
(86)
|
(90)
|
(72)
|
(72)
|
(71)
|
(66)
|
(94)
|
(128)
|
(187)
|
(257)
|
(395)
|
(464)
|
(445)
|
(410)
|
(372)
|
(383)
|
(474)
|
(494)
|
(586)
|
(565)
|
(529)
|
(541)
|
(406)
|
(411)
|
(381)
|
(355)
|
(441)
|
(456)
|
(475)
|
(377)
|
(377)
|
(330)
|
(309)
|
(457)
|
(298)
|
(446)
|
(457)
|
(414)
|
(234)
|
(211)
|
(129)
|
(25)
|
(243)
|
(75)
|
(122)
|
(132)
|
(74)
|
(61)
|
(93)
|
(15)
|
(11)
|
28
|
(8)
|
96
|
69
|
87
|
379
|
449
|
(19)
|
592
|
(103)
|
32
|
69
|
97
|
|
| Operating Income |
476
N/A
|
597
+25%
|
599
+0%
|
621
+4%
|
557
-10%
|
386
-31%
|
242
-37%
|
252
+4%
|
495
+96%
|
555
+12%
|
708
+28%
|
511
-28%
|
66
-87%
|
73
+11%
|
36
-51%
|
137
+283%
|
171
+25%
|
343
+101%
|
201
-41%
|
111
-45%
|
(77)
N/A
|
(277)
-260%
|
(238)
+14%
|
(227)
+4%
|
(13)
+94%
|
2
N/A
|
39
+1 968%
|
(66)
N/A
|
(191)
-189%
|
177
N/A
|
299
+69%
|
167
-44%
|
(345)
N/A
|
(614)
-78%
|
(741)
-21%
|
(512)
+31%
|
175
N/A
|
200
+14%
|
349
+75%
|
324
-7%
|
129
-60%
|
37
-72%
|
(123)
N/A
|
(23)
+82%
|
(28)
-23%
|
248
N/A
|
293
+18%
|
256
-12%
|
221
-14%
|
162
-27%
|
239
+48%
|
324
+35%
|
424
+31%
|
3 842
+806%
|
8 333
+117%
|
4 993
-40%
|
846
-83%
|
1 236
+46%
|
1 509
+22%
|
1 758
+16%
|
1 588
-10%
|
1 746
+10%
|
684
-61%
|
1 070
+56%
|
1 312
+23%
|
1 310
0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(66)
|
(64)
|
(61)
|
(60)
|
(64)
|
(67)
|
(71)
|
(78)
|
(83)
|
(74)
|
(53)
|
(30)
|
(8)
|
(0)
|
(0)
|
3
|
3
|
3
|
3
|
(0)
|
(5)
|
(6)
|
(6)
|
(5)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(20)
|
(40)
|
(60)
|
(77)
|
(76)
|
(71)
|
(65)
|
(58)
|
(55)
|
(27)
|
(26)
|
(379)
|
(144)
|
(272)
|
(179)
|
(57)
|
(22)
|
(158)
|
(226)
|
(64)
|
(80)
|
1
|
(93)
|
543
|
(67)
|
134
|
(63)
|
17
|
(38)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
48
|
24
|
43
|
0
|
48
|
52
|
0
|
44
|
0
|
0
|
(6)
|
0
|
(0)
|
(3 406)
|
(8 085)
|
(8 667)
|
(5 932)
|
(2 419)
|
(762)
|
(605)
|
4 268
|
4 372
|
(296)
|
(349)
|
(562)
|
(570)
|
|
| Total Other Income |
(259)
|
(231)
|
(250)
|
(224)
|
(245)
|
(290)
|
(361)
|
(379)
|
(397)
|
(346)
|
(220)
|
(151)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(151)
|
(151)
|
0
|
(16)
|
(32)
|
(47)
|
(30)
|
(31)
|
(32)
|
(27)
|
(23)
|
(23)
|
(22)
|
(11)
|
(34)
|
0
|
(41)
|
0
|
(40)
|
0
|
|
| Pre-Tax Income |
150
N/A
|
303
+102%
|
288
-5%
|
337
+17%
|
249
-26%
|
29
-89%
|
(190)
N/A
|
(204)
-8%
|
15
N/A
|
135
+797%
|
436
+224%
|
331
-24%
|
58
-82%
|
73
+26%
|
36
-51%
|
140
+294%
|
174
+25%
|
346
+99%
|
204
-41%
|
110
-46%
|
(82)
N/A
|
(283)
-245%
|
(243)
+14%
|
(232)
+4%
|
(13)
+94%
|
2
N/A
|
39
+1 870%
|
(66)
N/A
|
(152)
-130%
|
177
N/A
|
299
+69%
|
167
-44%
|
(312)
N/A
|
(614)
-97%
|
(741)
-21%
|
(512)
+31%
|
165
N/A
|
180
+9%
|
309
+72%
|
264
-15%
|
100
-62%
|
(16)
N/A
|
(150)
-869%
|
(87)
+42%
|
(38)
+56%
|
245
N/A
|
115
-53%
|
124
+7%
|
(158)
N/A
|
2
N/A
|
(71)
N/A
|
97
N/A
|
337
+246%
|
384
+14%
|
59
-85%
|
(3 927)
N/A
|
(5 173)
-32%
|
(1 287)
+75%
|
726
N/A
|
1 048
+44%
|
6 365
+507%
|
6 052
-5%
|
481
-92%
|
657
+37%
|
727
+11%
|
702
-3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(605)
|
(638)
|
(632)
|
(622)
|
343
|
334
|
364
|
441
|
(66)
|
(41)
|
(86)
|
(150)
|
(98)
|
(108)
|
(96)
|
(239)
|
(209)
|
(251)
|
(237)
|
(57)
|
(101)
|
(44)
|
(46)
|
(88)
|
(81)
|
(89)
|
(102)
|
(72)
|
(48)
|
(118)
|
(136)
|
(113)
|
(13)
|
57
|
94
|
51
|
(96)
|
(104)
|
(133)
|
(120)
|
(64)
|
(35)
|
(10)
|
(11)
|
(17)
|
(75)
|
(63)
|
(78)
|
(31)
|
(24)
|
(30)
|
(56)
|
(101)
|
(116)
|
(25)
|
785
|
1 003
|
225
|
(191)
|
(260)
|
(1 318)
|
(1 230)
|
(146)
|
(234)
|
(199)
|
(177)
|
|
| Income from Continuing Operations |
(454)
|
(335)
|
(344)
|
(285)
|
591
|
362
|
175
|
237
|
(51)
|
94
|
350
|
180
|
(40)
|
(35)
|
(60)
|
(100)
|
(35)
|
95
|
(32)
|
53
|
(183)
|
(327)
|
(289)
|
(321)
|
(94)
|
(87)
|
(63)
|
(138)
|
(200)
|
59
|
163
|
54
|
(325)
|
(557)
|
(647)
|
(460)
|
69
|
76
|
176
|
144
|
36
|
(51)
|
(160)
|
(99)
|
(56)
|
170
|
52
|
45
|
(188)
|
(23)
|
(101)
|
41
|
235
|
268
|
33
|
(3 142)
|
(4 170)
|
(1 062)
|
535
|
788
|
5 047
|
4 822
|
335
|
423
|
528
|
524
|
|
| Net Income (Common) |
(456)
N/A
|
(337)
+26%
|
(346)
-3%
|
(287)
+17%
|
589
N/A
|
360
-39%
|
173
-52%
|
235
+36%
|
(51)
N/A
|
94
N/A
|
350
+274%
|
180
-48%
|
(40)
N/A
|
(35)
+13%
|
(61)
-73%
|
(100)
-65%
|
(35)
+65%
|
95
N/A
|
(32)
N/A
|
53
N/A
|
(183)
N/A
|
(327)
-79%
|
(289)
+12%
|
(321)
-11%
|
(94)
+71%
|
(87)
+7%
|
(63)
+28%
|
(138)
-121%
|
(200)
-45%
|
59
N/A
|
163
+176%
|
54
-67%
|
(325)
N/A
|
(557)
-71%
|
(647)
-16%
|
(460)
+29%
|
69
N/A
|
76
+10%
|
176
+132%
|
144
-18%
|
36
-75%
|
(51)
N/A
|
(160)
-215%
|
(99)
+38%
|
(56)
+44%
|
170
N/A
|
52
-69%
|
45
-13%
|
(188)
N/A
|
(23)
+88%
|
(101)
-348%
|
37
N/A
|
228
+510%
|
260
+14%
|
32
-88%
|
(3 048)
N/A
|
(4 170)
-37%
|
(1 152)
+72%
|
535
N/A
|
788
+47%
|
5 047
+540%
|
4 822
-4%
|
335
-93%
|
423
+26%
|
528
+25%
|
524
-1%
|
|
| EPS (Diluted) |
-7.12
N/A
|
-5.28
+26%
|
-5.43
-3%
|
-4.51
+17%
|
9.2
N/A
|
5.65
-39%
|
2.71
-52%
|
3.69
+36%
|
-0.81
N/A
|
1.47
N/A
|
5.49
+273%
|
2.83
-48%
|
-0.63
N/A
|
-0.56
+11%
|
-0.96
-71%
|
-1.57
-64%
|
-0.54
+66%
|
1.49
N/A
|
-0.51
N/A
|
0.83
N/A
|
-2.85
N/A
|
-5.14
-80%
|
-4.54
+12%
|
-5.03
-11%
|
-1.48
+71%
|
-1.36
+8%
|
-0.98
+28%
|
-2.17
-121%
|
-3.14
-45%
|
0.92
N/A
|
2.55
+177%
|
0.85
-67%
|
-5.07
N/A
|
-8.74
-72%
|
-10.15
-16%
|
-7.22
+29%
|
1.08
N/A
|
1.19
+10%
|
2.76
+132%
|
2.26
-18%
|
0.56
-75%
|
-0.8
N/A
|
-2.51
-214%
|
-1.55
+38%
|
-0.88
+43%
|
2.67
N/A
|
0.82
-69%
|
0.72
-12%
|
-2.95
N/A
|
-0.35
+88%
|
-1.59
-354%
|
0.59
N/A
|
3.58
+507%
|
4.08
+14%
|
0.51
-88%
|
-47.82
N/A
|
-65.43
-37%
|
-18.07
+72%
|
8.39
N/A
|
12.37
+47%
|
79.2
+540%
|
75.66
-4%
|
5.26
-93%
|
6.64
+26%
|
8.29
+25%
|
8.23
-1%
|
|
Switch to:
Switch to:
See Also
Discover More
