Novatek PAO banner

Intrinsic Value

The intrinsic value of Novatek PAO (NVTK) under the Base Case is 1 113.25 RUB per share. Compared with the current market price of 1 077.7 RUB, the stock appears Undervalued by 3% .

The intrinsic value is calculated using the DCF method. The model assumes Novatek's net margin rises from 13% last year to 35% by 2041, above its three-year average of 26%. Revenue growth averages 13% a year over the next five years, following last year's decline.

Do our valuations actually work? See backtest results .

NVTK Intrinsic Value
₽1 113.25
Undervaluation 3%
Intrinsic Value
Price ₽1 077.7

NVTK is more expensive than usual. Still undervalued, but the discount was larger on 94% of days in the past 5 years.

Monitor NVTK
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ₽890.6
Get notified when the price drops into your buy zone
Intrinsic Value ₽1 113.25
Current Price ₽1 077.7
Margin of Safety 20% ₽890.6
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to NVTK

Fundamental Analysis

What Novatek PAO Does

Energy

Novatek PAO, Russia's second-largest natural gas producer, has crafted its narrative around strategic resource management and expansive infrastructural projects. Founded in 1994, it has steadily expanded its operations from its heartland in the Yamalo-Nenets Autonomous Region, an area rich in hydrocarbon deposits. Central to Novatek's success is its ability to manage and optimize production costs effectively while maintaining a steady output growth of natural gas and liquid hydrocarbons.

Headquarters
Russia RU
Employees
18 404
IPO date
Aug 18, 2006
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Novatek PAO

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one NVTK stock?

The intrinsic value for Novatek PAO (NVTK) under the Base Case is 1 113.25 RUB.

Is NVTK stock undervalued or overvalued?

Compared with the current market price of 1 077.7 RUB, the stock appears Undervalued by 3% .

Back to Top