First Time Loading...

PhosAgro PAO
MOEX:PHOR

Watchlist Manager
PhosAgro PAO Logo
PhosAgro PAO
MOEX:PHOR
Watchlist
Price: 6 679 RUB 0.53% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

PhosAgro PJSC is a holding company, which engages in the production and supply of mineral fertilizers, phosphate rock, monocalcium feed phosphate, ammophose and diammonium phosphates, apatite concentr... [ Read More ]

The intrinsic value of one PHOR stock under the Base Case scenario is 5 458.87 RUB. Compared to the current market price of 6 679 RUB, PhosAgro PAO is Overvalued by 18%.

Key Points:
PHOR Intrinsic Value
Base Case
5 458.87 RUB
Overvaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
PhosAgro PAO

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PHOR stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
PhosAgro PAO

Provide an overview of the primary business activities
of PhosAgro PAO.

What unique competitive advantages
does PhosAgro PAO hold over its rivals?

What risks and challenges
does PhosAgro PAO face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for PhosAgro PAO.

Provide P/S
for PhosAgro PAO.

Provide P/E
for PhosAgro PAO.

Provide P/OCF
for PhosAgro PAO.

Provide P/FCFE
for PhosAgro PAO.

Provide P/B
for PhosAgro PAO.

Provide EV/S
for PhosAgro PAO.

Provide EV/GP
for PhosAgro PAO.

Provide EV/EBITDA
for PhosAgro PAO.

Provide EV/EBIT
for PhosAgro PAO.

Provide EV/OCF
for PhosAgro PAO.

Provide EV/FCFF
for PhosAgro PAO.

Provide EV/IC
for PhosAgro PAO.

Show me price targets
for PhosAgro PAO made by professional analysts.

What are the Revenue projections
for PhosAgro PAO?

How accurate were the past Revenue estimates
for PhosAgro PAO?

What are the Net Income projections
for PhosAgro PAO?

How accurate were the past Net Income estimates
for PhosAgro PAO?

What are the EPS projections
for PhosAgro PAO?

How accurate were the past EPS estimates
for PhosAgro PAO?

What are the EBIT projections
for PhosAgro PAO?

How accurate were the past EBIT estimates
for PhosAgro PAO?

Compare the revenue forecasts
for PhosAgro PAO with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of PhosAgro PAO and its key competitors using the latest financial data.

Compare historical revenue growth rates
of PhosAgro PAO against its competitors.

Analyze the profit margins
(gross, operating, and net) of PhosAgro PAO compared to its peers.

Compare the P/E ratios
of PhosAgro PAO against its peers.

Discuss the investment returns and shareholder value creation
comparing PhosAgro PAO with its peers.

Analyze the financial leverage
of PhosAgro PAO compared to its main competitors.

Show all profitability ratios
for PhosAgro PAO.

Provide ROE
for PhosAgro PAO.

Provide ROA
for PhosAgro PAO.

Provide ROIC
for PhosAgro PAO.

Provide ROCE
for PhosAgro PAO.

Provide Gross Margin
for PhosAgro PAO.

Provide Operating Margin
for PhosAgro PAO.

Provide Net Margin
for PhosAgro PAO.

Provide FCF Margin
for PhosAgro PAO.

Show all solvency ratios
for PhosAgro PAO.

Provide D/E Ratio
for PhosAgro PAO.

Provide D/A Ratio
for PhosAgro PAO.

Provide Interest Coverage Ratio
for PhosAgro PAO.

Provide Altman Z-Score Ratio
for PhosAgro PAO.

Provide Quick Ratio
for PhosAgro PAO.

Provide Current Ratio
for PhosAgro PAO.

Provide Cash Ratio
for PhosAgro PAO.

What is the historical Revenue growth
over the last 5 years for PhosAgro PAO?

What is the historical Net Income growth
over the last 5 years for PhosAgro PAO?

What is the current Free Cash Flow
of PhosAgro PAO?

Discuss the annual earnings per share (EPS)
trend over the past five years for PhosAgro PAO.

Financials

Balance Sheet Decomposition
PhosAgro PAO

Current Assets 149.8B
Cash & Short-Term Investments 36.6B
Receivables 58.7B
Other Current Assets 54.5B
Non-Current Assets 345.3B
Long-Term Investments 659m
PP&E 309.1B
Intangibles 2.3B
Other Non-Current Assets 33.3B
Current Liabilities 138.2B
Accounts Payable 12.6B
Accrued Liabilities 8.2B
Other Current Liabilities 117.3B
Non-Current Liabilities 197.1B
Long-Term Debt 184.7B
Other Non-Current Liabilities 12.3B
Efficiency

Earnings Waterfall
PhosAgro PAO

Revenue
439B RUB
Cost of Revenue
-240.1B RUB
Gross Profit
198.9B RUB
Operating Expenses
-54.4B RUB
Operating Income
144.5B RUB
Other Expenses
-68.6B RUB
Net Income
75.9B RUB

Free Cash Flow Analysis
PhosAgro PAO

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

PHOR Profitability Score
Profitability Due Diligence

PhosAgro PAO's profitability score is 75/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
75/100
Profitability
Score

PhosAgro PAO's profitability score is 75/100. The higher the profitability score, the more profitable the company is.

PHOR Solvency Score
Solvency Due Diligence

PhosAgro PAO's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
63/100
Solvency
Score

PhosAgro PAO's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PHOR Price Targets Summary
PhosAgro PAO

Wall Street analysts forecast PHOR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PHOR is 7 075 RUB .

Lowest
Price Target
Not Available
Average
Price Target
7 075 RUB
6% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

PHOR Price
PhosAgro PAO

1M 1M
+1%
6M 6M
-2%
1Y 1Y
+4%
3Y 3Y
+152%
5Y 5Y
+456%
10Y 10Y
+1 305%
Annual Price Range
6 679
52w Low
6 173.4479
52w High
7 315.5086
Price Metrics
Average Annual Return 48.96%
Standard Deviation of Annual Returns 40.32%
Max Drawdown -12%
Shares Statistics
Market Capitalization 864.9B RUB
Shares Outstanding 129 500 000
Percentage of Shares Shorted
N/A

PHOR Return Decomposition
Main factors of price return

What is price return decomposition?

PHOR News

Other Videos

Company Profile

PhosAgro PAO Logo
PhosAgro PAO

Country

Russia

Industry

Chemicals

Market Cap

864.9B RUB

Dividend Yield

20.36%

Description

PhosAgro PJSC is a holding company, which engages in the production and supply of mineral fertilizers, phosphate rock, monocalcium feed phosphate, ammophose and diammonium phosphates, apatite concentrate, and nepheline concentrate. The company is headquartered in Moscow, Moscow. The company went IPO on 2012-03-26. The firm focuses on the production of phosphate-based fertilizers, feed phosphate and high-grade phosphate rock, as well as ammonia and nitrogen-based fertilizers. PhosAgro PAO operates through three plants located domestically in Kirovsk, Cherepovets and Balakovo. The company has numerous subsidiaries, including FosAgro-Trans AO, PhosAgro-Region OOO and Metachem AO. The firm is active on the territory of the Russian Federation and abroad, including: Asia, Europe, Africa and the Commonwealth of Independent States (CIS) countries, among others.

Contact

MOSCOW
Moscow
Moskva, Leninskiy prospekt, d.55/1, str.1
+74952325898.0
http://www.phosagro.ru/

IPO

2012-03-26

Employees

-

Officers

CEO, Chairman of Management Board & Director
Mr. Mikhail Konstantinovich Rybnikov
Deputy Chairman of the Board, Deputy CEO of Finance & International Projects
Mr. Alexander Fedorovich Sharabaika
Deputy CEO of Corporate & Legal Affairs and Member of Management Board
Mr. Alexei Alexandrovich Sirotenko
Member of Mang. Board, First Deputy CEO & Deputy Gen. Dir. for Info., Policy of Apatit and Director
Mr. Yuriy Nikolaevich Krugovykh
Member of the Management Board & Advisor to the CEO of PhosAgro
Dmitry Morozov
Chief Accountant
E. V. Valenkova
Show More
Chief of Staff for the CEO & Director
Mr. Alexander Evgenievich Seleznev
Head of Information Policy Division & Press Secretary
Timur Belov
Head of Investor Relations
Mr. Andrey Serov
Deputy Chief Executive Officer for Sales & Marketing
Mr. Mikhail Sterkin
Show Less

See Also

Discover More
What is the Intrinsic Value of one PHOR stock?

The intrinsic value of one PHOR stock under the Base Case scenario is 5 458.87 RUB.

Is PHOR stock undervalued or overvalued?

Compared to the current market price of 6 679 RUB, PhosAgro PAO is Overvalued by 18%.