AKB Primor'ye PAO
MOEX:PRMB
Income Statement
Income Statement
AKB Primor'ye PAO
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Net Interest Income |
94
|
122
|
169
|
194
|
311
|
560
|
975
|
1 692
|
2 018
|
2 081
|
2 017
|
|
| Interest Income |
1 286
|
1 372
|
1 531
|
1 554
|
1 512
|
1 611
|
2 036
|
4 130
|
5 941
|
7 787
|
9 812
|
|
| Interest Expense |
1 192
|
1 250
|
1 362
|
1 360
|
1 201
|
1 050
|
1 061
|
2 439
|
3 923
|
5 706
|
7 795
|
|
| Non Interest Income |
3 645
|
4 473
|
3 986
|
3 873
|
3 833
|
2 768
|
1 961
|
1 465
|
1 813
|
2 214
|
2 563
|
|
| Revenue |
3 739
N/A
|
4 594
+23%
|
4 155
-10%
|
4 066
-2%
|
4 144
+2%
|
3 328
-20%
|
2 936
-12%
|
3 156
+7%
|
3 832
+21%
|
4 295
+12%
|
4 579
+7%
|
|
| Pre-Tax Income | ||||||||||||
| Loan Loss Provision |
(113)
|
(203)
|
330
|
557
|
(61)
|
(272)
|
(146)
|
5
|
69
|
537
|
(181)
|
|
| Non Interest Expense |
(3 136)
|
(4 018)
|
(3 569)
|
(3 428)
|
(3 470)
|
(2 315)
|
(1 907)
|
(1 265)
|
(1 704)
|
(3 213)
|
(2 297)
|
|
| Pre-Tax Income |
490
N/A
|
373
-24%
|
916
+145%
|
1 194
+30%
|
613
-49%
|
741
+21%
|
884
+19%
|
1 896
+115%
|
2 197
+16%
|
1 620
-26%
|
2 101
+30%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(103)
|
(74)
|
(88)
|
(151)
|
(108)
|
(426)
|
(260)
|
(479)
|
(512)
|
(595)
|
(325)
|
|
| Income from Continuing Operations |
386
|
300
|
828
|
1 043
|
505
|
315
|
623
|
1 417
|
1 685
|
1 024
|
1 776
|
|
| Net Income (Common) |
386
N/A
|
300
-22%
|
828
+176%
|
1 043
+26%
|
505
-52%
|
315
-38%
|
623
+98%
|
1 418
+128%
|
1 687
+19%
|
1 021
-39%
|
1 773
+74%
|
|
| EPS (Diluted) |
1 288
N/A
|
998.33
-22%
|
2 759.33
+176%
|
3 476.66
+26%
|
1 682.33
-52%
|
1 049.33
-38%
|
2 077.33
+98%
|
5 673.85
+173%
|
6 747.42
+19%
|
4 083.82
-39%
|
7 090.82
+74%
|
|