NK Russneft' PAO
MOEX:RNFT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
NK Russneft' PAO
MOEX:RNFT
|
RU |
|
S
|
Startek Inc
F:K2R
|
US |
|
S
|
Singamas Container Holdings Ltd
HKEX:716
|
HK |
|
Zhejiang Huasheng Technology Co Ltd
SSE:605180
|
CN |
|
Cinemark Holdings Inc
NYSE:CNK
|
US |
|
Nestle SA
OTC:NSRGY
|
CH |
Balance Sheet
Balance Sheet Decomposition
NK Russneft' PAO
NK Russneft' PAO
Balance Sheet
NK Russneft' PAO
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
825
|
5 632
|
18 437
|
4 664
|
1 168
|
899
|
105
|
53
|
2 063
|
1 943
|
3 068
|
1 962
|
2 897
|
2 929
|
4 231
|
8 999
|
9 690
|
2 562
|
|
| Cash |
1
|
1
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
1 960
|
2 897
|
2 921
|
4 229
|
899
|
7 304
|
1 565
|
|
| Cash Equivalents |
824
|
5 631
|
18 436
|
4 662
|
1 166
|
897
|
105
|
53
|
2 063
|
1 943
|
3 068
|
2
|
0
|
8
|
2
|
8 100
|
2 386
|
997
|
|
| Short-Term Investments |
7 733
|
12 837
|
13 152
|
4 928
|
3 286
|
10 123
|
0
|
0
|
310
|
0
|
3 346
|
0
|
0
|
13 453
|
1 230
|
726
|
2
|
0
|
|
| Total Receivables |
10 332
|
23 020
|
28 735
|
34 110
|
37 542
|
37 033
|
335
|
307
|
9 161
|
7 694
|
7 337
|
12 352
|
10 040
|
9 328
|
6 197
|
7 838
|
8 915
|
12 839
|
|
| Accounts Receivables |
1 562
|
5 688
|
4 138
|
8 737
|
6 331
|
7 426
|
195
|
193
|
5 929
|
5 082
|
6 022
|
4 760
|
3 466
|
6 615
|
3 435
|
5 671
|
7 428
|
9 156
|
|
| Other Receivables |
8 770
|
17 332
|
24 597
|
25 373
|
31 211
|
29 607
|
140
|
114
|
3 232
|
2 612
|
1 315
|
7 592
|
6 574
|
2 713
|
2 762
|
2 167
|
1 487
|
3 683
|
|
| Inventory |
1 946
|
5 192
|
9 084
|
10 407
|
9 261
|
11 222
|
194
|
164
|
5 949
|
6 050
|
6 797
|
7 108
|
7 793
|
7 214
|
5 741
|
8 013
|
13 889
|
14 106
|
|
| Other Current Assets |
1 616
|
3 516
|
5 877
|
4 194
|
3 045
|
3 997
|
1
|
3
|
82
|
31
|
33
|
1 401
|
2 704
|
1 996
|
7 671
|
8 819
|
18 167
|
4 500
|
|
| Total Current Assets |
22 451
|
50 199
|
75 286
|
58 302
|
54 302
|
63 274
|
635
|
527
|
17 565
|
15 718
|
20 581
|
22 823
|
23 434
|
34 920
|
25 070
|
34 395
|
50 663
|
34 007
|
|
| PP&E Net |
15 520
|
35 980
|
41 953
|
47 691
|
55 163
|
54 521
|
3 117
|
2 567
|
99 650
|
105 054
|
112 106
|
122 427
|
135 509
|
153 504
|
148 209
|
156 990
|
155 808
|
156 391
|
|
| PP&E Gross |
15 520
|
35 980
|
41 953
|
47 691
|
55 163
|
54 521
|
0
|
0
|
0
|
0
|
0
|
122 427
|
135 509
|
153 504
|
148 209
|
156 990
|
155 808
|
156 391
|
|
| Accumulated Depreciation |
7 940
|
23 059
|
26 710
|
31 050
|
35 759
|
39 693
|
0
|
0
|
0
|
0
|
0
|
88 442
|
101 499
|
113 316
|
130 977
|
141 752
|
174 260
|
164 616
|
|
| Intangible Assets |
17 763
|
42 924
|
49 497
|
53 080
|
47 169
|
41 503
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
635
|
394
|
13 726
|
13 730
|
13 544
|
13 543
|
13 480
|
13 468
|
11 812
|
11 796
|
9 944
|
9 176
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 791
|
3 603
|
|
| Long-Term Investments |
9 865
|
32 545
|
31 643
|
38 228
|
47 388
|
149 311
|
0
|
0
|
54 825
|
59 543
|
50 218
|
49 610
|
64 895
|
65 799
|
78 093
|
79 678
|
96 826
|
145 847
|
|
| Other Long-Term Assets |
571
|
2 283
|
1 660
|
1 696
|
1 746
|
1 663
|
77
|
274
|
13 305
|
19 817
|
18 006
|
16 640
|
15 730
|
12 574
|
12 111
|
4 109
|
2 696
|
3 039
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
635
|
394
|
13 726
|
13 730
|
13 544
|
13 543
|
13 480
|
13 468
|
11 812
|
11 796
|
9 944
|
9 176
|
|
| Total Assets |
66 170
N/A
|
163 930
+148%
|
200 039
+22%
|
198 996
-1%
|
205 767
+3%
|
310 272
+51%
|
4 464
-99%
|
3 762
-16%
|
199 071
+5 192%
|
213 862
+7%
|
214 455
+0%
|
225 043
+5%
|
253 048
+12%
|
280 265
+11%
|
275 295
-2%
|
286 968
+4%
|
320 728
+12%
|
352 063
+10%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
3 773
|
9 151
|
11 394
|
6 211
|
11 982
|
7 718
|
363
|
1 760
|
34 881
|
41 191
|
45 757
|
13 248
|
10 024
|
12 413
|
6 431
|
19 027
|
25 147
|
14 170
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
305
|
226
|
6 098
|
5 000
|
6 135
|
8 154
|
8 620
|
9 897
|
12 419
|
20 841
|
24 709
|
20 394
|
|
| Short-Term Debt |
22 541
|
41 703
|
12 999
|
14 557
|
26 911
|
44 137
|
0
|
0
|
0
|
0
|
0
|
133
|
13 052
|
5 812
|
6 906
|
7 024
|
10 493
|
7 734
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
207
|
188
|
87 764
|
3 221
|
118
|
0
|
0
|
406
|
550
|
337
|
408
|
39
|
|
| Other Current Liabilities |
4 821
|
14 196
|
12 904
|
30 834
|
14 509
|
19 128
|
29
|
3
|
648
|
846
|
137
|
15 877
|
19 490
|
32 496
|
45 350
|
32 090
|
32 766
|
26 299
|
|
| Total Current Liabilities |
31 135
|
65 050
|
37 296
|
51 602
|
53 402
|
70 984
|
904
|
2 177
|
129 391
|
50 258
|
52 147
|
37 412
|
51 186
|
61 024
|
71 656
|
79 319
|
93 523
|
68 636
|
|
| Long-Term Debt |
17 102
|
61 380
|
103 606
|
89 179
|
73 416
|
137 895
|
4 824
|
2 775
|
163 011
|
175 716
|
84 976
|
81 334
|
85 771
|
74 071
|
87 169
|
81 692
|
71 824
|
80 848
|
|
| Deferred Income Tax |
281
|
860
|
1 239
|
1 347
|
1 085
|
1 263
|
202
|
154
|
2 967
|
5 546
|
6 238
|
6 435
|
7 017
|
7 205
|
6 798
|
6 410
|
18 084
|
33 941
|
|
| Minority Interest |
5 357
|
10 872
|
18 419
|
23 521
|
28 570
|
33 097
|
1 381
|
672
|
22 660
|
1 680
|
16 656
|
15 084
|
18 560
|
14 451
|
12 615
|
13 155
|
3 282
|
9 747
|
|
| Other Liabilities |
38
|
43
|
0
|
0
|
1
|
1
|
155
|
82
|
5 501
|
4 974
|
9 387
|
33 036
|
31 146
|
61 396
|
60 669
|
42 171
|
42 252
|
37 420
|
|
| Total Liabilities |
53 913
N/A
|
138 205
+156%
|
160 561
+16%
|
165 649
+3%
|
156 474
-6%
|
243 241
+55%
|
7 466
-97%
|
5 860
-22%
|
323 530
+5 421%
|
234 814
-27%
|
169 404
-28%
|
173 301
+2%
|
193 680
+12%
|
218 147
+13%
|
238 907
+10%
|
222 747
-7%
|
228 965
+3%
|
211 098
-8%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
100
|
100
|
100
|
100
|
100
|
100
|
4
|
4
|
100
|
100
|
196
|
196
|
196
|
196
|
196
|
196
|
196
|
196
|
|
| Retained Earnings |
9 651
|
18 857
|
32 366
|
26 479
|
42 838
|
60 762
|
2 701
|
1 768
|
22 469
|
19 001
|
17 283
|
11 585
|
50
|
21 672
|
16
|
27 995
|
53 553
|
99 169
|
|
| Additional Paid In Capital |
2 507
|
6 767
|
7 012
|
6 791
|
6 354
|
6 170
|
0
|
0
|
0
|
0
|
60 289
|
60 289
|
60 289
|
60 289
|
60 289
|
60 289
|
60 289
|
60 289
|
|
| Treasury Stock |
0
|
0
|
0
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21 123
|
21 123
|
21 123
|
21 123
|
25 823
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
305
|
334
|
102 090
|
2 051
|
1 849
|
2 842
|
1 167
|
1 084
|
2 990
|
3 136
|
1 152
|
7 134
|
|
| Total Equity |
12 257
N/A
|
25 725
+110%
|
39 478
+53%
|
33 347
-16%
|
49 292
+48%
|
67 032
+36%
|
3 002
N/A
|
2 098
+30%
|
124 459
-5 832%
|
20 952
+83%
|
45 051
N/A
|
51 742
+15%
|
59 368
+15%
|
62 118
+5%
|
36 388
-41%
|
64 221
+76%
|
91 763
+43%
|
140 965
+54%
|
|
| Total Liabilities & Equity |
66 170
N/A
|
163 930
+148%
|
200 039
+22%
|
198 996
-1%
|
205 767
+3%
|
310 272
+51%
|
4 464
-99%
|
3 762
-16%
|
199 071
+5 192%
|
213 862
+7%
|
214 455
+0%
|
225 043
+5%
|
253 048
+12%
|
280 265
+11%
|
275 295
-2%
|
286 968
+4%
|
320 728
+12%
|
352 063
+10%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
294
|
294
|
294
|
294
|
294
|
294
|
294
|
271
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
|