Rusolovo PAO
MOEX:ROLO

Watchlist Manager
Rusolovo PAO Logo
Rusolovo PAO
MOEX:ROLO
Watchlist
Price: 0.597 RUB -0.9%
Market Cap: ₽17.9B

Income Statement

Earnings Waterfall
Rusolovo PAO

Income Statement
Rusolovo PAO

Rotate your device to view
Income Statement
Currency: RUB
Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
290
341
342
334
422
440
307
262
310
345
442
445
437
545
535
477
398
421
560
651
0
0
Revenue
2 424
N/A
2 111
-13%
1 015
-52%
3 621
+257%
4 508
+25%
3 066
-32%
5 114
+67%
4 077
-20%
8 575
+110%
9 041
+5%
2 040
-77%
2 213
+9%
2 763
+25%
4 168
+51%
5 948
+43%
7 180
+21%
5 997
-16%
4 738
-21%
6 276
+32%
7 160
+14%
7 455
+4%
8 451
+13%
Gross Profit
Cost of Revenue
(2 376)
(2 066)
(861)
(3 049)
(4 129)
(3 181)
(5 417)
(4 369)
(8 097)
(8 380)
(1 808)
(2 036)
(2 212)
(2 298)
(3 104)
(3 697)
(4 456)
(4 760)
(5 330)
(6 308)
(6 591)
(7 997)
Gross Profit
48
N/A
45
-6%
154
+242%
572
+272%
379
-34%
(115)
N/A
(303)
-163%
(292)
+3%
479
N/A
661
+38%
231
-65%
177
-24%
551
+211%
1 870
+240%
2 843
+52%
3 483
+22%
1 541
-56%
(22)
N/A
946
N/A
852
-10%
864
+1%
454
-47%
Operating Income
Operating Expenses
(61)
(268)
(22)
(2)
(122)
127
164
141
(294)
(703)
(633)
(389)
(540)
(686)
(566)
(939)
(1 475)
(2 060)
(2 009)
(3 135)
(3 731)
(3 931)
Selling, General & Administrative
0
0
0
0
0
0
0
0
(252)
(490)
(416)
(426)
(483)
(486)
(434)
(728)
(1 050)
(1 071)
(1 072)
(1 282)
(1 628)
(1 606)
Depreciation & Amortization
0
0
0
0
0
0
0
0
(2)
(0)
(3)
(5)
(4)
(3)
(2)
(5)
(11)
(16)
(23)
(37)
(29)
(20)
Other Operating Expenses
(61)
(268)
(22)
(2)
(122)
127
164
141
(40)
(213)
(215)
41
(53)
(197)
(130)
(206)
(414)
(973)
(913)
(1 816)
(2 075)
(2 304)
Operating Income
(13)
N/A
(223)
-1 652%
132
N/A
569
+331%
257
-55%
12
-95%
(139)
N/A
(151)
-9%
185
N/A
(42)
N/A
(402)
-848%
(213)
+47%
11
N/A
1 184
+11 147%
2 278
+92%
2 544
+12%
66
-97%
(2 082)
N/A
(1 063)
+49%
(2 283)
-115%
(2 867)
-26%
(3 476)
-21%
Pre-Tax Income
Interest Income Expense
18
(12)
(122)
(210)
(220)
(165)
249
91
(402)
(207)
(278)
(640)
(587)
(427)
(512)
(662)
(752)
(244)
(880)
(1 001)
(860)
(1 493)
Non-Reccuring Items
0
0
0
0
0
(267)
(267)
0
0
(42)
(79)
(81)
(92)
(78)
(44)
(32)
(20)
(2)
1
4
25
(2)
Total Other Income
0
(0)
0
0
0
0
0
0
0
0
0
(0)
0
(164)
(164)
0
0
0
0
0
0
0
Pre-Tax Income
5
N/A
(235)
N/A
10
N/A
359
+3 366%
37
-90%
(419)
N/A
(157)
+62%
(61)
+61%
(218)
-259%
(292)
-34%
(759)
-160%
(933)
-23%
(668)
+28%
516
N/A
1 558
+202%
1 850
+19%
(706)
N/A
(2 328)
-230%
(1 942)
+17%
(3 280)
-69%
(3 703)
-13%
(4 971)
-34%
Net Income
Tax Provision
(2)
47
(8)
(92)
(22)
74
77
39
42
87
91
52
37
(103)
(176)
8
38
7
315
466
297
478
Income from Continuing Operations
3
(188)
3
268
16
(345)
(81)
(22)
(175)
(204)
(668)
(881)
(631)
413
1 382
1 858
(667)
(2 321)
(1 626)
(2 814)
(3 406)
(4 494)
Income to Minority Interest
0
0
0
0
0
0
1
0
(69)
(1)
267
351
205
(157)
(427)
(460)
390
902
595
735
1 035
1 827
Net Income (Common)
3
N/A
(188)
N/A
3
N/A
268
+9 945%
16
-94%
(345)
N/A
(80)
+77%
(21)
+74%
(244)
-1 056%
(206)
+16%
(401)
-95%
(529)
-32%
(426)
+19%
256
N/A
955
+273%
1 398
+46%
(278)
N/A
(1 420)
-412%
(1 031)
+27%
(2 079)
-102%
(2 371)
-14%
(2 666)
-12%
EPS (Diluted)
0
N/A
-0.07
N/A
0
N/A
0.09
N/A
0.01
-89%
-0.12
N/A
-0.03
+75%
-0.01
+67%
-0.01
N/A
-0.07
-600%
-0.01
+86%
-0.01
N/A
0
N/A
0.01
N/A
0
N/A
0.02
N/A
0
N/A
-0.04
N/A
-0.03
+25%
-0.07
-133%
-0.08
-14%
-0.09
-12%