Rosbank PAO
MOEX:ROSB
Income Statement
Income Statement
Rosbank PAO
| Jun-2007 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Net Interest Income |
9 701
|
8 606
|
17 506
|
26 560
|
37 329
|
38 823
|
39 186
|
39 746
|
38 957
|
38 095
|
37 978
|
38 469
|
38 472
|
38 940
|
40 018
|
40 844
|
42 025
|
43 823
|
44 813
|
45 525
|
46 395
|
47 105
|
47 660
|
48 551
|
48 733
|
48 486
|
49 497
|
49 588
|
15 852
|
32 136
|
48 291
|
64 418
|
|
| Interest Income |
16 510
|
24 511
|
48 009
|
69 825
|
93 459
|
91 614
|
89 769
|
89 396
|
86 718
|
84 044
|
82 556
|
82 148
|
82 191
|
83 243
|
83 831
|
83 778
|
84 098
|
85 723
|
87 885
|
89 938
|
91 701
|
91 812
|
90 368
|
88 961
|
86 554
|
83 834
|
83 346
|
84 233
|
15 981
|
32 411
|
48 708
|
64 978
|
|
| Interest Expense |
6 809
|
15 905
|
30 503
|
43 265
|
56 130
|
52 791
|
50 583
|
49 650
|
47 761
|
45 949
|
44 578
|
43 679
|
43 719
|
44 303
|
43 813
|
42 934
|
42 073
|
41 900
|
43 072
|
44 413
|
45 306
|
44 707
|
42 708
|
40 410
|
37 821
|
35 348
|
33 849
|
34 645
|
129
|
275
|
417
|
560
|
|
| Non Interest Income |
4 615
|
2 887
|
6 418
|
10 534
|
15 094
|
15 390
|
15 749
|
15 922
|
14 727
|
15 688
|
17 344
|
17 248
|
19 161
|
20 268
|
19 808
|
20 931
|
20 536
|
21 139
|
22 198
|
22 093
|
20 796
|
27 215
|
25 629
|
29 472
|
26 319
|
26 113
|
26 373
|
24 109
|
9 760
|
25 026
|
39 549
|
46 915
|
|
| Revenue |
14 316
N/A
|
11 493
-20%
|
23 924
+108%
|
37 094
+55%
|
52 423
+41%
|
54 213
+3%
|
54 935
+1%
|
55 668
+1%
|
53 684
-4%
|
53 783
+0%
|
55 322
+3%
|
55 717
+1%
|
57 633
+3%
|
59 208
+3%
|
59 826
+1%
|
61 775
+3%
|
62 561
+1%
|
64 962
+4%
|
67 011
+3%
|
67 618
+1%
|
67 191
-1%
|
74 320
+11%
|
73 289
-1%
|
78 023
+6%
|
75 052
-4%
|
74 599
-1%
|
75 870
+2%
|
73 697
-3%
|
25 612
-65%
|
57 162
+123%
|
87 840
+54%
|
111 333
+27%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(1 518)
|
(5 608)
|
(11 109)
|
(15 070)
|
(21 107)
|
(20 172)
|
(17 745)
|
(17 615)
|
(12 277)
|
(8 454)
|
(6 536)
|
(3 411)
|
(3 452)
|
(3 631)
|
(3 059)
|
(3 680)
|
(5 187)
|
(6 291)
|
(7 157)
|
(7 650)
|
(7 639)
|
(7 898)
|
(11 537)
|
(13 638)
|
(14 394)
|
(13 290)
|
(8 993)
|
(6 767)
|
(544)
|
(2 042)
|
(2 953)
|
(4 710)
|
|
| Non Interest Expense |
(7 946)
|
(10 495)
|
(20 592)
|
(30 433)
|
(40 516)
|
(39 245)
|
(39 063)
|
(38 551)
|
(37 220)
|
(38 659)
|
(38 734)
|
(39 001)
|
(40 143)
|
(41 096)
|
(40 984)
|
(41 901)
|
(42 144)
|
(42 978)
|
(44 059)
|
(44 669)
|
(45 845)
|
(46 180)
|
(47 145)
|
(46 606)
|
(42 349)
|
(46 300)
|
(45 169)
|
(45 819)
|
(14 592)
|
(32 214)
|
(49 779)
|
(70 877)
|
|
| Pre-Tax Income |
4 852
N/A
|
(4 610)
N/A
|
(7 777)
-69%
|
(8 409)
-8%
|
(9 200)
-9%
|
(5 204)
+43%
|
(1 873)
+64%
|
(498)
+73%
|
4 187
N/A
|
6 670
+59%
|
10 052
+51%
|
13 305
+32%
|
14 038
+6%
|
14 481
+3%
|
15 783
+9%
|
16 194
+3%
|
15 230
-6%
|
15 693
+3%
|
15 795
+1%
|
15 299
-3%
|
13 707
-10%
|
20 242
+48%
|
14 607
-28%
|
17 779
+22%
|
18 309
+3%
|
15 009
-18%
|
21 708
+45%
|
21 111
-3%
|
10 476
-50%
|
22 906
+119%
|
35 108
+53%
|
35 746
+2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
(1 155)
|
1 218
|
1 393
|
715
|
(82)
|
(1 253)
|
(1 487)
|
(827)
|
(1 083)
|
(1 648)
|
(2 626)
|
(3 447)
|
(3 642)
|
(3 978)
|
(3 886)
|
(4 000)
|
(3 427)
|
(3 140)
|
(3 355)
|
(3 374)
|
(2 760)
|
(3 657)
|
(2 396)
|
(2 394)
|
(2 780)
|
(2 249)
|
(3 408)
|
(3 499)
|
(1 783)
|
(4 151)
|
(6 108)
|
(6 933)
|
|
| Income from Continuing Operations |
3 697
|
(3 392)
|
(6 384)
|
(7 694)
|
(9 282)
|
(6 457)
|
(3 360)
|
(1 325)
|
3 104
|
5 022
|
7 426
|
9 858
|
10 396
|
10 503
|
11 897
|
12 194
|
11 803
|
12 553
|
12 440
|
11 925
|
10 947
|
16 585
|
12 211
|
15 385
|
15 529
|
12 760
|
18 300
|
17 612
|
8 693
|
18 755
|
29 000
|
28 813
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
3 697
N/A
|
(3 392)
N/A
|
(6 384)
-88%
|
(7 694)
-21%
|
(9 282)
-21%
|
(6 457)
+30%
|
(3 360)
+48%
|
(1 325)
+61%
|
3 104
N/A
|
5 022
+62%
|
7 426
+48%
|
9 858
+33%
|
10 396
+5%
|
10 503
+1%
|
11 897
+13%
|
12 194
+2%
|
11 803
-3%
|
12 553
+6%
|
12 440
-1%
|
11 925
-4%
|
10 947
-8%
|
16 585
+52%
|
12 211
-26%
|
15 385
+26%
|
15 529
+1%
|
12 760
-18%
|
18 300
+43%
|
17 612
-4%
|
8 693
-51%
|
18 755
+116%
|
29 000
+55%
|
28 813
-1%
|
|
| EPS (Diluted) |
5.43
N/A
|
-2.19
N/A
|
-4.07
-86%
|
-4.96
-22%
|
-5.98
-21%
|
-4.16
+30%
|
-2.16
+48%
|
-0.85
+61%
|
2
N/A
|
3.24
+62%
|
4.79
+48%
|
6.35
+33%
|
6.7
+6%
|
6.77
+1%
|
7.67
+13%
|
7.87
+3%
|
7.61
-3%
|
8.1
+6%
|
8.02
-1%
|
7.68
-4%
|
7.06
-8%
|
10.69
+51%
|
7.87
-26%
|
9.92
+26%
|
10.01
+1%
|
8.22
-18%
|
11.79
+43%
|
11.35
-4%
|
5.6
-51%
|
12.09
+116%
|
18.69
+55%
|
18.57
-1%
|
|