DCF Value

The DCF Value for TNS Energo Rostov-Na-Donu PAO (RTSB) under the Base Case is 1.73 RUB. Compared with the current market price of 2.77 RUB, the stock appears Overvalued by 37% .

Key assumptions
RTSB DCF Value
Base Case
₽1.73
Overvaluation 37%
DCF Value
Price ₽2.77
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time