Rusgrain Holding PAO
MOEX:RUGR
Rusgrain Holding PAO
MOEX:RUGR
Price:
14.08
RUB
Market Closed
Market Cap:
₽605.2m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Rusgrain Holding PAO
MOEX:RUGR
|
RU |
|
Kaiser Aluminum Corp
NASDAQ:KALU
|
US |
|
APQ Global Ltd
LSE:APQ
|
GG |
|
United-Guardian Inc
NASDAQ:UG
|
US |
|
Ambipar Participacoes e Empreendimentos SA
BOVESPA:AMBP3
|
BR |
|
Sunjin Co Ltd
KRX:136490
|
KR |
|
Cygnus Metals Ltd
OTC:CYGGF
|
AU |
|
C
|
China Financial Leasing Group Ltd
HKEX:2312
|
HK |
|
NK Lukoil PAO
OTC:LUKOY
|
RU |
|
Nacity Property Service Group Co Ltd
SSE:603506
|
CN |
|
S
|
Swire Properties Ltd
HKEX:1972
|
HK |
|
Cre8 Direct Ningbo Co Ltd
SZSE:300703
|
CN |
|
Fuso Chemical Co Ltd
TSE:4368
|
JP |
|
OSG Corporation Co Ltd
TSE:6757
|
JP |
Income Statement
Earnings Waterfall
Rusgrain Holding PAO
Rusgrain Holding PAO
Income Statement
Rusgrain Holding PAO
Rusgrain Holding PAO
Currency: RUB
| Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Revenue |
4 335
N/A
|
4 364
+1%
|
3 775
-14%
|
4 553
+21%
|
5 341
+17%
|
5 677
+6%
|
6 481
+14%
|
6 052
-7%
|
6 212
+3%
|
7 334
+18%
|
8 056
+10%
|
9 626
+19%
|
11 148
+16%
|
11 745
+5%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(4 128)
|
(3 684)
|
(3 244)
|
(3 777)
|
(4 468)
|
(4 490)
|
(6 727)
|
(8 289)
|
(6 673)
|
(6 578)
|
(7 563)
|
(8 937)
|
(10 164)
|
(10 826)
|
|
| Gross Profit |
207
N/A
|
681
+228%
|
531
-22%
|
776
+46%
|
873
+12%
|
1 186
+36%
|
(247)
N/A
|
(2 237)
-806%
|
(461)
+79%
|
756
N/A
|
493
-35%
|
689
+40%
|
984
+43%
|
919
-7%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(590)
|
(451)
|
(425)
|
(795)
|
(519)
|
(865)
|
(1 384)
|
(1 496)
|
(1 018)
|
(533)
|
(805)
|
(130)
|
(918)
|
183
|
|
| Selling, General & Administrative |
(520)
|
(657)
|
(413)
|
(736)
|
(878)
|
(944)
|
(952)
|
(919)
|
(867)
|
(804)
|
(771)
|
(808)
|
(878)
|
(945)
|
|
| Depreciation & Amortization |
(10)
|
(10)
|
(20)
|
0
|
(22)
|
0
|
(18)
|
(13)
|
(16)
|
(15)
|
(21)
|
(16)
|
(12)
|
(13)
|
|
| Other Operating Expenses |
(59)
|
215
|
8
|
(59)
|
381
|
79
|
(415)
|
(565)
|
(135)
|
285
|
(12)
|
694
|
(27)
|
1 142
|
|
| Operating Income |
(382)
N/A
|
230
N/A
|
107
-54%
|
(19)
N/A
|
354
N/A
|
322
-9%
|
(1 631)
N/A
|
(3 733)
-129%
|
(1 479)
+60%
|
223
N/A
|
(311)
N/A
|
559
N/A
|
66
-88%
|
1 102
+1 569%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(473)
|
(567)
|
(588)
|
(657)
|
(1 039)
|
(1 179)
|
(1 614)
|
(1 545)
|
(1 110)
|
(1 264)
|
(1 275)
|
(1 195)
|
(1 120)
|
(944)
|
|
| Non-Reccuring Items |
(1 836)
|
(1 493)
|
(1 097)
|
(1 642)
|
(1 108)
|
(1 479)
|
1 382
|
2 483
|
(668)
|
(972)
|
266
|
(364)
|
1 238
|
(1 302)
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2 691)
N/A
|
(1 830)
+32%
|
(1 578)
+14%
|
(2 318)
-47%
|
(1 793)
+23%
|
(2 337)
-30%
|
(1 862)
+20%
|
(2 796)
-50%
|
(3 257)
-17%
|
(2 013)
+38%
|
(1 320)
+34%
|
(1 000)
+24%
|
185
N/A
|
(1 143)
N/A
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(12)
|
(55)
|
(10)
|
17
|
13
|
2
|
28
|
(35)
|
(66)
|
(11)
|
7
|
(4)
|
37
|
30
|
|
| Income from Continuing Operations |
(2 703)
|
(1 885)
|
(1 587)
|
(2 301)
|
(1 780)
|
(2 334)
|
(1 834)
|
(2 831)
|
(3 323)
|
(2 024)
|
(1 313)
|
(1 004)
|
221
|
(1 113)
|
|
| Income to Minority Interest |
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(2 581)
N/A
|
(1 927)
+25%
|
(1 614)
+16%
|
(2 226)
-38%
|
(1 780)
+20%
|
(2 334)
-31%
|
(1 834)
+21%
|
(2 831)
-54%
|
(3 323)
-17%
|
(2 024)
+39%
|
(1 313)
+35%
|
(1 004)
+24%
|
221
N/A
|
(1 113)
N/A
|
|
| EPS (Diluted) |
-60.04
N/A
|
-44.82
+25%
|
-37.53
+16%
|
-51.78
-38%
|
-41.42
+20%
|
-54.3
-31%
|
-44.94
+17%
|
-65.85
-47%
|
-81.41
-24%
|
-47.08
+42%
|
-30.55
+35%
|
-23.36
+24%
|
5.15
N/A
|
-25.9
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
