S

Watchlist Manager

Watchlist

Price: 301.46 RUB -1.11% Market Closed

Market Cap: ₽6.8T

Income Statement

Net Interest Income

Non Interest Income

Currency: RUB

		Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		704 800	748 700	786 500	824 300	862 200	901 600	946 200	984 000	1 019 700	980 400	957 200	965 400	988 000	1 113 200	1 225 400	1 304 800	1 362 800	1 349 400	1 341 300	1 346 700	1 348 800	1 370 200	1 388 000	1 399 100	1 396 500	1 400 500	1 404 600	1 399 200	1 415 500	1 449 900	1 495 300	1 552 700	1 589 700	1 639 300	1 680 300	1 738 600	1 802 000	534 000	1 103 200	1 771 100	2 564 600
Interest Income		1 157 300	1 252 200	1 338 000	1 418 300	1 478 600	1 548 200	1 634 400	1 717 600	1 837 900	1 985 600	2 087 100	2 201 900	2 279 600	2 330 700	2 385 600	2 402 500	2 399 000	2 305 600	2 232 400	2 182 100	2 131 400	2 132 800	2 141 800	2 158 700	2 188 300	2 247 700	2 317 900	2 362 800	2 396 000	2 399 000	2 388 300	2 385 100	2 377 200	2 410 800	2 465 400	2 579 900	2 731 100	931 500	1 941 500	3 096 100	4 505 200
Interest Expense		452 500	503 500	551 500	594 000	616 400	646 600	688 200	733 600	818 200	1 005 200	1 129 900	1 236 500	1 291 600	1 217 500	1 160 200	1 097 700	1 036 200	956 200	891 100	835 400	782 600	762 600	753 800	759 600	791 800	847 200	913 300	963 600	980 500	949 100	893 000	832 400	787 500	771 500	785 100	841 300	929 100	397 500	838 300	1 325 000	1 940 600
Non Interest Income		317 300	325 500	339 500	375 100	339 300	355 000	376 000	372 500	406 800	478 700	509 900	554 500	545 500	545 700	559 700	555 600	533 000	561 700	577 300	605 000	597 600	631 000	632 500	644 600	656 300	704 200	730 100	760 800	806 100	844 700	874 900	952 600	949 700	1 075 300	1 152 900	1 182 700	1 180 100	298 000	650 000	930 500	1 174 300
Revenue		1 022 100 N/A	1 074 200 +5%	1 126 000 +5%	1 199 400 +7%	1 201 500 +0%	1 256 600 +5%	1 322 200 +5%	1 356 500 +3%	1 426 500 +5%	1 459 100 +2%	1 467 100 +1%	1 519 900 +4%	1 533 500 +1%	1 658 900 +8%	1 785 100 +8%	1 860 400 +4%	1 895 800 +2%	1 911 100 +1%	1 918 600 +0%	1 951 700 +2%	1 946 400 0%	2 001 200 +3%	2 020 500 +1%	2 043 700 +1%	2 052 800 +0%	2 104 700 +3%	2 134 700 +1%	2 160 000 +1%	2 221 600 +3%	2 294 600 +3%	2 370 200 +3%	2 505 300 +6%	2 539 400 +1%	2 714 600 +7%	2 833 200 +4%	2 921 300 +3%	2 982 100 +2%	832 000 -72%	1 753 200 +111%	2 701 600 +54%	3 738 900 +38%
Pre-Tax Income
Loan Loss Provision		(21 500)	(56 500)	(85 300)	(117 700)	(134 900)	(180 200)	(223 100)	(283 500)	(361 400)	(399 600)	(442 900)	(468 500)	(475 200)	(443 800)	(423 200)	(394 800)	(342 400)	(319 800)	(307 400)	(257 100)	(263 800)	(222 600)	(150 500)	(142 800)	(96 800)	(94 000)	(91 200)	(78 100)	(92 600)	(213 300)	(330 600)	(363 300)	(388 600)	(294 800)	(198 500)	(170 900)	(141 800)	(64 400)	(153 300)	(185 500)	(235 400)
Non Interest Expense		(552 700)	(574 100)	(600 900)	(634 500)	(610 900)	(636 900)	(647 400)	(650 800)	(690 900)	(729 700)	(740 400)	(766 400)	(727 100)	(783 900)	(828 300)	(853 700)	(875 900)	(865 200)	(841 000)	(824 200)	(779 500)	(792 900)	(845 800)	(873 800)	(909 800)	(961 600)	(947 400)	(973 500)	(990 300)	(1 068 900)	(1 125 400)	(1 180 200)	(1 174 700)	(1 224 100)	(1 251 600)	(1 348 700)	(1 365 700)	(286 200)	(615 900)	(1 010 400)	(1 518 800)
Pre-Tax Income		447 900 N/A	443 600 -1%	439 800 -1%	447 200 +2%	455 700 +2%	439 500 -4%	451 700 +3%	422 200 -7%	374 200 -11%	329 800 -12%	283 800 -14%	285 000 +0%	331 200 +16%	431 200 +30%	533 600 +24%	611 900 +15%	677 500 +11%	726 100 +7%	770 200 +6%	870 400 +13%	903 100 +4%	985 700 +9%	1 024 200 +4%	1 027 100 +0%	1 046 200 +2%	1 049 100 +0%	1 096 100 +4%	1 108 400 +1%	1 138 700 +3%	1 012 400 -11%	914 200 -10%	961 800 +5%	976 100 +1%	1 195 700 +22%	1 383 100 +16%	1 401 700 +1%	1 474 600 +5%	481 400 -67%	984 000 +104%	1 505 700 +53%	1 984 700 +32%
Net Income
Tax Provision		(100 000)	(99 400)	(92 700)	(93 800)	(93 700)	(93 100)	(93 800)	(87 200)	(83 900)	(81 800)	(78 700)	(85 700)	(108 300)	(121 200)	(132 800)	(139 200)	(135 600)	(143 100)	(155 400)	(176 300)	(187 500)	(203 800)	(211 200)	(213 300)	(215 000)	(216 900)	(226 300)	(224 900)	(223 900)	(203 200)	(184 200)	(197 000)	(193 300)	(228 600)	(265 100)	(267 500)	(293 700)	(124 200)	(246 500)	(356 800)	(476 100)
Income from Continuing Operations		347 900	344 200	347 100	353 400	362 000	346 400	357 900	335 000	290 300	248 000	205 100	199 300	222 900	310 000	400 800	472 700	541 900	583 000	614 800	694 100	715 600	781 900	813 000	813 800	831 200	832 200	869 800	883 500	914 800	809 200	730 000	764 800	782 800	967 100	1 118 000	1 134 200	1 180 900	357 200	737 500	1 148 900	1 508 600
Income to Minority Interest		900	1 000	1 200	1 800	1 800	2 200	1 800	1 400	1 900	1 400	900	800	400	700	300	100	(1 400)	(500)	500	(1 300)	1 700	400	300	2 100	1 200	1 700	1 400	1 100	(100)	(800)	(300)	600	800	1 500	1 800	2 100	4 800	1 700	2 800	3 100	3 200
Net Income (Common)		346 200 N/A	342 600 -1%	345 200 +1%	352 100 +2%	360 700 +2%	345 500 -4%	356 600 +3%	333 300 -7%	289 100 -13%	246 300 -15%	205 500 -17%	199 600 -3%	222 800 +12%	310 200 +39%	399 200 +29%	470 900 +18%	538 600 +14%	588 400 +9%	625 700 +6%	711 000 +14%	744 600 +5%	788 800 +6%	812 500 +3%	818 300 +1%	821 200 +0%	836 200 +2%	867 000 +4%	794 700 -8%	829 300 +4%	722 500 -13%	655 000 -9%	752 800 +15%	737 500 -2%	922 200 +25%	1 063 000 +15%	1 158 600 +9%	1 222 900 +6%	358 900 -71%	716 100 +100%	1 127 800 +57%	1 477 900 +31%
EPS (Diluted)		15.39 N/A	15.86 +3%	15.95 +1%	16.37 +3%	16.78 +3%	16.06 -4%	16.59 +3%	15.51 -7%	13.45 -13%	11.4 -15%	9.56 -16%	9.28 -3%	10.36 +12%	14.43 +39%	18.57 +29%	21.91 +18%	25.05 +14%	27.36 +9%	29.1 +6%	33.06 +14%	34.63 +5%	36.68 +6%	37.79 +3%	38.06 +1%	38.19 +0%	38.89 +2%	40.32 +4%	36.96 -8%	38.57 +4%	33.6 -13%	30.46 -9%	35.01 +15%	34.3 -2%	42.89 +25%	49.44 +15%	53.88 +9%	56.87 +6%	16.77 -71%	33.46 +100%	52.7 +58%	69.06 +31%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 315,900+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.