SPB Birzha PAO
MOEX:SPBE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
SPB Birzha PAO
MOEX:SPBE
|
RU |
|
Terrain Minerals Ltd
ASX:TMX
|
AU |
|
Auburn Bancorp Inc
OTC:ABBB
|
US |
|
Azzas 2154 SA
BOVESPA:AZZA3
|
BR |
Income Statement
Earnings Waterfall
SPB Birzha PAO
Income Statement
SPB Birzha PAO
| Dec-2020 | Jun-2021 | Dec-2021 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Interest Expense |
54
|
66
|
82
|
276
|
661
|
593
|
0
|
|
| Revenue |
3 141
N/A
|
5 359
+71%
|
6 942
+30%
|
2 362
-66%
|
6 250
+165%
|
5 358
-14%
|
3 952
-26%
|
|
| Operating Income | ||||||||
| Operating Expenses |
(1 441)
|
(2 130)
|
(3 544)
|
(1 269)
|
(3 619)
|
(3 830)
|
(3 135)
|
|
| Selling, General & Administrative |
(656)
|
(921)
|
(1 839)
|
(1 098)
|
(2 250)
|
(2 222)
|
(2 163)
|
|
| Depreciation & Amortization |
(28)
|
(65)
|
(100)
|
(237)
|
(522)
|
(554)
|
(564)
|
|
| Other Operating Expenses |
(757)
|
(1 143)
|
(1 605)
|
67
|
(847)
|
(1 054)
|
(408)
|
|
| Operating Income |
1 700
N/A
|
3 230
+90%
|
3 399
+5%
|
1 094
-68%
|
2 631
+141%
|
1 528
-42%
|
817
-47%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
(54)
|
(66)
|
(82)
|
(276)
|
(661)
|
(593)
|
(465)
|
|
| Non-Reccuring Items |
(29)
|
(52)
|
(25)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(20)
|
(50)
|
(2 427)
|
(20)
|
(700)
|
(13)
|
565
|
|
| Pre-Tax Income |
1 596
N/A
|
3 061
+92%
|
865
-72%
|
797
-8%
|
1 270
+59%
|
922
-27%
|
917
0%
|
|
| Net Income | ||||||||
| Tax Provision |
(327)
|
(631)
|
(678)
|
(177)
|
(592)
|
(352)
|
148
|
|
| Income from Continuing Operations |
1 269
|
2 430
|
187
|
620
|
678
|
570
|
1 065
|
|
| Income to Minority Interest |
(71)
|
(112)
|
(170)
|
(54)
|
(95)
|
(82)
|
(57)
|
|
| Net Income (Common) |
1 198
N/A
|
2 317
+93%
|
17
-99%
|
566
+3 222%
|
583
+3%
|
488
-16%
|
1 008
+107%
|
|
| EPS (Diluted) |
10.5
N/A
|
20.31
+93%
|
0.15
-99%
|
4.37
+2 813%
|
4.5
+3%
|
3.76
-16%
|
7.78
+107%
|
|