Income Statement

Revenue

+34%

10Y

+84%

Currency: RUB

	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Mar-2004	Jun-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Mar-2024	Jun-2024	Dec-2024
Revenue
Interest Expense	1 229	1 701	2 757	2 559	537	1 152	978	759	1 153	1 216	1 748	1 642	1 887	1 923	2 119	2 557	2 185	2 273	2 456	4 097	5 528	10 150	13 778	15 912	20 538	17 038	16 888	16 534	15 919	20 873	22 896	23 502	23 392	22 049	21 677	24 798	26 523	30 154	32 969	34 463	36 382	37 094	36 105	35 161	34 524	36 503	41 030	44 173	47 066	44 451	45 667	44 639	43 920	43 446	42 838	41 963	42 312	44 957	47 458	49 669	48 813	48 613	41 626	35 214	29 273	28 472	28 671	30 374	32 639	28 546	27 768	26 641	25 703	(370)	(2 066)	(8 078)
Revenue	44 851 N/A	69 835 +56%	97 947 +40%	101 653 +4%	34 051 -67%	70 728 +108%	83 309 +18%	85 135 +2%	130 293 +53%	181 526 +39%	179 156 -1%	191 135 +7%	196 926 +3%	202 427 +3%	205 925 +2%	210 597 +2%	214 700 +2%	221 942 +3%	231 222 +4%	242 418 +5%	259 486 +7%	274 977 +6%	296 544 +8%	311 742 +5%	328 771 +5%	351 051 +7%	368 646 +5%	392 534 +6%	416 994 +6%	447 532 +7%	504 857 +13%	565 205 +12%	618 925 +10%	670 270 +8%	739 574 +10%	753 733 +2%	773 425 +3%	732 375 -5%	734 896 +0%	740 451 +1%	745 647 +1%	749 617 +1%	753 860 +1%	758 161 +1%	761 966 +1%	774 380 +2%	787 743 +2%	803 511 +2%	810 461 +1%	815 652 +1%	818 180 +0%	826 014 +1%	834 684 +1%	848 134 +2%	863 200 +2%	868 978 +1%	876 888 +1%	884 337 +1%	890 505 +1%	909 393 +2%	942 547 +4%	979 958 +4%	1 014 817 +4%	1 036 936 +2%	1 056 681 +2%	1 063 829 +1%	1 067 074 +0%	1 035 223 -3%	987 469 -5%	962 440 -3%	952 530 -1%	1 000 209 +5%	1 051 815 +5%	369 059 -65%	717 161 +94%	1 423 904 +99%
Gross Profit
Cost of Revenue	0	0	(14 839)	0	0	0	0	0	0	(29 316)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(34 366)	(67 985)	(106 138)	(149 547)	(146 988)	(153 140)	(157 369)	(165 518)	(169 914)	(176 367)	(178 475)	(183 562)	(178 656)	(177 922)	(176 100)	(179 109)	(188 933)	(186 648)	(190 909)	(194 829)	(195 785)	(210 645)	(226 298)	(234 814)	(245 132)	(247 937)	(244 976)	(245 234)	(236 935)	(216 058)	(204 880)	(203 156)	(213 903)	(244 306)	(268 666)	(117 380)	(224 705)	(461 935)
Gross Profit	0 N/A	0 N/A	83 108 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	152 210 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	149 505 N/A	301 384 +102%	455 448 +51%	600 070 +32%	606 872 +1%	605 021 0%	604 597 0%	608 862 +1%	617 829 +1%	627 144 +2%	631 986 +1%	632 090 +0%	639 524 +1%	648 092 +1%	658 584 +2%	669 025 +2%	674 267 +1%	682 330 +1%	685 979 +1%	689 508 +1%	694 720 +1%	698 748 +1%	716 249 +3%	745 144 +4%	769 685 +3%	788 999 +3%	811 705 +3%	818 595 +1%	830 139 +1%	819 165 -1%	782 589 -4%	759 284 -3%	738 627 -3%	755 903 +2%	783 149 +4%	251 679 -68%	492 456 +96%	961 969 +95%
Operating Income
Operating Expenses	(26 277)	(42 464)	(44 549)	(59 455)	(18 856)	(40 913)	(50 228)	(48 340)	(73 324)	(77 086)	(97 762)	(103 023)	(106 519)	(119 603)	(125 432)	(127 176)	(136 899)	(126 071)	(129 066)	(134 883)	(136 094)	(146 814)	(153 028)	(163 574)	(168 757)	(180 672)	(202 597)	(229 119)	(256 311)	(280 119)	(328 639)	(368 143)	(406 272)	(458 015)	(514 166)	(517 125)	(539 268)	(493 032)	(458 745)	(433 673)	(394 337)	(349 394)	(368 469)	(371 035)	(371 753)	(366 739)	(375 372)	(372 921)	(374 742)	(394 553)	(400 736)	(407 264)	(419 267)	(389 331)	(396 836)	(404 645)	(409 367)	(433 870)	(448 149)	(461 392)	(481 034)	(489 879)	(503 942)	(512 759)	(517 319)	(541 506)	(548 642)	(544 483)	(547 895)	(533 628)	(530 527)	(540 178)	(546 334)	(149 385)	(309 717)	(647 698)
Selling, General & Administrative	0	0	(25 267)	0	0	0	0	0	0	(49 582)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(81 741)	(22 479)	(44 487)	(66 432)	(100 687)	(104 353)	(105 684)	(113 454)	(105 199)	(79 933)	(85 573)	(88 472)	(10 358)	(63 504)	(37 932)	(43 970)	(103 932)	(81 752)	(111 615)	(118 828)	(153 676)	(135 911)	(139 965)	(133 566)	(150 331)	(152 956)	(154 301)	(157 330)	(163 075)	(169 521)	(179 309)	(183 841)	(183 355)	(189 671)	(188 794)	(192 147)	(192 483)	(199 394)	(200 776)	(205 491)	(203 841)	(214 161)	(229 447)	(240 674)	(64 964)	(141 369)	(306 461)
Research & Development	0	0	0	0	0	0	0	0	0	(1 230)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	0	0	(13 636)	0	0	0	0	0	0	(19 441)	0	0	0	(21 868)	0	0	0	(30 169)	0	0	0	(34 067)	0	0	0	(46 823)	(16 049)	0	0	(71 969)	(75 727)	(95 004)	(113 847)	(78 767)	(98 844)	(99 665)	(101 246)	(84 197)	(89 578)	(93 675)	(96 932)	(102 261)	(103 498)	(106 237)	(110 265)	(111 818)	(114 685)	(117 304)	(118 630)	(116 763)	(121 107)	(125 210)	(131 439)	(128 523)	(131 958)	(136 753)	(140 056)	(152 637)	(158 854)	(163 767)	(170 546)	(178 610)	(190 366)	(197 022)	(201 006)	(208 700)	(209 036)	(213 177)	(217 285)	(217 612)	(217 333)	(217 088)	(219 539)	(57 591)	(116 026)	(230 817)
Other Operating Expenses	(26 277)	(42 464)	(5 646)	(59 455)	(18 856)	(40 913)	(50 228)	(48 340)	(73 324)	(6 833)	(97 762)	(103 023)	(106 519)	(97 735)	(125 432)	(127 176)	(136 899)	(95 902)	(129 066)	(134 883)	(136 094)	(112 747)	(153 028)	(163 574)	(168 757)	(133 849)	(186 548)	(229 119)	(256 311)	(126 409)	(230 433)	(228 652)	(225 993)	(278 561)	(310 969)	(311 776)	(324 568)	(303 636)	(289 234)	(254 425)	(208 933)	(236 775)	(201 467)	(226 866)	(217 518)	(150 989)	(178 935)	(144 002)	(137 284)	(124 114)	(143 718)	(142 089)	(154 262)	(110 477)	(111 922)	(113 591)	(111 981)	(118 158)	(119 774)	(118 316)	(126 647)	(127 914)	(123 905)	(126 943)	(124 166)	(140 323)	(140 212)	(130 530)	(125 119)	(112 175)	(99 033)	(93 643)	(86 121)	(26 830)	(52 322)	(110 420)
Operating Income	18 574 N/A	27 371 +47%	38 559 +41%	42 198 +9%	15 195 -64%	29 815 +96%	33 081 +11%	36 795 +11%	56 969 +55%	75 124 +32%	81 394 +8%	88 112 +8%	90 407 +3%	82 824 -8%	80 493 -3%	83 421 +4%	77 801 -7%	95 871 +23%	102 156 +7%	107 535 +5%	123 392 +15%	128 163 +4%	143 516 +12%	148 168 +3%	160 014 +8%	170 379 +6%	166 049 -3%	163 415 -2%	160 683 -2%	167 413 +4%	176 218 +5%	197 062 +12%	212 653 +8%	212 255 0%	225 408 +6%	236 608 +5%	234 157 -1%	239 343 +2%	241 785 +1%	238 793 -1%	245 172 +3%	250 676 +2%	238 403 -5%	233 986 -2%	232 844 0%	242 123 +4%	242 457 +0%	254 223 +5%	257 244 +1%	237 537 -8%	238 788 +1%	240 828 +1%	239 317 -1%	279 694 +17%	277 431 -1%	277 685 +0%	276 612 0%	255 638 -8%	246 571 -4%	237 356 -4%	235 215 -1%	255 265 +9%	265 743 +4%	276 240 +4%	294 386 +7%	277 089 -6%	281 497 +2%	274 682 -2%	234 694 -15%	225 656 -4%	208 100 -8%	215 725 +4%	236 815 +10%	102 294 -57%	182 739 +79%	314 271 +72%
Pre-Tax Income
Interest Income Expense	(1 379)	(1 861)	(2 859)	(2 523)	(496)	(1 115)	(1 028)	(718)	(999)	(1 776)	(1 376)	(1 258)	(1 560)	(1 198)	(1 237)	(1 494)	(62)	(172)	1 020	(259)	(8 330)	(32 160)	(54 778)	(44 411)	(33 939)	(14 374)	11 673	(5 111)	(10 228)	(13 983)	35 709	44 757	21 446	23 107	(11 204)	(33 182)	(4 584)	(5 144)	(28 031)	(16 213)	(21 556)	(27 326)	(32 565)	(18 747)	(44 735)	(145 680)	102 184	103 857	84 982	(68 509)	(50 944)	(46 871)	1 705	40 975	42 843	12 811	12 842	10 982	(16 239)	5 213	10 139	4 734	4 892	(1 826)	(5 243)	2 634	5 097	1 329	11 451	(65)	6 583	24 549	11 701	25 505	43 885	125 276
Non-Reccuring Items	0	0	2 012	0	881	0	0	0	0	52	0	0	0	(797)	(188)	(437)	(922)	(536)	(659)	(459)	(679)	(1 432)	(1 192)	(966)	0	(783)	0	0	0	83	0	0	0	167	0	0	0	445	0	0	0	(11 338)	0	0	0	0	6 508	0	0	(3 475)	(2 477)	(2 477)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(31 990)
Gain/Loss on Disposition of Assets	222	165	366	203	0	265	0	0	0	35	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(205)	(337)	(656)	(513)	6	6	259	5	5	0	15	4	4	0	0	0	0	(38)	(38)	394	394	0	0	(432)	(432)	0	0	0	0	0	0	360	360	0	360	0	0	0	0	0	0	0	0	0	0	0	(229 693)	(229 693)	(229 693)	0	(2 789)	(5 467)	(8 525)	(19 247)	(12 615)	(9 697)	(7 760)	(24 453)	(28 646)	(31 944)	(5 994)	17 712	15 910	29 681	(25 387)	(34 705)	(39 251)	(76 143)	(53 132)	(46 526)	(41 985)	(22 502)	(15 174)	(6 078)	(7 146)	16 276
Pre-Tax Income	17 212 N/A	25 338 +47%	37 422 +48%	39 365 +5%	15 586 -60%	28 971 +86%	32 312 +12%	36 082 +12%	55 975 +55%	73 435 +31%	80 033 +9%	86 858 +9%	88 851 +2%	80 829 -9%	79 068 -2%	81 490 +3%	76 817 -6%	95 125 +24%	102 479 +8%	107 211 +5%	114 777 +7%	94 571 -18%	87 546 -7%	102 359 +17%	125 643 +23%	155 222 +24%	177 722 +14%	158 304 -11%	150 455 -5%	153 513 +2%	211 927 +38%	242 179 +14%	234 459 -3%	235 529 +0%	214 564 -9%	203 426 -5%	229 573 +13%	234 644 +2%	213 754 -9%	222 580 +4%	223 616 +0%	212 012 -5%	205 838 -3%	215 239 +5%	188 109 -13%	96 443 -49%	121 456 +26%	128 387 +6%	112 533 -12%	165 553 +47%	182 578 +10%	186 013 +2%	232 497 +25%	301 422 +30%	307 659 +2%	280 799 -9%	281 694 +0%	242 167 -14%	201 686 -17%	210 625 +4%	239 360 +14%	277 711 +16%	286 545 +3%	304 095 +6%	263 756 -13%	245 018 -7%	247 343 +1%	199 868 -19%	193 013 -3%	179 065 -7%	172 698 -4%	217 772 +26%	233 342 +7%	121 721 -48%	219 478 +80%	423 833 +93%
Net Income
Tax Provision	(3 761)	(6 691)	(8 903)	(7 745)	(3 592)	(7 343)	(8 515)	(9 419)	(14 945)	(19 621)	(21 714)	(23 848)	(25 204)	(25 968)	(26 085)	(26 537)	(26 907)	(30 451)	(31 444)	(34 159)	(35 079)	(21 977)	(19 037)	(19 567)	(21 754)	(34 359)	(40 231)	(35 795)	(32 806)	(32 599)	(35 824)	(41 501)	(41 672)	(44 311)	(48 962)	(47 360)	(50 827)	(50 254)	(42 682)	(44 166)	(49 346)	(53 995)	(53 708)	(54 628)	(44 987)	(36 943)	(39 205)	(41 090)	(36 548)	(22 126)	(26 971)	(27 840)	(40 969)	(68 515)	(70 813)	(68 534)	(64 506)	(50 362)	(42 397)	(40 629)	(43 404)	(52 298)	(54 266)	(58 024)	(51 656)	(47 914)	(48 838)	(42 046)	(43 854)	(46 388)	(43 437)	(49 013)	(52 557)	(25 964)	(47 420)	(123 857)
Income from Continuing Operations	13 451	18 647	28 519	31 620	11 994	21 628	23 797	26 663	41 030	53 814	58 319	63 010	63 647	54 861	52 983	54 953	49 910	64 674	71 035	73 052	79 698	72 594	68 509	82 792	103 889	120 863	137 491	122 509	117 649	120 914	176 103	200 678	192 787	191 218	165 602	156 066	178 746	184 390	171 072	178 414	174 270	158 017	152 130	160 611	143 122	59 500	82 251	87 297	75 985	143 427	155 607	158 173	191 528	232 907	236 846	212 265	217 188	191 805	159 289	169 996	195 956	225 413	232 279	246 071	212 100	197 104	198 505	157 822	149 159	132 677	129 261	168 759	180 785	95 757	172 058	299 976
Income to Minority Interest	(315)	(666)	(619)	(749)	(436)	(1 018)	(1 150)	(893)	(1 406)	(2 268)	(3 690)	(3 986)	(3 853)	(3 262)	(2 026)	(2 386)	(3 174)	(4 535)	(4 404)	(4 190)	(3 674)	(2 019)	(1 914)	(1 619)	(1 411)	(1 409)	(2 034)	(3 837)	(4 587)	(6 292)	(5 749)	(3 450)	(4 130)	(3 113)	(3 643)	(4 653)	(2 880)	(3 876)	(4 072)	(4 242)	(5 933)	(5 100)	(4 199)	(3 559)	(2 245)	(733)	(440)	68	506	(49)	131	146	179	(51)	(156)	(127)	(66)	166	261	262	249	(1 076)	(4 893)	(8 032)	(14 836)	(17 716)	(12 447)	(12 377)	(3 756)	559	(2 331)	(1 747)	(4 809)	(3 823)	(7 632)	(12 314)
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(69)	0	0	0	953	0	0	0	4 568	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	13 136 N/A	17 981 +37%	26 555 +48%	29 526 +11%	11 558 -61%	20 610 +78%	22 647 +10%	25 770 +14%	39 624 +54%	51 085 +29%	54 168 +6%	58 563 +8%	59 333 +1%	51 248 -14%	50 606 -1%	52 216 +3%	46 385 -11%	59 737 +29%	66 229 +11%	68 460 +3%	75 622 +10%	70 138 -7%	66 227 -6%	80 805 +22%	102 110 +26%	120 018 +18%	135 068 +13%	118 283 -12%	112 673 -5%	118 701 +5%	169 865 +43%	196 739 +16%	188 168 -4%	186 991 -1%	160 845 -14%	150 299 -7%	174 752 +16%	180 514 +3%	165 935 -8%	173 107 +4%	167 272 -3%	152 917 -9%	147 931 -3%	157 052 +6%	140 877 -10%	58 767 -58%	81 811 +39%	87 365 +7%	76 491 -12%	143 378 +87%	155 738 +9%	158 319 +2%	191 707 +21%	232 856 +21%	236 690 +2%	212 138 -10%	217 122 +2%	191 971 -12%	159 550 -17%	170 258 +7%	196 205 +15%	224 337 +14%	227 386 +1%	238 039 +5%	197 264 -17%	179 388 -9%	186 058 +4%	145 445 -22%	145 403 0%	133 236 -8%	126 930 -5%	167 012 +32%	175 976 +5%	91 934 -48%	164 426 +79%	287 662 +75%
EPS (Diluted)	2 627.2 N/A	3 596.2 +37%	5 311 +48%	5 905.2 +11%	2 311.6 -61%	4 122 +78%	4 529.39 +10%	5 154 +14%	7 924.8 +54%	10 217 +29%	10 833.6 +6%	11 712.6 +8%	11 866.6 +1%	10 249.6 -14%	10 121.2 -1%	10 443.2 +3%	9 277 -11%	11 947.4 +29%	11 038.16 -8%	11 410 +3%	12 603.66 +10%	11 689.66 -7%	11 037.83 -6%	13 467.5 +22%	17 018.33 +26%	20 003 +18%	22 511.33 +13%	19 713.83 -12%	18 778.83 -5%	19 783.5 +5%	28 310.83 +43%	32 789.83 +16%	31 361.33 -4%	31 165.16 -1%	26 807.5 -14%	25 049.83 -7%	29 125.33 +16%	30 085.66 +3%	27 655.83 -8%	28 851.16 +4%	27 878.66 -3%	25 486.16 -9%	24 655.16 -3%	26 175.33 +6%	23 479.5 -10%	10 594.67 -55%	13 635.16 +29%	14 560.83 +7%	12 748.5 -12%	25 848.56 +103%	25 956.33 +0%	26 386.5 +2%	31 951.16 +21%	41 979.86 +31%	39 448.33 -6%	35 356.33 -10%	36 187 +2%	34 609.03 -4%	26 591.66 -23%	28 376.33 +7%	34 455.35 +21%	39 395.6 +14%	39 931.04 +1%	41 801.8 +5%	35 423.38 -15%	31 502.15 -11%	32 673.45 +4%	25 541.44 -22%	26 110.52 +2%	23 397.44 -10%	22 290.04 -5%	29 328.8 +32%	30 902.96 +5%	161.44 -99%	288.75 +79%	505.16 +75%

Income Statement Balance Sheet Cash Flow Statement

Transneft' PAO
MOEX:TRNFP

Income Statement

Earnings Waterfall
Transneft' PAO

Income Statement
Transneft' PAO

See Also

Company

Help

Tools

Stocks

Transneft' PAO MOEX:TRNFP

Income Statement

Earnings Waterfall Transneft' PAO

Income Statement Transneft' PAO

See Also

Company

Help

Tools

Stocks

Transneft' PAO
MOEX:TRNFP

Earnings Waterfall
Transneft' PAO

Income Statement
Transneft' PAO