Tuymazinskiy Zavod Avtobetonovozov PAO
MOEX:TUZA
Cash Flow Statement
Cash Flow Statement
Tuymazinskiy Zavod Avtobetonovozov PAO
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||
| Cash Taxes Paid |
(102)
|
(128)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(65)
|
(28)
|
(57)
|
(225)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(5)
|
(5)
|
(6)
|
(4)
|
(9)
|
(14)
|
(8)
|
0
|
(11)
|
(16)
|
(15)
|
(13)
|
0
|
|
| Change in Working Capital |
(66)
|
(46)
|
(337)
|
(640)
|
(580)
|
(266)
|
(313)
|
(401)
|
(389)
|
(402)
|
(374)
|
(298)
|
(285)
|
(312)
|
(331)
|
(392)
|
(345)
|
(606)
|
(946)
|
(2 727)
|
(3 811)
|
|
| Cash from Operating Activities |
82
N/A
|
46
-43%
|
54
+17%
|
49
-9%
|
(25)
N/A
|
97
N/A
|
(26)
N/A
|
(1)
+97%
|
48
N/A
|
(10)
N/A
|
42
N/A
|
9
-78%
|
(66)
N/A
|
10
N/A
|
133
+1 233%
|
(33)
N/A
|
76
N/A
|
(195)
N/A
|
(41)
+79%
|
(163)
-303%
|
1 088
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||
| Capital Expenditures |
(3)
|
(11)
|
(3)
|
(20)
|
(11)
|
(1)
|
0
|
0
|
(6)
|
(3)
|
(3)
|
(1)
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
(29)
|
(34)
|
(33)
|
(70)
|
|
| Other Items |
(65)
|
(48)
|
26
|
4
|
6
|
(7)
|
1
|
1
|
(0)
|
1
|
(0)
|
4
|
6
|
19
|
(2)
|
13
|
(61)
|
247
|
11
|
3
|
(20)
|
|
| Cash from Investing Activities |
(68)
N/A
|
(59)
+14%
|
23
N/A
|
(15)
N/A
|
(6)
+61%
|
(9)
-44%
|
1
N/A
|
1
+60%
|
(7)
N/A
|
(2)
+66%
|
(0)
+83%
|
3
N/A
|
6
+108%
|
18
+196%
|
(3)
N/A
|
13
N/A
|
(62)
N/A
|
218
N/A
|
(24)
N/A
|
(30)
-26%
|
(90)
-201%
|
|
| Financing Cash Flow | ||||||||||||||||||||||
| Net Issuance of Debt |
(5)
|
13
|
(66)
|
(30)
|
5
|
(87)
|
26
|
5
|
(27)
|
23
|
(24)
|
(26)
|
81
|
(20)
|
(100)
|
0
|
0
|
0
|
88
|
231
|
(319)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(11)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
(7)
|
(3)
|
(1)
|
(1)
|
(5)
|
(8)
|
(14)
|
(13)
|
(13)
|
(23)
|
(23)
|
(38)
|
(66)
|
|
| Cash from Financing Activities |
(5)
N/A
|
13
N/A
|
(66)
N/A
|
(30)
+54%
|
5
N/A
|
(87)
N/A
|
26
N/A
|
(23)
N/A
|
(45)
-93%
|
11
N/A
|
(26)
N/A
|
(28)
-6%
|
76
N/A
|
(28)
N/A
|
(114)
-309%
|
(13)
+88%
|
(13)
-1%
|
(23)
-75%
|
65
N/A
|
193
+196%
|
(385)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
2
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Net Change in Cash |
9
N/A
|
1
-91%
|
12
+1 388%
|
3
-71%
|
(26)
N/A
|
2
N/A
|
0
-95%
|
(23)
N/A
|
(4)
+85%
|
(1)
+83%
|
16
N/A
|
(15)
N/A
|
15
N/A
|
0
-98%
|
17
+6 862%
|
(32)
N/A
|
1
N/A
|
(1)
N/A
|
1
N/A
|
(0)
N/A
|
613
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||
| Free Cash Flow |
79
N/A
|
36
-55%
|
52
+45%
|
30
-42%
|
(37)
N/A
|
96
N/A
|
(26)
N/A
|
(1)
+97%
|
41
N/A
|
(12)
N/A
|
39
N/A
|
8
-79%
|
(66)
N/A
|
9
N/A
|
132
+1 317%
|
(33)
N/A
|
75
N/A
|
(225)
N/A
|
(75)
+67%
|
(196)
-162%
|
1 018
N/A
|
|