VK MKPAO
MOEX:VKCO
VK MKPAO
MOEX:VKCO
Price:
320
RUB
3.41%
Market Closed
Market Cap:
₽185B
Balance Sheet
Balance Sheet Decomposition
VK MKPAO
VK MKPAO
Balance Sheet Decomposition is not available for
VK MKPAO
VK MKPAO
Balance Sheet
VK MKPAO
VK MKPAO
Currency: RUB
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
5 513
|
15 371
|
11 723
|
9 825
|
39 297
|
23 737
|
48 759
|
51 294
|
28 424
|
|
| Cash |
1 385
|
2 553
|
3 884
|
4 113
|
36 214
|
0
|
31 216
|
29 958
|
4 273
|
|
| Cash Equivalents |
4 128
|
12 818
|
7 839
|
5 712
|
3 083
|
23 737
|
17 543
|
21 336
|
24 151
|
|
| Short-Term Investments |
105
|
171
|
1 072
|
90
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
5 212
|
6 556
|
9 916
|
13 313
|
19 148
|
20 797
|
67 254
|
67 368
|
24 279
|
|
| Accounts Receivables |
5 089
|
6 556
|
9 916
|
12 658
|
16 707
|
20 688
|
64 272
|
64 175
|
23 651
|
|
| Other Receivables |
123
|
0
|
0
|
655
|
2 441
|
109
|
2 982
|
3 193
|
628
|
|
| Inventory |
27
|
0
|
0
|
0
|
0
|
157
|
226
|
1 064
|
287
|
|
| Other Current Assets |
2 211
|
1 691
|
2 476
|
2 443
|
2 556
|
4 157
|
7 606
|
5 827
|
7 724
|
|
| Total Current Assets |
13 068
|
23 789
|
25 187
|
25 671
|
61 001
|
48 848
|
123 845
|
125 553
|
60 714
|
|
| PP&E Net |
3 840
|
4 491
|
7 050
|
13 721
|
27 269
|
30 641
|
48 769
|
61 397
|
64 432
|
|
| PP&E Gross |
3 840
|
4 491
|
7 050
|
13 721
|
27 269
|
0
|
48 769
|
61 397
|
64 432
|
|
| Accumulated Depreciation |
6 066
|
7 892
|
10 290
|
13 005
|
16 598
|
0
|
25 013
|
31 779
|
41 991
|
|
| Intangible Assets |
29 894
|
25 042
|
20 759
|
19 971
|
19 623
|
18 324
|
22 249
|
30 530
|
25 990
|
|
| Goodwill |
132 309
|
133 038
|
140 446
|
141 285
|
135 670
|
138 414
|
156 229
|
165 646
|
151 470
|
|
| Long-Term Investments |
1 052
|
1 378
|
4 831
|
51 583
|
44 253
|
55 824
|
4 935
|
14 380
|
24 854
|
|
| Other Long-Term Assets |
4 865
|
3 889
|
6 509
|
2 484
|
3 595
|
5 688
|
4 888
|
3 234
|
6 032
|
|
| Other Assets |
132 309
|
133 038
|
140 446
|
141 285
|
135 670
|
138 414
|
156 229
|
165 646
|
151 470
|
|
| Total Assets |
185 028
N/A
|
191 627
+4%
|
204 782
+7%
|
254 715
+24%
|
291 411
+14%
|
297 739
+2%
|
360 915
+21%
|
400 740
+11%
|
333 492
-17%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
3 511
|
5 017
|
8 312
|
8 030
|
10 923
|
24 664
|
17 121
|
20 482
|
20 098
|
|
| Accrued Liabilities |
4 203
|
3 875
|
4 657
|
5 882
|
7 822
|
4 391
|
11 936
|
18 212
|
21 851
|
|
| Short-Term Debt |
122
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
195
|
0
|
1 997
|
7 262
|
7 579
|
11 199
|
91 958
|
56 679
|
110 315
|
|
| Other Current Liabilities |
6 857
|
7 068
|
10 039
|
23 012
|
23 240
|
21 002
|
21 267
|
26 227
|
21 986
|
|
| Total Current Liabilities |
14 888
|
15 960
|
25 005
|
44 186
|
49 564
|
61 256
|
142 282
|
121 600
|
174 250
|
|
| Long-Term Debt |
0
|
0
|
0
|
21 042
|
52 835
|
62 137
|
43 067
|
121 137
|
101 474
|
|
| Deferred Income Tax |
3 265
|
2 520
|
2 405
|
2 286
|
1 379
|
1 228
|
2 107
|
2 713
|
2 692
|
|
| Minority Interest |
64
|
84
|
259
|
809
|
1 663
|
346
|
2 147
|
2 685
|
700
|
|
| Other Liabilities |
3 458
|
6 981
|
12 397
|
1 737
|
5 642
|
2 856
|
5 347
|
17 756
|
10 267
|
|
| Total Liabilities |
21 675
N/A
|
25 545
+18%
|
40 066
+57%
|
70 060
+75%
|
111 083
+59%
|
127 823
+15%
|
190 656
+49%
|
260 521
+37%
|
289 383
+11%
|
|
| Equity | ||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
470
|
128
|
165
|
125 351
|
103 103
|
89 985
|
86 841
|
54 414
|
41 244
|
|
| Additional Paid In Capital |
51 758
|
51 722
|
58 482
|
60 286
|
77 101
|
79 397
|
81 872
|
80 774
|
80 279
|
|
| Treasury Stock |
1 290
|
444
|
286
|
1 152
|
1 071
|
1 044
|
1 039
|
1 039
|
1 039
|
|
| Other Equity |
112 415
|
114 676
|
106 685
|
170
|
1 195
|
1 578
|
2 585
|
6 070
|
6 113
|
|
| Total Equity |
163 353
N/A
|
166 082
+2%
|
164 716
-1%
|
184 655
+12%
|
180 328
-2%
|
169 916
-6%
|
170 259
+0%
|
140 219
-18%
|
44 109
-69%
|
|
| Total Liabilities & Equity |
185 028
N/A
|
191 627
+4%
|
204 782
+7%
|
254 715
+24%
|
291 411
+14%
|
297 739
+2%
|
360 915
+21%
|
400 740
+11%
|
333 492
-17%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
219
|
220
|
220
|
220
|
239
|
226
|
226
|
226
|
226
|
|
Switch to:
Switch to:
See Also
Discover More
