DCF Value

The DCF Value for TNS Energo Voronezh PAO (VRSB) under the Base Case is 50.76 RUB. Compared with the current market price of 251.5 RUB, the stock appears Overvalued by 80% .

Key assumptions
VRSB DCF Value
Base Case
₽50.76
Overvaluation 80%
DCF Value
Price ₽251.5
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time