Vyborgskiy Sudostroitel'nyi Zavod PAO
MOEX:VSYD
Vyborgskiy Sudostroitel'nyi Zavod PAO
MOEX:VSYD
Price:
10 400
RUB
Market Cap:
₽73.6B
Balance Sheet
Balance Sheet Decomposition
Vyborgskiy Sudostroitel'nyi Zavod PAO
Vyborgskiy Sudostroitel'nyi Zavod PAO
Balance Sheet Decomposition is not available for
Vyborgskiy Sudostroitel'nyi Zavod PAO
Vyborgskiy Sudostroitel'nyi Zavod PAO
Balance Sheet
Vyborgskiy Sudostroitel'nyi Zavod PAO
Vyborgskiy Sudostroitel'nyi Zavod PAO
Currency: RUB
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
23
|
29
|
29
|
331
|
1 453
|
1 948
|
1 173
|
86
|
488
|
396
|
179
|
2 268
|
1 219
|
315
|
1 212
|
76
|
6 376
|
13 217
|
0
|
22 092
|
15 963
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 376
|
13 217
|
0
|
0
|
15 963
|
|
| Cash Equivalents |
23
|
29
|
29
|
331
|
1 453
|
1 948
|
1 173
|
86
|
488
|
396
|
179
|
2 268
|
1 219
|
315
|
1 212
|
76
|
0
|
0
|
0
|
22 092
|
0
|
|
| Short-Term Investments |
12
|
12
|
0
|
171
|
2 545
|
7
|
4
|
1
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
386
|
0
|
0
|
|
| Total Receivables |
549
|
584
|
220
|
2 031
|
160
|
4 672
|
9 183
|
2
|
172
|
2 232
|
11 004
|
3 243
|
1 975
|
1 230
|
5 802
|
4 766
|
6 206
|
8 190
|
9 088
|
8 700
|
8 127
|
|
| Accounts Receivables |
16
|
50
|
15
|
78
|
17
|
4 534
|
9 034
|
732
|
724
|
1 700
|
1 824
|
326
|
0
|
0
|
0
|
0
|
156
|
174
|
119
|
288
|
181
|
|
| Other Receivables |
533
|
534
|
205
|
1 953
|
143
|
138
|
149
|
730
|
896
|
532
|
9 179
|
2 917
|
0
|
0
|
0
|
0
|
6 050
|
8 015
|
8 969
|
8 412
|
7 947
|
|
| Inventory |
1 482
|
819
|
785
|
972
|
10 044
|
2 125
|
1 974
|
1 712
|
2 250
|
1 107
|
740
|
1 345
|
2 149
|
1 781
|
2 167
|
4 010
|
4 530
|
7 366
|
8 427
|
7 365
|
6 780
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
3 378
|
38 952
|
48 394
|
807
|
1 015
|
2 632
|
0
|
13
|
3
|
1 020
|
13
|
92
|
9
|
0
|
19
|
62
|
0
|
|
| Total Current Assets |
2 065
|
1 444
|
1 033
|
3 505
|
17 580
|
47 704
|
60 728
|
2 605
|
3 926
|
6 369
|
11 937
|
6 870
|
5 346
|
4 347
|
9 195
|
8 945
|
17 121
|
28 773
|
37 557
|
38 219
|
30 870
|
|
| PP&E Net |
400
|
408
|
391
|
436
|
556
|
666
|
685
|
815
|
803
|
2 124
|
9 011
|
1 632
|
1 511
|
1 471
|
1 674
|
1 486
|
1 458
|
1 904
|
1 844
|
1 773
|
1 627
|
|
| PP&E Gross |
400
|
408
|
391
|
436
|
556
|
666
|
685
|
815
|
803
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 458
|
1 904
|
1 844
|
1 773
|
1 627
|
|
| Accumulated Depreciation |
292
|
307
|
317
|
328
|
347
|
382
|
422
|
536
|
557
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 513
|
1 548
|
1 152
|
1 244
|
1 393
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
844
|
818
|
800
|
15
|
0
|
0
|
0
|
0
|
0
|
7
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 860
|
7
|
0
|
0
|
649
|
3 524
|
5 783
|
7 483
|
9 669
|
11 457
|
|
| Long-Term Investments |
35
|
33
|
1
|
1
|
0
|
2
|
1
|
42
|
41
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
338
|
202
|
211
|
138
|
149
|
214
|
327
|
427
|
568
|
391
|
386
|
733
|
4 501
|
828
|
1 230
|
1 476
|
1 762
|
2 086
|
2 451
|
3 444
|
4 728
|
|
| Total Assets |
2 838
N/A
|
2 088
-26%
|
1 636
-22%
|
4 080
+149%
|
18 285
+348%
|
48 586
+166%
|
61 742
+27%
|
3 890
-94%
|
5 337
+37%
|
8 884
+66%
|
21 333
+140%
|
11 939
-44%
|
12 183
+2%
|
7 446
-39%
|
12 115
+63%
|
12 556
+4%
|
23 865
+90%
|
38 546
+62%
|
49 335
+28%
|
53 105
+8%
|
48 690
-8%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
106
|
166
|
40
|
98
|
286
|
46 483
|
60 242
|
1 820
|
3 677
|
977
|
955
|
1 255
|
556
|
1 661
|
2 608
|
1 731
|
4 362
|
6 060
|
5 888
|
5 233
|
6 410
|
|
| Accrued Liabilities |
12
|
13
|
12
|
17
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
135
|
160
|
351
|
263
|
214
|
195
|
207
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
177
|
350
|
1
|
950
|
1 295
|
0
|
0
|
1 385
|
0
|
2 567
|
2 965
|
219
|
345
|
2 112
|
1 029
|
2 629
|
2 908
|
2 447
|
3 170
|
6 864
|
4 505
|
|
| Other Current Liabilities |
1 402
|
759
|
630
|
2 370
|
15 793
|
0
|
0
|
14
|
171
|
19
|
6 707
|
3 237
|
6 874
|
3 139
|
8 437
|
8 457
|
1 470
|
5 098
|
6 619
|
304
|
376
|
|
| Total Current Liabilities |
1 697
|
1 287
|
683
|
3 435
|
17 424
|
46 483
|
60 242
|
3 219
|
3 848
|
3 563
|
10 627
|
4 711
|
7 776
|
6 912
|
12 208
|
12 977
|
9 092
|
13 868
|
15 891
|
12 595
|
11 498
|
|
| Long-Term Debt |
677
|
639
|
610
|
289
|
2
|
2
|
2
|
2
|
1 419
|
1 201
|
2 073
|
2 803
|
3 023
|
969
|
3 375
|
4 691
|
5 228
|
7 937
|
8 470
|
4 918
|
3 945
|
|
| Deferred Income Tax |
306
|
137
|
177
|
60
|
159
|
252
|
329
|
305
|
327
|
85
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
172
|
0
|
4 632
|
2 086
|
6 613
|
4 607
|
2 361
|
277
|
239
|
15 481
|
23 798
|
33 278
|
44 454
|
35 790
|
|
| Total Liabilities |
2 680
N/A
|
2 064
-23%
|
1 470
-29%
|
3 783
+157%
|
17 585
+365%
|
46 737
+166%
|
60 573
+30%
|
3 698
-94%
|
5 595
+51%
|
9 481
+69%
|
14 890
+57%
|
14 127
-5%
|
15 406
+9%
|
10 242
-34%
|
15 861
+55%
|
17 907
+13%
|
29 801
+66%
|
45 603
+53%
|
57 639
+26%
|
61 968
+8%
|
51 234
-17%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1 362
|
1 362
|
1 362
|
1 362
|
2 717
|
1
|
1
|
|
| Retained Earnings |
188
|
322
|
180
|
321
|
83
|
1 232
|
551
|
426
|
876
|
1 215
|
1 492
|
2 460
|
3 495
|
3 368
|
5 108
|
6 714
|
8 652
|
9 774
|
11 021
|
11 580
|
10 552
|
|
| Additional Paid In Capital |
346
|
346
|
346
|
617
|
617
|
617
|
617
|
272
|
272
|
272
|
272
|
272
|
272
|
572
|
0
|
0
|
1 354
|
1 354
|
0
|
2 716
|
2 716
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
346
|
346
|
346
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 291
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
158
N/A
|
24
-85%
|
166
+592%
|
297
+79%
|
701
+136%
|
1 849
+164%
|
1 169
-37%
|
192
-84%
|
258
N/A
|
597
-131%
|
6 444
N/A
|
2 188
N/A
|
3 223
-47%
|
2 796
+13%
|
3 745
-34%
|
5 351
-43%
|
5 935
-11%
|
7 058
-19%
|
8 304
-18%
|
8 863
-7%
|
2 544
+71%
|
|
| Total Liabilities & Equity |
2 838
N/A
|
2 088
-26%
|
1 636
-22%
|
4 080
+149%
|
18 285
+348%
|
48 586
+166%
|
61 742
+27%
|
3 890
-94%
|
5 337
+37%
|
8 884
+66%
|
21 333
+140%
|
11 939
-44%
|
12 183
+2%
|
7 446
-39%
|
12 115
+63%
|
12 556
+4%
|
23 865
+90%
|
38 546
+62%
|
49 335
+28%
|
53 105
+8%
|
48 690
-8%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Switch to:
Switch to:
See Also
Discover More
