B

Watchlist Manager

Watchlist

Price: 81.35 RUB -1.82% Market Closed

Market Cap: ₽440.4B

Income Statement

Net Interest Income

Non Interest Income

Currency: RUB

		Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		246 000	265 800	283 900	304 900	323 000	339 100	349 900	358 000	354 300	310 500	290 300	287 700	297 800	351 900	396 000	414 200	427 000	442 300	448 800	462 400	460 200	465 400	475 300	481 400	491 400	481 200	470 400	461 900	470 500	487 000	505 400	528 800	554 200	577 900	609 300	645 300	673 700	183 500	577 600	786 900	806 200
Interest Income		555 700	585 900	621 300	655 900	686 300	717 300	750 000	791 100	844 100	928 100	989 600	1 047 600	1 100 900	1 111 700	1 124 600	1 123 500	1 107 800	1 091 400	1 079 300	1 070 500	1 056 200	1 036 900	1 029 700	1 025 600	1 034 000	1 054 500	1 076 000	1 096 600	1 107 000	1 101 900	1 088 400	1 066 500	1 055 800	1 053 900	1 079 500	1 141 700	1 220 900	481 700	1 004 300	1 626 700	2 454 400
Interest Expense		309 700	320 100	337 400	351 000	363 300	378 200	400 100	433 100	489 800	617 600	699 300	759 900	803 100	759 800	728 600	709 300	680 800	649 100	630 500	608 100	596 000	571 500	554 400	544 200	542 600	573 300	605 600	634 700	636 500	614 900	583 000	537 700	501 600	476 000	470 200	496 400	547 200	298 200	913 700	1 326 800	1 648 200
Non Interest Income		136 800	133 400	160 700	152 600	220 200	236 100	247 400	279 900	301 200	344 900	380 000	387 000	307 800	310 600	288 800	278 700	276 500	312 200	336 100	350 300	376 200	419 300	432 700	461 300	455 100	460 100	436 700	439 700	442 300	471 600	477 600	482 700	429 800	552 300	639 100	641 000	518 800	188 500	591 400	718 800	685 000
Revenue		382 800 N/A	399 200 +4%	444 600 +11%	457 500 +3%	543 200 +19%	575 200 +6%	597 300 +4%	637 900 +7%	655 500 +3%	655 400 0%	670 300 +2%	674 700 +1%	605 600 -10%	662 500 +9%	684 800 +3%	692 900 +1%	703 500 +2%	754 500 +7%	784 900 +4%	812 700 +4%	836 400 +3%	884 700 +6%	908 000 +3%	942 700 +4%	946 500 +0%	941 300 -1%	907 100 -4%	901 600 -1%	912 800 +1%	958 600 +5%	983 000 +3%	1 011 500 +3%	984 000 -3%	1 130 200 +15%	1 248 400 +10%	1 286 300 +3%	1 192 500 -7%	372 000 -69%	1 169 000 +214%	1 505 700 +29%	1 491 200 -1%
Pre-Tax Income
Loan Loss Provision		(59 400)	(61 000)	(77 800)	(87 200)	(96 900)	(122 500)	(139 000)	(181 900)	(255 400)	(256 200)	(236 200)	(226 500)	(167 500)	(154 700)	(159 800)	(134 500)	(144 700)	(152 600)	(151 100)	(163 500)	(169 200)	(146 200)	(172 300)	(168 700)	(160 600)	(154 400)	(130 800)	(121 900)	(92 200)	(120 800)	(144 500)	(185 700)	(227 000)	(206 300)	(183 100)	(129 200)	(95 100)	(50 300)	(140 400)	(185 400)	(175 600)
Non Interest Expense		(208 000)	(233 200)	(261 200)	(276 700)	(327 100)	(351 100)	(358 700)	(373 100)	(367 300)	(388 900)	(430 600)	(441 000)	(425 800)	(467 000)	(480 000)	(498 800)	(493 300)	(508 600)	(508 300)	(525 500)	(507 500)	(547 700)	(531 200)	(535 100)	(571 500)	(580 200)	(585 700)	(582 600)	(567 700)	(592 000)	(636 900)	(663 400)	(667 300)	(781 700)	(807 900)	(816 800)	(699 500)	(147 000)	(497 800)	(680 700)	(797 400)
Pre-Tax Income		115 400 N/A	105 000 -9%	105 600 +1%	93 600 -11%	119 200 +27%	101 600 -15%	99 600 -2%	82 900 -17%	32 800 -60%	10 300 -69%	3 500 -66%	7 200 +106%	12 300 +71%	40 800 +232%	45 000 +10%	59 600 +32%	65 500 +10%	93 300 +42%	125 500 +35%	123 700 -1%	159 700 +29%	190 800 +19%	204 500 +7%	238 900 +17%	214 400 -10%	206 700 -4%	190 600 -8%	197 100 +3%	252 900 +28%	245 800 -3%	201 600 -18%	162 400 -19%	89 700 -45%	142 200 +59%	257 400 +81%	340 300 +32%	397 900 +17%	174 700 -56%	530 800 +204%	639 600 +20%	518 200 -19%
Net Income
Tax Provision		(24 800)	(22 000)	(24 000)	(21 700)	(24 100)	(23 700)	(27 100)	(25 400)	(31 500)	(24 800)	(19 600)	(19 100)	(6 900)	(13 400)	(16 500)	(18 500)	(21 600)	(26 500)	(31 400)	(30 800)	(39 700)	(42 900)	(43 900)	(54 600)	(32 900)	(34 200)	(30 800)	(27 300)	(51 700)	(51 300)	(35 300)	(30 100)	(14 400)	(21 600)	(53 400)	(66 500)	(70 500)	(30 500)	(96 800)	(119 500)	(86 000)
Income from Continuing Operations		90 600	83 000	81 600	71 900	95 100	77 900	72 500	57 500	1 300	(14 500)	(16 100)	(11 900)	5 400	27 400	28 500	41 100	43 900	66 800	94 100	92 900	120 000	147 900	160 600	184 300	181 500	172 500	159 800	169 800	201 200	194 500	166 300	132 300	75 300	120 600	204 000	273 800	327 400	144 200	434 000	520 100	432 200
Income to Minority Interest		(4 800)	(4 600)	(3 700)	(1 000)	1 000	3 400	0	1 900	3 300	5 300	9 300	9 300	9 000	6 100	6 000	5 200	700	100	(400)	(600)	200	(200)	(1 300)	(2 400)	400	400	1 400	1 800	800	6 100	6 100	6 600	5 300	(100)	(1 600)	(1 600)	(2 100)	(2 600)	(7 400)	(10 200)	(11 600)
Net Income (Common)		84 800 N/A	77 400 -9%	74 400 -4%	69 700 -6%	95 900 +38%	83 000 -13%	71 900 -13%	55 300 -23%	(2 900) N/A	(19 600) -576%	(23 600) -20%	(16 500) +30%	1 300 N/A	17 300 +1 231%	35 600 +106%	46 500 +31%	41 100 -12%	67 500 +64%	83 400 +24%	81 900 -2%	110 500 +35%	138 000 +25%	149 100 +8%	171 800 +15%	168 200 -2%	159 200 -5%	145 800 -8%	156 200 +7%	188 200 +20%	186 800 -1%	158 200 -15%	124 700 -21%	65 200 -48%	105 100 +61%	186 600 +78%	254 300 +36%	303 400 +19%	144 100 -53%	429 100 +198%	512 400 +19%	420 600 -18%
EPS (Diluted)		0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0.01 N/A	0 N/A	0 N/A	0 N/A	0.01 N/A	0 N/A	0 N/A	0 N/A	0.01 N/A	0.01 N/A	0.01 N/A	0.01 N/A	0.01 N/A	0.01 N/A	0.02 +100%	0.03 +50%	0.02 -33%	0.01 -50%	0.02 +100%	0.02 N/A	0.02 N/A

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 316,200+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.