Yakutskaya Toplivno-Energeticheskaya Kompaniya PAO
MOEX:YAKG
Yakutskaya Toplivno-Energeticheskaya Kompaniya PAO
MOEX:YAKG
Price:
48.15
RUB
2.56%
Market Cap:
₽71B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Yakutskaya Toplivno-Energeticheskaya Kompaniya PAO
MOEX:YAKG
|
RU |
|
T
|
TVE Co Ltd
TSE:6466
|
JP |
|
Daiwabo Holdings Co Ltd
TSE:3107
|
JP |
|
Life Healthcare Group Holdings Ltd
OTC:LTGHY
|
ZA |
|
C
|
Christian Dior SE
LSE:0NPL
|
FR |
|
Yokowo Co Ltd
TSE:6800
|
JP |
|
Toyo Gosei Co Ltd
TSE:4970
|
JP |
Income Statement
Earnings Waterfall
Yakutskaya Toplivno-Energeticheskaya Kompaniya PAO
Yakutskaya Toplivno-Energeticheskaya Kompaniya PAO
Income Statement
Yakutskaya Toplivno-Energeticheskaya Kompaniya PAO
Yakutskaya Toplivno-Energeticheskaya Kompaniya PAO
Currency: RUB
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
143
|
0
|
0
|
0
|
199
|
0
|
0
|
0
|
74
|
0
|
0
|
0
|
56
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
104
|
0
|
0
|
0
|
235
|
0
|
0
|
0
|
158
|
0
|
0
|
0
|
118
|
0
|
0
|
0
|
(146)
|
284
|
632
|
860
|
732
|
1 542
|
637
|
946
|
2 344
|
1 664
|
1 181
|
1 234
|
980
|
842
|
848
|
1 028
|
0
|
0
|
|
| Revenue |
1 254
N/A
|
1 306
+4%
|
1 403
+7%
|
1 319
-6%
|
1 428
+8%
|
1 512
+6%
|
2 106
+39%
|
1 490
-29%
|
1 375
-8%
|
1 249
-9%
|
581
-53%
|
1 252
+116%
|
1 319
+5%
|
1 352
+2%
|
1 260
-7%
|
1 248
-1%
|
1 322
+6%
|
1 368
+3%
|
1 381
+1%
|
1 469
+6%
|
1 477
+1%
|
1 688
+14%
|
1 979
+17%
|
2 045
+3%
|
2 248
+10%
|
2 503
+11%
|
2 685
+7%
|
2 816
+5%
|
3 012
+7%
|
3 185
+6%
|
3 305
+4%
|
3 411
+3%
|
3 698
+8%
|
4 018
+9%
|
4 085
+2%
|
4 546
+11%
|
4 725
+4%
|
3 302
-30%
|
6 258
+90%
|
6 505
+4%
|
6 313
-3%
|
6 358
+1%
|
6 534
+3%
|
6 472
-1%
|
6 299
-3%
|
7 123
+13%
|
7 789
+9%
|
7 916
+2%
|
7 580
-4%
|
7 412
-2%
|
8 247
+11%
|
8 970
+9%
|
8 679
-3%
|
9 261
+7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 125)
|
(1 164)
|
(1 283)
|
(1 175)
|
(1 181)
|
(1 311)
|
(1 692)
|
(1 211)
|
(1 290)
|
(1 078)
|
(566)
|
(1 036)
|
(971)
|
(1 007)
|
(1 010)
|
(1 029)
|
(1 042)
|
(968)
|
(861)
|
(755)
|
(662)
|
(764)
|
(894)
|
(1 016)
|
(1 089)
|
(1 082)
|
(1 239)
|
(1 344)
|
(1 587)
|
(1 817)
|
(1 839)
|
(1 867)
|
(1 913)
|
(1 979)
|
(2 049)
|
(2 250)
|
(2 280)
|
(1 456)
|
(2 447)
|
(2 708)
|
(2 877)
|
(2 892)
|
(2 875)
|
(2 621)
|
(2 345)
|
(2 641)
|
(3 180)
|
(3 143)
|
(3 185)
|
(3 077)
|
(3 759)
|
(4 353)
|
(4 235)
|
(4 394)
|
|
| Gross Profit |
129
N/A
|
142
+10%
|
120
-15%
|
144
+20%
|
247
+71%
|
201
-18%
|
414
+106%
|
279
-33%
|
85
-70%
|
171
+102%
|
15
-91%
|
217
+1 307%
|
348
+61%
|
345
-1%
|
250
-27%
|
219
-12%
|
280
+28%
|
400
+43%
|
520
+30%
|
714
+37%
|
815
+14%
|
924
+13%
|
1 085
+17%
|
1 028
-5%
|
1 159
+13%
|
1 422
+23%
|
1 446
+2%
|
1 471
+2%
|
1 425
-3%
|
1 368
-4%
|
1 467
+7%
|
1 545
+5%
|
1 785
+16%
|
2 039
+14%
|
2 037
0%
|
2 297
+13%
|
2 446
+6%
|
1 846
-25%
|
3 811
+106%
|
3 797
0%
|
3 436
-10%
|
3 466
+1%
|
3 659
+6%
|
3 851
+5%
|
3 954
+3%
|
4 482
+13%
|
4 609
+3%
|
4 773
+4%
|
4 395
-8%
|
4 335
-1%
|
4 488
+4%
|
4 617
+3%
|
4 444
-4%
|
4 867
+10%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(109)
|
(141)
|
(299)
|
(296)
|
(138)
|
(1 651)
|
(1 674)
|
(1 485)
|
(115)
|
933
|
971
|
746
|
(282)
|
121
|
275
|
339
|
(415)
|
(441)
|
(485)
|
(435)
|
(627)
|
(586)
|
(489)
|
(663)
|
(550)
|
(578)
|
(758)
|
(780)
|
(533)
|
(1 229)
|
(1 128)
|
(1 366)
|
(1 627)
|
(1 135)
|
(1 246)
|
(1 096)
|
(996)
|
(459)
|
(1 336)
|
505
|
(1 679)
|
(2 315)
|
(2 108)
|
(2 252)
|
(927)
|
(1 216)
|
(1 504)
|
(2 310)
|
(1 751)
|
(1 077)
|
(1 936)
|
(1 766)
|
(1 958)
|
(2 177)
|
|
| Selling, General & Administrative |
(25)
|
9
|
28
|
0
|
(15)
|
(20)
|
(21)
|
(16)
|
(2)
|
(1)
|
4
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
(79)
|
(151)
|
(242)
|
(338)
|
(348)
|
(379)
|
(396)
|
(412)
|
(433)
|
(447)
|
(471)
|
(497)
|
(554)
|
(598)
|
(646)
|
(746)
|
(757)
|
(808)
|
(879)
|
(981)
|
(449)
|
(1 250)
|
(1 104)
|
(1 515)
|
(1 604)
|
(1 554)
|
(1 511)
|
(1 160)
|
(1 523)
|
(1 424)
|
(1 486)
|
(1 504)
|
(1 526)
|
(1 456)
|
(1 845)
|
(1 817)
|
(1 718)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
(34)
|
(60)
|
(88)
|
(44)
|
(28)
|
(78)
|
(31)
|
(40)
|
(26)
|
(61)
|
(92)
|
(87)
|
(69)
|
(56)
|
(46)
|
(61)
|
(89)
|
|
| Other Operating Expenses |
(84)
|
(149)
|
(326)
|
(296)
|
(124)
|
(1 631)
|
(1 653)
|
(1 469)
|
(113)
|
934
|
968
|
747
|
(281)
|
121
|
276
|
339
|
(415)
|
(362)
|
(334)
|
(192)
|
(290)
|
(238)
|
(111)
|
(267)
|
(138)
|
(145)
|
(311)
|
(309)
|
(37)
|
(675)
|
(530)
|
(721)
|
(882)
|
(378)
|
(438)
|
(217)
|
16
|
24
|
(27)
|
1 698
|
(119)
|
(683)
|
(476)
|
(710)
|
273
|
333
|
(19)
|
(732)
|
(160)
|
518
|
(424)
|
125
|
(80)
|
(370)
|
|
| Operating Income |
20
N/A
|
1
-97%
|
(179)
N/A
|
(152)
+15%
|
108
N/A
|
(1 449)
N/A
|
(1 260)
+13%
|
(1 207)
+4%
|
(31)
+97%
|
1 104
N/A
|
987
-11%
|
963
-2%
|
66
-93%
|
466
+602%
|
525
+13%
|
558
+6%
|
(134)
N/A
|
(41)
+69%
|
35
N/A
|
280
+710%
|
188
-33%
|
339
+81%
|
596
+76%
|
366
-39%
|
608
+66%
|
844
+39%
|
688
-18%
|
691
+0%
|
892
+29%
|
140
-84%
|
339
+143%
|
178
-47%
|
158
-11%
|
904
+471%
|
791
-13%
|
1 201
+52%
|
1 449
+21%
|
1 387
-4%
|
2 475
+78%
|
4 302
+74%
|
1 757
-59%
|
1 151
-34%
|
1 551
+35%
|
1 599
+3%
|
3 027
+89%
|
3 266
+8%
|
3 105
-5%
|
2 463
-21%
|
2 644
+7%
|
3 258
+23%
|
2 552
-22%
|
2 851
+12%
|
2 486
-13%
|
2 690
+8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(143)
|
(160)
|
(177)
|
(190)
|
(199)
|
(192)
|
(173)
|
(112)
|
(74)
|
(77)
|
(57)
|
(72)
|
(56)
|
(24)
|
(22)
|
(20)
|
(28)
|
(33)
|
(48)
|
(66)
|
(100)
|
(146)
|
(80)
|
(116)
|
(232)
|
(223)
|
(318)
|
(290)
|
(152)
|
(134)
|
(103)
|
(91)
|
(100)
|
(71)
|
(98)
|
(113)
|
1
|
(178)
|
(230)
|
(227)
|
340
|
(779)
|
770
|
100
|
(2 015)
|
(1 380)
|
(895)
|
(702)
|
(599)
|
(698)
|
(624)
|
(671)
|
(532)
|
(1 041)
|
|
| Non-Reccuring Items |
0
|
0
|
1
|
1
|
(1)
|
(1)
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
6
|
1 152
|
(507)
|
(23)
|
(22)
|
(718)
|
(11)
|
(9)
|
20
|
(745)
|
0
|
345
|
0
|
909
|
0
|
(251)
|
0
|
|
| Total Other Income |
(115)
|
(60)
|
(80)
|
(210)
|
(249)
|
(268)
|
(315)
|
(226)
|
(209)
|
(173)
|
(68)
|
(43)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(85)
|
0
|
(315)
|
(30)
|
(64)
|
454
|
(79)
|
(59)
|
(95)
|
(146)
|
(150)
|
(144)
|
(73)
|
9
|
(84)
|
272
|
|
| Pre-Tax Income |
(239)
N/A
|
(219)
+8%
|
(434)
-98%
|
(551)
-27%
|
(340)
+38%
|
(1 910)
-461%
|
(1 747)
+9%
|
(1 544)
+12%
|
(318)
+79%
|
854
N/A
|
862
+1%
|
849
-2%
|
11
-99%
|
441
+4 061%
|
503
+14%
|
539
+7%
|
(162)
N/A
|
(74)
+54%
|
(14)
+82%
|
214
N/A
|
87
-59%
|
193
+121%
|
516
+167%
|
250
-52%
|
376
+51%
|
620
+65%
|
369
-40%
|
401
+9%
|
740
+84%
|
6
-99%
|
236
+3 897%
|
88
-63%
|
58
-33%
|
834
+1 332%
|
693
-17%
|
1 087
+57%
|
1 462
+34%
|
1 215
-17%
|
3 312
+173%
|
3 568
+8%
|
1 759
-51%
|
320
-82%
|
1 539
+381%
|
2 142
+39%
|
924
-57%
|
1 847
+100%
|
1 370
-26%
|
1 615
+18%
|
2 240
+39%
|
2 416
+8%
|
2 764
+14%
|
2 189
-21%
|
1 619
-26%
|
1 921
+19%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
23
|
42
|
(62)
|
(52)
|
(69)
|
(96)
|
29
|
(37)
|
(0)
|
(138)
|
(167)
|
4
|
(84)
|
28
|
50
|
(66)
|
(10)
|
(8)
|
(3)
|
(202)
|
(133)
|
(156)
|
(249)
|
(58)
|
(185)
|
(215)
|
(200)
|
(203)
|
(209)
|
(175)
|
(199)
|
(188)
|
(218)
|
(287)
|
(268)
|
(318)
|
(391)
|
(248)
|
(654)
|
(756)
|
(412)
|
(231)
|
(391)
|
(416)
|
(272)
|
(523)
|
(427)
|
(419)
|
(407)
|
(439)
|
(529)
|
(406)
|
(921)
|
(1 062)
|
|
| Income from Continuing Operations |
(216)
|
(178)
|
(496)
|
(602)
|
(410)
|
(2 006)
|
(1 719)
|
(1 581)
|
(318)
|
716
|
695
|
853
|
(73)
|
470
|
553
|
473
|
(172)
|
(82)
|
(16)
|
12
|
(46)
|
37
|
267
|
192
|
191
|
405
|
170
|
198
|
530
|
(169)
|
37
|
(101)
|
(159)
|
546
|
425
|
770
|
1 071
|
967
|
2 658
|
2 813
|
1 347
|
89
|
1 148
|
1 726
|
652
|
1 324
|
943
|
1 196
|
1 833
|
1 977
|
2 235
|
1 783
|
698
|
859
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
(13)
|
(15)
|
(1)
|
13
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(216)
N/A
|
(178)
+18%
|
(496)
-179%
|
(602)
-21%
|
(410)
+32%
|
(2 006)
-390%
|
(1 719)
+14%
|
(1 581)
+8%
|
(318)
+80%
|
716
N/A
|
695
-3%
|
853
+23%
|
(73)
N/A
|
470
N/A
|
553
+18%
|
473
-14%
|
(172)
N/A
|
(82)
+52%
|
(16)
+80%
|
12
N/A
|
(46)
N/A
|
37
N/A
|
267
+623%
|
192
-28%
|
191
-1%
|
405
+112%
|
170
-58%
|
198
+17%
|
530
+168%
|
(169)
N/A
|
37
N/A
|
(101)
N/A
|
(159)
-58%
|
546
N/A
|
425
-22%
|
770
+81%
|
1 072
+39%
|
969
-10%
|
2 645
+173%
|
2 798
+6%
|
1 346
-52%
|
102
-92%
|
1 162
+1 042%
|
1 726
+49%
|
652
-62%
|
1 324
+103%
|
943
-29%
|
1 196
+27%
|
1 833
+53%
|
1 977
+8%
|
2 235
+13%
|
1 783
-20%
|
698
-61%
|
859
+23%
|
|
| EPS (Diluted) |
-1.09
N/A
|
-0.89
+18%
|
-2.49
-180%
|
-3.02
-21%
|
-2.06
+32%
|
-10.1
-390%
|
-8.65
+14%
|
-7.96
+8%
|
-1.6
+80%
|
3.61
N/A
|
3.5
-3%
|
4.29
+23%
|
-0.37
N/A
|
2.37
N/A
|
0.66
-72%
|
0.57
-14%
|
-0.21
N/A
|
-0.08
+62%
|
0
N/A
|
0.01
N/A
|
-0.06
N/A
|
0.04
N/A
|
0.32
+700%
|
0.23
-28%
|
0.23
N/A
|
0.49
+113%
|
0.21
-57%
|
0.24
+14%
|
0.64
+167%
|
-0.21
N/A
|
0.04
N/A
|
-0.12
N/A
|
-0.19
-58%
|
0.67
N/A
|
0.52
-22%
|
0.93
+79%
|
1.3
+40%
|
1.17
-10%
|
3.46
+196%
|
3.65
+5%
|
1.76
-52%
|
0.13
-93%
|
1.5
+1 054%
|
2.08
+39%
|
0.79
-62%
|
1.6
+103%
|
1.14
-29%
|
1.45
+27%
|
2.22
+53%
|
2.39
+8%
|
2.7
+13%
|
2.16
-20%
|
0.84
-61%
|
1.04
+24%
|
|
Switch to:
Switch to:
See Also
Discover More
