ATA Creativity Global
NASDAQ:AACG
Cash Flow Statement
Cash Flow Statement
ATA Creativity Global
Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | ||
---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||
Net Income |
20
|
23
|
(35)
|
20
|
56
|
23
|
|
Depreciation & Amortization |
3
|
5
|
13
|
14
|
11
|
11
|
|
Change in Deffered Taxes |
2
|
(2)
|
(0)
|
(4)
|
1
|
(3)
|
|
Other Non-Cash Items |
4
|
15
|
35
|
7
|
14
|
22
|
|
Cash Taxes Paid |
4
|
9
|
10
|
5
|
17
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
(28)
|
(9)
|
(40)
|
25
|
(23)
|
15
|
|
Cash from Operating Activities |
0
N/A
|
32
+10 413%
|
(28)
N/A
|
62
N/A
|
59
-4%
|
68
+14%
|
|
Investing Cash Flow | |||||||
Capital Expenditures |
(6)
|
(35)
|
(59)
|
(4)
|
(5)
|
(8)
|
|
Other Items |
1
|
(0)
|
(2)
|
0
|
0
|
0
|
|
Cash from Investing Activities |
(5)
N/A
|
(35)
-586%
|
(62)
-76%
|
(4)
+94%
|
(5)
-38%
|
(8)
-49%
|
|
Financing Cash Flow | |||||||
Net Issuance of Common Stock |
319
|
(9)
|
(12)
|
0
|
0
|
(0)
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(64)
|
(25)
|
|
Other |
(19)
|
(2)
|
5
|
0
|
2
|
(1)
|
|
Cash from Financing Activities |
299
N/A
|
(11)
N/A
|
(7)
+37%
|
0
N/A
|
(62)
N/A
|
(27)
+57%
|
|
Change in Cash | |||||||
Effect of Foreign Exchange Rates |
(7)
|
(8)
|
(0)
|
(4)
|
(3)
|
(0)
|
|
Net Change in Cash |
287
N/A
|
(22)
N/A
|
(97)
-346%
|
54
N/A
|
(11)
N/A
|
33
N/A
|
|
Free Cash Flow | |||||||
Free Cash Flow |
(5)
N/A
|
(3)
+42%
|
(87)
-2 672%
|
58
N/A
|
54
-7%
|
60
+11%
|