
Aadi Bioscience Inc
NASDAQ:AADI

Intrinsic Value
The intrinsic value of one
AADI
stock under the Base Case scenario is
3.35
USD.
Compared to the current market price of 2.02 USD,
Aadi Bioscience Inc
is
Undervalued by 40%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Aadi Bioscience Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Aadi Bioscience Inc
Balance Sheet Decomposition
Aadi Bioscience Inc
Current Assets | 77.3m |
Cash & Short-Term Investments | 62.6m |
Receivables | 6.5m |
Other Current Assets | 8.2m |
Non-Current Assets | 8.4m |
PP&E | 6.9m |
Other Non-Current Assets | 1.5m |
Free Cash Flow Analysis
Aadi Bioscience Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Aadi Bioscience Inc
Revenue
|
25.1m
USD
|
Cost of Revenue
|
-3.2m
USD
|
Gross Profit
|
21.9m
USD
|
Operating Expenses
|
-85.5m
USD
|
Operating Income
|
-63.6m
USD
|
Other Expenses
|
1.9m
USD
|
Net Income
|
-61.7m
USD
|
AADI Profitability Score
Profitability Due Diligence
Aadi Bioscience Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Score
Aadi Bioscience Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
AADI Solvency Score
Solvency Due Diligence
Aadi Bioscience Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
Aadi Bioscience Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AADI Price Targets Summary
Aadi Bioscience Inc
Dividends
Current shareholder yield for AADI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AADI
stock under the Base Case scenario is
3.35
USD.
Compared to the current market price of 2.02 USD,
Aadi Bioscience Inc
is
Undervalued by 40%.