Applied Optoelectronics Inc
NASDAQ:AAOI

Watchlist Manager
Applied Optoelectronics Inc Logo
Applied Optoelectronics Inc
NASDAQ:AAOI
Watchlist
Price: 28.06 USD 3.39%
Market Cap: 1.9B USD

Intrinsic Value

The intrinsic value of one AAOI stock under the Base Case scenario is 23.68 USD. Compared to the current market price of 28.06 USD, Applied Optoelectronics Inc is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AAOI Intrinsic Value
23.68 USD
Overvaluation 16%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Applied Optoelectronics Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about AAOI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AAOI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Applied Optoelectronics Inc.

Explain Valuation
Compare AAOI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AAOI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Applied Optoelectronics Inc

Current Assets 575.3m
Cash & Short-Term Investments 137m
Receivables 224m
Other Current Assets 214.3m
Non-Current Assets 403.2m
PP&E 352.4m
Intangibles 3.6m
Other Non-Current Assets 47.2m
Current Liabilities 249.1m
Accounts Payable 150.1m
Accrued Liabilities 36.7m
Short-Term Debt 34m
Other Current Liabilities 28.2m
Non-Current Liabilities 170.3m
Long-Term Debt 130.1m
Other Non-Current Liabilities 40.2m
Efficiency

Free Cash Flow Analysis
Applied Optoelectronics Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Applied Optoelectronics Inc

Revenue
421.7m USD
Cost of Revenue
-298m USD
Gross Profit
123.7m USD
Operating Expenses
-285.2m USD
Operating Income
-161.5m USD
Other Expenses
5.6m USD
Net Income
-155.9m USD
Fundamental Scores

AAOI Profitability Score
Profitability Due Diligence

Applied Optoelectronics Inc's profitability score is 15/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Gross Margin is Increasing
Sustainable 3Y Average Gross Margin
Declining Net Margin
15/100
Profitability
Score

Applied Optoelectronics Inc's profitability score is 15/100. The higher the profitability score, the more profitable the company is.

AAOI Solvency Score
Solvency Due Diligence

Applied Optoelectronics Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
48/100
Solvency
Score

Applied Optoelectronics Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AAOI Price Targets Summary
Applied Optoelectronics Inc

Wall Street analysts forecast AAOI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AAOI is 32.98 USD with a low forecast of 15.15 USD and a high forecast of 43.05 USD.

Lowest
Price Target
15.15 USD
46% Downside
Average
Price Target
32.98 USD
18% Upside
Highest
Price Target
43.05 USD
53% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Applied Optoelectronics Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for AAOI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

AAOI Insider Trading
Buy and sell transactions by insiders

AAOI News

Other Videos
What is the Intrinsic Value of one AAOI stock?

The intrinsic value of one AAOI stock under the Base Case scenario is 23.68 USD.

Is AAOI stock undervalued or overvalued?

Compared to the current market price of 28.06 USD, Applied Optoelectronics Inc is Overvalued by 16%.

Back to Top