American Battery Technology Co
NASDAQ:ABAT
Cash Flow Statement
Cash Flow Statement
American Battery Technology Co
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(27)
|
(28)
|
(29)
|
(30)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(6)
|
(6)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(13)
|
(16)
|
(42)
|
(39)
|
(42)
|
(59)
|
(35)
|
(32)
|
(34)
|
(16)
|
(18)
|
(21)
|
(21)
|
(26)
|
(29)
|
(36)
|
(53)
|
(57)
|
(61)
|
(60)
|
(47)
|
(45)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
5
|
5
|
5
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
29
|
29
|
29
|
29
|
1
|
1
|
5
|
7
|
10
|
13
|
12
|
16
|
15
|
14
|
18
|
15
|
15
|
14
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
28
|
29
|
30
|
3
|
2
|
4
|
3
|
3
|
5
|
4
|
10
|
9
|
9
|
9
|
9
|
10
|
12
|
37
|
33
|
34
|
49
|
25
|
22
|
22
|
5
|
7
|
10
|
9
|
11
|
13
|
19
|
29
|
32
|
35
|
32
|
23
|
20
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
(1)
|
(2)
|
(3)
|
(2)
|
0
|
2
|
2
|
5
|
4
|
(1)
|
(5)
|
(10)
|
(11)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
N/A
|
(0)
+25%
|
(0)
-33%
|
(0)
+25%
|
(0)
-33%
|
(0)
+25%
|
(0)
-100%
|
(0)
-233%
|
(0)
-30%
|
(0)
-31%
|
(0)
-24%
|
(0)
-14%
|
(1)
-13%
|
(1)
-2%
|
(1)
-33%
|
(1)
-36%
|
(1)
-38%
|
(2)
-26%
|
(3)
-65%
|
(3)
-20%
|
(4)
-8%
|
(4)
-20%
|
(3)
+32%
|
(4)
-35%
|
(5)
-21%
|
(6)
-27%
|
(8)
-23%
|
(9)
-20%
|
(9)
-1%
|
(10)
-4%
|
(10)
-4%
|
(12)
-14%
|
(13)
-14%
|
(14)
-4%
|
(13)
+3%
|
(14)
-5%
|
(13)
+5%
|
(15)
-12%
|
(17)
-12%
|
(18)
-5%
|
(22)
-26%
|
(27)
-24%
|
(29)
-6%
|
(31)
-5%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(7)
|
(13)
|
(13)
|
(16)
|
(15)
|
(14)
|
(18)
|
(16)
|
(15)
|
(17)
|
(16)
|
(15)
|
(13)
|
(7)
|
(3)
|
(3)
|
(3)
|
(2)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(22)
|
(23)
|
(22)
|
(15)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(2)
-89%
|
(7)
-312%
|
(13)
-79%
|
(13)
-6%
|
(16)
-22%
|
(15)
+8%
|
(14)
+10%
|
(18)
-33%
|
(22)
-23%
|
(37)
-66%
|
(40)
-9%
|
(37)
+6%
|
(30)
+20%
|
(13)
+57%
|
(7)
+49%
|
(4)
+45%
|
(4)
+0%
|
(3)
+29%
|
(2)
+6%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
0
|
3
|
27
|
70
|
70
|
70
|
40
|
(4)
|
(4)
|
5
|
14
|
14
|
14
|
5
|
0
|
9
|
9
|
9
|
21
|
38
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
1
|
1
|
0
|
(0)
|
0
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
6
|
19
|
15
|
8
|
(4)
|
(20)
|
(8)
|
(3)
|
2
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
13
|
0
|
11
|
7
|
(2)
|
2
|
4
|
4
|
8
|
4
|
6
|
18
|
26
|
38
|
0
|
37
|
26
|
14
|
14
|
|
| Cash from Financing Activities |
0
N/A
|
0
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
0
-50%
|
0
+150%
|
0
+460%
|
0
-7%
|
0
+38%
|
0
+28%
|
0
-13%
|
1
+45%
|
1
-9%
|
1
+47%
|
1
+44%
|
1
+24%
|
2
+50%
|
3
+35%
|
3
+19%
|
4
+11%
|
4
+19%
|
4
-12%
|
5
+40%
|
6
+16%
|
15
+135%
|
27
+83%
|
67
+148%
|
65
-2%
|
55
-14%
|
41
-25%
|
0
-100%
|
0
N/A
|
12
+7 469%
|
23
+93%
|
39
+64%
|
47
+22%
|
38
-18%
|
34
-11%
|
24
-29%
|
39
+58%
|
33
-15%
|
37
+12%
|
58
+57%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
(0)
N/A
|
(0)
+50%
|
(0)
-100%
|
(0)
+50%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+50%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+100%
|
0
-92%
|
0
+3 200%
|
(0)
N/A
|
(0)
-38%
|
(0)
+64%
|
(0)
-50%
|
1
N/A
|
1
+57%
|
0
-70%
|
7
+1 610%
|
12
+80%
|
45
+271%
|
42
-6%
|
29
-30%
|
16
-45%
|
(25)
N/A
|
(31)
-24%
|
(24)
+24%
|
(27)
-12%
|
(15)
+42%
|
(4)
+76%
|
(7)
-74%
|
5
N/A
|
0
-92%
|
13
+3 237%
|
2
-86%
|
5
+195%
|
25
+360%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
N/A
|
(0)
+25%
|
(0)
-33%
|
(0)
+25%
|
(0)
-33%
|
(0)
+25%
|
(0)
-100%
|
(0)
-233%
|
(0)
-30%
|
(0)
-31%
|
(0)
-24%
|
(0)
-14%
|
(1)
-13%
|
(1)
-2%
|
(1)
-33%
|
(1)
-37%
|
(1)
-37%
|
(2)
-26%
|
(3)
-65%
|
(3)
-20%
|
(4)
-8%
|
(4)
-20%
|
(3)
+32%
|
(4)
-35%
|
(6)
-43%
|
(8)
-37%
|
(15)
-85%
|
(22)
-48%
|
(23)
-4%
|
(26)
-15%
|
(25)
+3%
|
(25)
+0%
|
(31)
-24%
|
(30)
+5%
|
(28)
+5%
|
(31)
-11%
|
(29)
+7%
|
(30)
-2%
|
(29)
+1%
|
(25)
+17%
|
(25)
-3%
|
(30)
-20%
|
(31)
-4%
|
(33)
-5%
|
|