Abeona Therapeutics Inc
NASDAQ:ABEO
Income Statement
Earnings Waterfall
Abeona Therapeutics Inc
Income Statement
Abeona Therapeutics Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
5
|
6
|
7
|
9
|
7
|
5
|
4
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
4
|
4
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
5
|
6
|
5
|
4
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
4
|
4
|
|
| Revenue |
0
N/A
|
0
-38%
|
0
+167%
|
0
+20%
|
1
+140%
|
1
+23%
|
2
+30%
|
2
-4%
|
0
N/A
|
1
N/A
|
0
-66%
|
0
+58%
|
0
N/A
|
1
N/A
|
0
-13%
|
0
-40%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+500%
|
0
+67%
|
0
+130%
|
0
+17%
|
0
+7%
|
0
N/A
|
0
-24%
|
0
+41%
|
0
+13%
|
0
+14%
|
0
+13%
|
0
-2%
|
0
+9%
|
1
+13%
|
1
+7%
|
1
+157%
|
2
+23%
|
4
+92%
|
4
+15%
|
4
-4%
|
4
+13%
|
4
-14%
|
4
-6%
|
3
-19%
|
2
-29%
|
1
-50%
|
1
-21%
|
1
+6%
|
1
+8%
|
1
+5%
|
1
+3%
|
1
+5%
|
1
-2%
|
1
-1%
|
1
-7%
|
1
-11%
|
1
+5%
|
1
-6%
|
1
+1%
|
1
+5%
|
1
-6%
|
1
+42%
|
1
+5%
|
3
+119%
|
3
+9%
|
2
-18%
|
2
-11%
|
0
-78%
|
0
N/A
|
0
N/A
|
0
N/A
|
7
N/A
|
10
+43%
|
10
N/A
|
10
N/A
|
3
-70%
|
3
N/A
|
3
+12%
|
4
+30%
|
4
N/A
|
1
-68%
|
1
-24%
|
4
+234%
|
4
N/A
|
4
-2%
|
4
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
-18%
|
1
+68%
|
1
-1%
|
0
N/A
|
1
N/A
|
0
-75%
|
0
+94%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-24%
|
0
N/A
|
1
+377%
|
2
+36%
|
3
+97%
|
4
+16%
|
4
-5%
|
4
+13%
|
4
-15%
|
3
-6%
|
3
-18%
|
2
-29%
|
1
-50%
|
1
-17%
|
1
+8%
|
1
+8%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(9)
|
(5)
|
(9)
|
(9)
|
(9)
|
(6)
|
(9)
|
(9)
|
(8)
|
(8)
|
(10)
|
(9)
|
(9)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(29)
|
(41)
|
(43)
|
(31)
|
(21)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(4)
|
(4)
|
(4)
|
(5)
|
(8)
|
(14)
|
(20)
|
(24)
|
(26)
|
(25)
|
(25)
|
(24)
|
(26)
|
(26)
|
(29)
|
(34)
|
(39)
|
(52)
|
(61)
|
(69)
|
(80)
|
(79)
|
(77)
|
(73)
|
(95)
|
(57)
|
(59)
|
(58)
|
(59)
|
(61)
|
(60)
|
(61)
|
(57)
|
(52)
|
(47)
|
(44)
|
(49)
|
(51)
|
(52)
|
(53)
|
(57)
|
(61)
|
(64)
|
(70)
|
(75)
|
(83)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(7)
|
(11)
|
(14)
|
(17)
|
(17)
|
(15)
|
(13)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(13)
|
(16)
|
(20)
|
(23)
|
(24)
|
(24)
|
(21)
|
(21)
|
(21)
|
(21)
|
(24)
|
(24)
|
(24)
|
(26)
|
(23)
|
(20)
|
(18)
|
(16)
|
(17)
|
(17)
|
(19)
|
(19)
|
(19)
|
(22)
|
(26)
|
(28)
|
(30)
|
(33)
|
(41)
|
(54)
|
|
| Research & Development |
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(7)
|
(6)
|
(3)
|
(5)
|
(5)
|
(5)
|
(2)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(12)
|
(23)
|
(24)
|
(23)
|
(14)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(5)
|
(6)
|
(9)
|
(10)
|
(11)
|
(11)
|
(14)
|
(14)
|
(17)
|
(23)
|
(25)
|
(35)
|
(39)
|
(42)
|
(51)
|
(48)
|
(49)
|
(44)
|
(33)
|
(31)
|
(30)
|
(31)
|
(32)
|
(32)
|
(34)
|
(38)
|
(37)
|
(34)
|
(29)
|
(26)
|
(28)
|
(30)
|
(31)
|
(30)
|
(31)
|
(33)
|
(34)
|
(37)
|
(34)
|
(29)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(6)
|
(7)
|
(8)
|
(8)
|
(7)
|
(6)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(12)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(0)
|
(0)
|
(0)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Operating Income |
(6)
N/A
|
(7)
-7%
|
(7)
-8%
|
(8)
-12%
|
(9)
-7%
|
(9)
-5%
|
(9)
+5%
|
(8)
+9%
|
(5)
+32%
|
(8)
-49%
|
(9)
-6%
|
(9)
-3%
|
(6)
+32%
|
(8)
-39%
|
(9)
-4%
|
(8)
+12%
|
(8)
-1%
|
(10)
-27%
|
(9)
+12%
|
(9)
-1%
|
(5)
+40%
|
(5)
-3%
|
(6)
-6%
|
(6)
-7%
|
(7)
-14%
|
(29)
-320%
|
(40)
-39%
|
(43)
-6%
|
(31)
+28%
|
(21)
+33%
|
(10)
+53%
|
(10)
-1%
|
(10)
+1%
|
(9)
+3%
|
(9)
+2%
|
(8)
+18%
|
(8)
-3%
|
(8)
-7%
|
(9)
-4%
|
(8)
+6%
|
(8)
+2%
|
(6)
+19%
|
(6)
+12%
|
(5)
+15%
|
(4)
+10%
|
(4)
+4%
|
(5)
-11%
|
(4)
+6%
|
(4)
+12%
|
(5)
-22%
|
(3)
+26%
|
(3)
+2%
|
(3)
+6%
|
(4)
-21%
|
(7)
-90%
|
(13)
-76%
|
(19)
-45%
|
(23)
-22%
|
(25)
-11%
|
(24)
+4%
|
(24)
+2%
|
(23)
+4%
|
(25)
-7%
|
(25)
-1%
|
(28)
-12%
|
(33)
-19%
|
(37)
-12%
|
(49)
-31%
|
(58)
-19%
|
(67)
-14%
|
(78)
-17%
|
(79)
-1%
|
(77)
+2%
|
(73)
+5%
|
(95)
-29%
|
(50)
+47%
|
(49)
+4%
|
(48)
+1%
|
(49)
-3%
|
(58)
-18%
|
(57)
+1%
|
(57)
+0%
|
(53)
+7%
|
(47)
+10%
|
(45)
+5%
|
(43)
+5%
|
(45)
-5%
|
(47)
-4%
|
(48)
-3%
|
(49)
-3%
|
(57)
-15%
|
(61)
-7%
|
(64)
-6%
|
(70)
-8%
|
(75)
-7%
|
(83)
-12%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
(1)
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(6)
|
(8)
|
(8)
|
(7)
|
(5)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(8)
|
2
|
6
|
6
|
6
|
4
|
1
|
3
|
5
|
(2)
|
(2)
|
(4)
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
4
|
5
|
5
|
7
|
2
|
1
|
2
|
(1)
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
0
|
(0)
|
(1)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(33)
|
0
|
(33)
|
(33)
|
0
|
0
|
2
|
(31)
|
(37)
|
(35)
|
(37)
|
(6)
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
152
|
152
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(18)
|
(6)
|
(7)
|
(6)
|
4
|
1
|
2
|
(8)
|
(22)
|
(5)
|
2
|
15
|
29
|
8
|
4
|
(11)
|
(12)
|
(23)
|
(24)
|
(12)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(1)
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
10
|
3
|
12
|
18
|
8
|
7
|
(9)
|
(29)
|
3
|
(11)
|
0
|
25
|
(5)
|
12
|
|
| Pre-Tax Income |
(6)
N/A
|
(7)
-12%
|
(8)
-12%
|
(9)
-15%
|
(9)
-9%
|
(10)
-6%
|
(7)
+26%
|
(7)
+9%
|
(6)
+3%
|
(7)
-7%
|
(10)
-42%
|
(10)
-2%
|
(7)
+28%
|
(10)
-33%
|
(10)
-5%
|
(9)
+8%
|
(12)
-27%
|
(15)
-28%
|
(15)
-2%
|
(16)
-3%
|
(13)
+14%
|
(13)
+5%
|
(11)
+10%
|
(11)
+1%
|
(22)
-92%
|
(30)
-36%
|
(41)
-37%
|
(43)
-5%
|
(31)
+27%
|
(21)
+32%
|
(10)
+51%
|
(10)
0%
|
(17)
-66%
|
(14)
+18%
|
(10)
+28%
|
(19)
-85%
|
(8)
+60%
|
(11)
-40%
|
(14)
-29%
|
(1)
+96%
|
(3)
-394%
|
(6)
-118%
|
(15)
-170%
|
(30)
-103%
|
(11)
+65%
|
(2)
+85%
|
11
N/A
|
25
+138%
|
4
-82%
|
(1)
N/A
|
(15)
-2 822%
|
(16)
-9%
|
(27)
-68%
|
(28)
-4%
|
(20)
+30%
|
(24)
-24%
|
(15)
+40%
|
(18)
-24%
|
(21)
-14%
|
(17)
+17%
|
(22)
-27%
|
(22)
+1%
|
(23)
-7%
|
(26)
-12%
|
(27)
-6%
|
(33)
-19%
|
(37)
-12%
|
(48)
-30%
|
(57)
-19%
|
(65)
-14%
|
(76)
-18%
|
(77)
-1%
|
(76)
+1%
|
(106)
-39%
|
(95)
+10%
|
(85)
+11%
|
(84)
+1%
|
(52)
+38%
|
(54)
-4%
|
(54)
+0%
|
(85)
-57%
|
(91)
-7%
|
(80)
+12%
|
(82)
-3%
|
(40)
+52%
|
(24)
+40%
|
(36)
-53%
|
(39)
-6%
|
(54)
-40%
|
(77)
-41%
|
(53)
+31%
|
(71)
-35%
|
(64)
+10%
|
(44)
+31%
|
73
N/A
|
83
+14%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(0)
|
|
| Income from Continuing Operations |
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(7)
|
(7)
|
(6)
|
(7)
|
(10)
|
(10)
|
(7)
|
(10)
|
(10)
|
(9)
|
(8)
|
(11)
|
(11)
|
(12)
|
(13)
|
(13)
|
(11)
|
(11)
|
(22)
|
(30)
|
(41)
|
(43)
|
(31)
|
(21)
|
(10)
|
(10)
|
(17)
|
(14)
|
(10)
|
(19)
|
(8)
|
(11)
|
(14)
|
(1)
|
(3)
|
(6)
|
(15)
|
(30)
|
(11)
|
(2)
|
11
|
25
|
4
|
(1)
|
(15)
|
(16)
|
(27)
|
(28)
|
(20)
|
(24)
|
(15)
|
(18)
|
(21)
|
(17)
|
(22)
|
(22)
|
(23)
|
(26)
|
(27)
|
(33)
|
(37)
|
(48)
|
(57)
|
(65)
|
(76)
|
(77)
|
(76)
|
(106)
|
(95)
|
(85)
|
(84)
|
(52)
|
(54)
|
(54)
|
(85)
|
(91)
|
(80)
|
(82)
|
(40)
|
(24)
|
(36)
|
(39)
|
(54)
|
(77)
|
(53)
|
(71)
|
(64)
|
(44)
|
57
|
82
|
|
| Net Income (Common) |
(6)
N/A
|
(7)
-12%
|
(8)
-12%
|
(9)
-15%
|
(9)
-9%
|
(10)
-6%
|
(7)
+26%
|
(7)
+9%
|
(7)
-4%
|
(7)
+1%
|
(10)
-42%
|
(10)
-2%
|
(10)
-3%
|
(10)
-1%
|
(12)
-12%
|
(11)
+3%
|
(2)
+85%
|
(4)
-142%
|
(4)
+11%
|
(4)
+1%
|
(13)
-256%
|
(12)
+6%
|
(11)
+10%
|
(11)
+1%
|
(37)
-237%
|
(46)
-27%
|
(58)
-25%
|
(61)
-4%
|
(35)
+43%
|
(23)
+33%
|
(12)
+47%
|
(12)
N/A
|
(19)
-55%
|
(16)
+17%
|
(12)
+25%
|
(21)
-72%
|
(9)
+55%
|
(12)
-32%
|
(15)
-25%
|
(2)
+85%
|
(4)
-87%
|
(7)
-70%
|
(17)
-128%
|
(32)
-91%
|
(13)
+61%
|
(4)
+69%
|
8
N/A
|
22
+179%
|
2
-93%
|
(3)
N/A
|
(17)
-417%
|
(19)
-7%
|
(30)
-58%
|
(30)
-1%
|
(21)
+30%
|
(25)
-18%
|
(15)
+41%
|
(18)
-24%
|
(21)
-14%
|
(17)
+17%
|
(22)
-27%
|
(22)
+1%
|
(23)
-7%
|
(26)
-12%
|
(27)
-6%
|
(33)
-19%
|
(37)
-12%
|
(48)
-30%
|
(57)
-19%
|
(65)
-14%
|
(76)
-18%
|
(77)
-1%
|
(76)
+1%
|
(106)
-39%
|
(95)
+10%
|
(85)
+11%
|
(84)
+1%
|
(52)
+38%
|
(54)
-4%
|
(54)
+0%
|
(85)
-57%
|
(91)
-7%
|
(84)
+8%
|
(86)
-3%
|
(43)
+49%
|
(28)
+37%
|
(36)
-32%
|
(39)
-6%
|
(54)
-40%
|
(77)
-41%
|
(53)
+31%
|
(71)
-35%
|
(64)
+10%
|
(44)
+31%
|
57
N/A
|
82
+44%
|
|
| EPS (Diluted) |
-2 929.91
N/A
|
-3 261.79
-11%
|
-3 620.32
-11%
|
-4 130.07
-14%
|
-4 475.71
-8%
|
-4 711.89
-5%
|
-3 511.6
+25%
|
-3 191.89
+9%
|
-3 028.25
+5%
|
-3 200.39
-6%
|
-4 337.32
-36%
|
-4 280.69
+1%
|
-2 952.23
+31%
|
-3 833.85
-30%
|
-3 988.68
-4%
|
-3 643.53
+9%
|
-2 917
+20%
|
-4 017.59
-38%
|
-4 009.19
+0%
|
-4 085.99
-2%
|
-4 689.71
-15%
|
-4 429.69
+6%
|
-3 995.51
+10%
|
-3 967.11
+1%
|
-12 937.76
-226%
|
-4 642
+64%
|
-5 809
-25%
|
-6 067
-4%
|
-3 479
+43%
|
-2 347
+33%
|
-1 237.99
+47%
|
-1 238
0%
|
-1 923
-55%
|
-1 599.99
+17%
|
-598.49
+63%
|
-2 060
-244%
|
-933
+55%
|
-616
+34%
|
-768.5
-25%
|
-115
+85%
|
-215.49
-87%
|
-365.5
-70%
|
-832
-128%
|
-1 592.5
-91%
|
-626.5
+61%
|
-192.49
+69%
|
402.99
N/A
|
1 123.5
+179%
|
77.5
-93%
|
-169
N/A
|
-874
-417%
|
-939.5
-7%
|
-370.62
+61%
|
-37.58
+90%
|
-20.33
+46%
|
-19.53
+4%
|
-13.2
+32%
|
-13.78
-4%
|
-15.76
-14%
|
-12.93
+18%
|
-15.96
-23%
|
-13.39
+16%
|
-14.37
-7%
|
-15.96
-11%
|
-16.35
-2%
|
-17.34
-6%
|
-19.34
-12%
|
-24.68
-28%
|
-29.81
-21%
|
-33.69
-13%
|
-38.96
-16%
|
-38.85
+0%
|
-37.95
+2%
|
-28.53
+25%
|
-25.46
+11%
|
-22.62
+11%
|
-22.7
0%
|
-13.81
+39%
|
-14.06
-2%
|
-13.79
+2%
|
-21.57
-56%
|
-15.68
+27%
|
-14.39
+8%
|
-13.4
+7%
|
-5.53
+59%
|
-1.63
+71%
|
-2.01
-23%
|
-1.56
+22%
|
-2.53
-62%
|
-2.8
-11%
|
-1.02
+64%
|
-1.47
-44%
|
-1.55
-5%
|
-0.88
+43%
|
0.85
N/A
|
1.51
+78%
|
|