ARCA Biopharma Inc
NASDAQ:ABIO
Cash Flow Statement
Cash Flow Statement
ARCA Biopharma Inc
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(14)
|
(15)
|
(16)
|
(17)
|
(19)
|
(19)
|
(18)
|
(17)
|
(13)
|
(11)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(10)
|
(13)
|
(16)
|
(19)
|
(19)
|
(18)
|
(17)
|
(14)
|
(10)
|
(8)
|
(6)
|
(5)
|
(5)
|
(6)
|
(7)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
(0)
|
2
|
1
|
2
|
1
|
(0)
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
|
| Cash from Operating Activities |
(9)
N/A
|
(9)
-4%
|
(9)
0%
|
(9)
+6%
|
(9)
-7%
|
(10)
-3%
|
(11)
-8%
|
(11)
-7%
|
(12)
-10%
|
(14)
-11%
|
(15)
-9%
|
(15)
-3%
|
(17)
-9%
|
(17)
-1%
|
(17)
-2%
|
(16)
+7%
|
(14)
+17%
|
(11)
+18%
|
(8)
+26%
|
(7)
+18%
|
(6)
+16%
|
(5)
+12%
|
(5)
+4%
|
(5)
-3%
|
(5)
+3%
|
(6)
-23%
|
(8)
-31%
|
(11)
-46%
|
(14)
-24%
|
(17)
-21%
|
(19)
-12%
|
(18)
+5%
|
(17)
+6%
|
(14)
+14%
|
(11)
+24%
|
(8)
+25%
|
(6)
+23%
|
(5)
+13%
|
(5)
+8%
|
(5)
+1%
|
(7)
-39%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(17)
|
(20)
|
(16)
|
(8)
|
10
|
11
|
13
|
13
|
7
|
8
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+50%
|
(0)
-100%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+50%
|
(5)
-52 000%
|
(17)
-226%
|
(20)
-15%
|
(16)
+16%
|
(8)
+50%
|
10
N/A
|
11
+17%
|
13
+14%
|
13
+0%
|
7
-47%
|
8
+14%
|
3
-61%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
-50%
|
(0)
-7%
|
(0)
-44%
|
(0)
+7%
|
(0)
+19%
|
(0)
+34%
|
(0)
+61%
|
(0)
+78%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
9
|
9
|
9
|
0
|
37
|
37
|
37
|
0
|
0
|
0
|
0
|
0
|
2
|
7
|
7
|
10
|
8
|
4
|
4
|
3
|
7
|
7
|
7
|
4
|
7
|
50
|
51
|
75
|
69
|
25
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(1)
|
(1)
|
(1)
|
(0)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
8
N/A
|
8
N/A
|
8
0%
|
(0)
N/A
|
34
N/A
|
34
0%
|
34
0%
|
34
+0%
|
(0)
N/A
|
(0)
+77%
|
0
N/A
|
0
N/A
|
2
+1 618%
|
6
+209%
|
6
+0%
|
9
+57%
|
7
-22%
|
3
-55%
|
3
-4%
|
3
-15%
|
6
+127%
|
7
+10%
|
7
0%
|
4
-45%
|
6
+63%
|
47
+708%
|
48
+2%
|
72
+48%
|
66
-8%
|
24
-64%
|
23
-4%
|
0
-100%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(1)
N/A
|
(1)
-39%
|
(1)
-2%
|
(9)
-540%
|
25
N/A
|
24
-2%
|
23
-3%
|
18
-25%
|
(30)
N/A
|
(33)
-12%
|
(31)
+6%
|
(24)
+25%
|
(5)
+78%
|
0
N/A
|
1
+2 520%
|
6
+353%
|
1
-91%
|
(0)
N/A
|
(2)
-2 886%
|
(4)
-96%
|
0
N/A
|
2
+382%
|
2
+11%
|
(1)
N/A
|
1
N/A
|
41
+3 738%
|
41
-2%
|
60
+48%
|
52
-13%
|
7
-86%
|
4
-41%
|
(18)
N/A
|
(17)
+6%
|
(14)
+14%
|
(11)
+24%
|
(8)
+25%
|
(6)
+23%
|
(5)
+13%
|
(5)
+8%
|
(5)
+1%
|
(7)
-39%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(9)
N/A
|
(9)
-4%
|
(9)
0%
|
(9)
+6%
|
(9)
-7%
|
(10)
-3%
|
(11)
-7%
|
(11)
-7%
|
(12)
-10%
|
(14)
-11%
|
(15)
-9%
|
(15)
-3%
|
(17)
-9%
|
(17)
-1%
|
(17)
-2%
|
(16)
+7%
|
(14)
+17%
|
(11)
+18%
|
(8)
+26%
|
(7)
+18%
|
(6)
+16%
|
(5)
+12%
|
(5)
+4%
|
(5)
-3%
|
(5)
+3%
|
(6)
-23%
|
(8)
-31%
|
(11)
-46%
|
(14)
-24%
|
(17)
-21%
|
(19)
-12%
|
(18)
+5%
|
(17)
+6%
|
(14)
+14%
|
(11)
+24%
|
(8)
+25%
|
(6)
+23%
|
(5)
+13%
|
(5)
+8%
|
(5)
+1%
|
(7)
-39%
|
|