ABPRO Holdings Inc
NASDAQ:ABP
Income Statement
Earnings Waterfall
ABPRO Holdings Inc
Income Statement
ABPRO Holdings Inc
| Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-61%
|
0
N/A
|
0
+389%
|
0
-20%
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(12)
|
(6)
|
(11)
|
(12)
|
(10)
|
(13)
|
(10)
|
(9)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
(6)
|
(8)
|
(7)
|
(10)
|
(8)
|
(8)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
(3)
|
(4)
|
(3)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(6)
|
(2)
|
(2)
|
0
|
(3)
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(2)
-41%
|
(2)
-2%
|
(2)
+0%
|
(2)
+10%
|
(12)
-530%
|
(6)
+52%
|
(10)
-84%
|
(12)
-15%
|
(10)
+18%
|
(13)
-28%
|
(10)
+22%
|
(9)
+6%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
2
|
4
|
8
|
9
|
8
|
0
|
2
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
3
|
4
|
3
|
3
|
(1)
|
(0)
|
|
| Pre-Tax Income |
(0)
N/A
|
2
N/A
|
5
+221%
|
7
+24%
|
6
-13%
|
(12)
N/A
|
(4)
+68%
|
(7)
-79%
|
(9)
-32%
|
(7)
+17%
|
(11)
-54%
|
(12)
-11%
|
(12)
+4%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
1
|
4
|
5
|
4
|
(12)
|
(4)
|
(7)
|
(9)
|
(7)
|
(11)
|
(12)
|
(12)
|
|
| Net Income (Common) |
(1)
N/A
|
1
N/A
|
4
+347%
|
5
+25%
|
4
-14%
|
(12)
N/A
|
(4)
+65%
|
(7)
-63%
|
(9)
-30%
|
(17)
-99%
|
(21)
-22%
|
(22)
-6%
|
(22)
+2%
|
|
| EPS (Diluted) |
-0.02
N/A
|
0.52
N/A
|
0.11
-79%
|
0.3
+173%
|
2.54
+747%
|
-6.95
N/A
|
-2.76
+60%
|
-3.98
-44%
|
-5.2
-31%
|
-22.31
-329%
|
-12.54
+44%
|
-11.72
+7%
|
-8.43
+28%
|
|