Absci Corp
NASDAQ:ABSI
Balance Sheet
Balance Sheet Decomposition
Absci Corp
Absci Corp
Balance Sheet
Absci Corp
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
13
|
70
|
253
|
60
|
72
|
41
|
|
| Cash Equivalents |
13
|
70
|
253
|
60
|
72
|
41
|
|
| Short-Term Investments |
0
|
0
|
0
|
105
|
25
|
71
|
|
| Total Receivables |
0
|
2
|
1
|
2
|
2
|
0
|
|
| Other Current Assets |
0
|
2
|
19
|
21
|
21
|
21
|
|
| Total Current Assets |
14
|
73
|
273
|
187
|
121
|
134
|
|
| PP&E Net |
5
|
13
|
59
|
58
|
46
|
33
|
|
| PP&E Gross |
5
|
13
|
59
|
58
|
46
|
33
|
|
| Accumulated Depreciation |
1
|
2
|
6
|
15
|
24
|
32
|
|
| Intangible Assets |
0
|
0
|
55
|
52
|
48
|
45
|
|
| Goodwill |
0
|
0
|
21
|
21
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
2
|
18
|
3
|
3
|
2
|
|
| Other Assets |
0
|
0
|
21
|
21
|
0
|
0
|
|
| Total Assets |
20
N/A
|
89
+354%
|
426
+381%
|
321
-25%
|
217
-32%
|
214
-2%
|
|
| Liabilities | |||||||
| Accounts Payable |
0
|
3
|
8
|
2
|
2
|
4
|
|
| Accrued Liabilities |
1
|
2
|
19
|
22
|
21
|
8
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
2
|
5
|
5
|
4
|
3
|
|
| Other Current Liabilities |
1
|
3
|
1
|
0
|
3
|
14
|
|
| Total Current Liabilities |
4
|
10
|
34
|
30
|
30
|
29
|
|
| Long-Term Debt |
3
|
7
|
4
|
9
|
5
|
1
|
|
| Deferred Income Tax |
0
|
0
|
1
|
0
|
0
|
0
|
|
| Other Liabilities |
2
|
5
|
21
|
7
|
7
|
5
|
|
| Total Liabilities |
8
N/A
|
22
+173%
|
60
+178%
|
47
-22%
|
41
-12%
|
34
-16%
|
|
| Equity | |||||||
| Common Stock |
53
|
156
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
41
|
90
|
191
|
296
|
406
|
510
|
|
| Additional Paid In Capital |
0
|
1
|
557
|
571
|
583
|
689
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
12
N/A
|
67
+478%
|
366
+446%
|
274
-25%
|
176
-36%
|
179
+2%
|
|
| Total Liabilities & Equity |
20
N/A
|
89
+354%
|
426
+381%
|
321
-25%
|
217
-32%
|
214
-2%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
90
|
90
|
93
|
92
|
93
|
115
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
|