Abits Group Inc
NASDAQ:ABTS
Income Statement
Earnings Waterfall
Abits Group Inc
Income Statement
Abits Group Inc
| Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+200%
|
0
+117%
|
0
N/A
|
0
-38%
|
0
+125%
|
0
-33%
|
0
-8%
|
0
-82%
|
0
+50%
|
0
N/A
|
0
+67%
|
0
+80%
|
0
+67%
|
0
+27%
|
0
-16%
|
0
+113%
|
0
+24%
|
0
+2%
|
0
N/A
|
0
-14%
|
1
+51%
|
1
+13%
|
1
+51%
|
1
N/A
|
1
-39%
|
1
+21%
|
0
-69%
|
0
-82%
|
0
+311%
|
0
-21%
|
2
+1 193%
|
5
+218%
|
7
+26%
|
7
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
0
+150%
|
0
-20%
|
0
-25%
|
0
+100%
|
0
-42%
|
0
N/A
|
0
-71%
|
0
N/A
|
0
N/A
|
0
+100%
|
0
+100%
|
0
+50%
|
0
+33%
|
0
-13%
|
0
+136%
|
0
+30%
|
0
+2%
|
0
N/A
|
0
-16%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-11%
|
1
N/A
|
2
+81%
|
3
+52%
|
5
+34%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(4)
|
(5)
|
(6)
|
(13)
|
(13)
|
(14)
|
(10)
|
(13)
|
(11)
|
(10)
|
(11)
|
(13)
|
(9)
|
(9)
|
(9)
|
(7)
|
(5)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
(7)
|
(23)
|
(6)
|
(12)
|
(5)
|
(6)
|
|
| Selling, General & Administrative |
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(4)
|
(5)
|
(5)
|
(11)
|
(11)
|
(11)
|
(6)
|
(6)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(1)
|
(7)
|
(19)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(3)
|
(4)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(3)
|
(5)
|
(10)
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-50%
|
(0)
-67%
|
(0)
-20%
|
(0)
+50%
|
(0)
-1 267%
|
(1)
-193%
|
(2)
-85%
|
(4)
-72%
|
(5)
-29%
|
(6)
-27%
|
(13)
-107%
|
(13)
-2%
|
(14)
-5%
|
(10)
+28%
|
(13)
-33%
|
(11)
+20%
|
(10)
+5%
|
(11)
-4%
|
(13)
-20%
|
(8)
+33%
|
(8)
+0%
|
(9)
-1%
|
(7)
+22%
|
(5)
+25%
|
(3)
+38%
|
(1)
+83%
|
(0)
+25%
|
(0)
+3%
|
0
N/A
|
(0)
N/A
|
(2)
-568%
|
(2)
-5%
|
(3)
-32%
|
(2)
+46%
|
(7)
-374%
|
(23)
-213%
|
(5)
+77%
|
(9)
-81%
|
(1)
+86%
|
(2)
-19%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
(1)
|
(3)
|
0
|
(6)
|
(5)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
0
|
(7)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-50%
|
(0)
-67%
|
(0)
-20%
|
(0)
+50%
|
(0)
-1 267%
|
(1)
-193%
|
(5)
-299%
|
(6)
-34%
|
(8)
-18%
|
(6)
+17%
|
(13)
-108%
|
(14)
-6%
|
(16)
-14%
|
(14)
+11%
|
(14)
+0%
|
(17)
-23%
|
(15)
+11%
|
(14)
+11%
|
(13)
+7%
|
(8)
+33%
|
(9)
0%
|
(9)
-1%
|
(7)
+22%
|
(5)
+25%
|
(3)
+39%
|
(1)
+83%
|
(0)
+25%
|
(0)
+3%
|
0
N/A
|
(0)
N/A
|
(2)
-568%
|
(2)
+6%
|
(3)
-41%
|
(2)
+40%
|
(22)
-1 204%
|
(25)
-17%
|
(13)
+50%
|
(9)
+28%
|
(1)
+91%
|
(1)
-41%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(5)
|
(6)
|
(8)
|
(6)
|
(13)
|
(14)
|
(16)
|
(14)
|
(14)
|
(17)
|
(15)
|
(14)
|
(13)
|
(8)
|
(9)
|
(9)
|
(7)
|
(5)
|
(3)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(2)
|
(2)
|
(3)
|
(2)
|
(22)
|
(25)
|
(13)
|
(9)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-50%
|
(0)
-67%
|
(0)
-20%
|
(0)
+50%
|
(0)
-1 267%
|
(1)
-193%
|
(5)
-299%
|
(6)
-34%
|
(8)
-18%
|
(6)
+18%
|
(13)
-109%
|
(14)
-6%
|
(16)
-14%
|
(14)
+11%
|
(14)
N/A
|
(17)
-24%
|
(15)
+11%
|
(14)
+10%
|
(13)
+7%
|
(8)
+34%
|
(9)
0%
|
(9)
-1%
|
(7)
+22%
|
(5)
+25%
|
(3)
+39%
|
0
N/A
|
0
+43%
|
0
+2%
|
0
-84%
|
(0)
N/A
|
(2)
-568%
|
(2)
+6%
|
(3)
-41%
|
(2)
+40%
|
(22)
-1 204%
|
(25)
-17%
|
(13)
+50%
|
(9)
+28%
|
(1)
+90%
|
(1)
-37%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.06
-200%
|
-3.62
-5 933%
|
-0.32
+91%
|
-0.38
-19%
|
-4.62
-1 116%
|
-0.59
+87%
|
-0.76
-29%
|
-3.41
-349%
|
-12.78
-275%
|
-1.05
+92%
|
-1.27
-21%
|
-1.14
+10%
|
-15.42
-1 253%
|
-0.95
+94%
|
-0.63
+34%
|
-0.63
N/A
|
-9.57
-1 419%
|
-0.49
+95%
|
-0.36
+27%
|
-0.22
+39%
|
0.27
N/A
|
0.02
-93%
|
0.02
N/A
|
0.06
+200%
|
-0.03
N/A
|
-0.13
-333%
|
-0.12
+8%
|
-2.17
-1 708%
|
-0.69
+68%
|
-9.43
-1 267%
|
-10.59
-12%
|
-5.31
+50%
|
-3.84
+28%
|
-0.38
+90%
|
-0.53
-39%
|
|