ABVC Biopharma Inc
NASDAQ:ABVC
Income Statement
Earnings Waterfall
ABVC Biopharma Inc
Revenue
|
152.4k
USD
|
Cost of Revenue
|
-302k
USD
|
Gross Profit
|
-149.6k
USD
|
Operating Expenses
|
-8.1m
USD
|
Operating Income
|
-8.2m
USD
|
Other Expenses
|
-2.3m
USD
|
Net Income
|
-10.5m
USD
|
Income Statement
ABVC Biopharma Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+2 000%
|
0
+90%
|
1
+50%
|
1
+17%
|
1
-19%
|
1
+7%
|
1
-13%
|
0
-9%
|
1
+40%
|
0
-30%
|
0
-4%
|
0
-20%
|
0
-67%
|
0
+233%
|
0
-15%
|
1
+185%
|
1
+10%
|
1
-28%
|
1
-3%
|
0
-80%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+600%
|
0
+90%
|
1
+70%
|
1
-21%
|
1
+7%
|
1
-14%
|
0
-8%
|
1
+41%
|
0
-29%
|
0
-2%
|
0
-22%
|
0
-69%
|
0
+245%
|
0
-18%
|
1
+119%
|
1
+6%
|
0
-51%
|
0
-12%
|
(0)
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(10)
|
(10)
|
(11)
|
(8)
|
(1)
|
(1)
|
(4)
|
(4)
|
(4)
|
(5)
|
(2)
|
(3)
|
(6)
|
(6)
|
(7)
|
(4)
|
(4)
|
(5)
|
(5)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(17)
|
(17)
|
(19)
|
(16)
|
(12)
|
(11)
|
(10)
|
(8)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(16)
|
(16)
|
(17)
|
(13)
|
(9)
|
(9)
|
(7)
|
(7)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(10)
|
0
|
(10)
|
(7)
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(0)
N/A
|
(0)
+50%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-50%
|
(4)
-11 667%
|
(10)
-186%
|
(10)
-3%
|
(11)
-6%
|
(8)
+30%
|
(1)
+82%
|
(1)
+7%
|
(4)
-210%
|
(4)
-4%
|
(4)
+0%
|
(5)
-19%
|
(2)
+60%
|
(3)
-43%
|
(6)
-111%
|
(5)
+8%
|
(6)
-13%
|
(3)
+44%
|
(4)
-13%
|
(5)
-18%
|
(5)
-4%
|
(9)
-78%
|
(10)
-12%
|
(9)
+1%
|
(10)
-7%
|
(12)
-16%
|
(17)
-42%
|
(17)
0%
|
(18)
-10%
|
(15)
+18%
|
(11)
+28%
|
(11)
-1%
|
(9)
+14%
|
(8)
+13%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(0)
N/A
|
(0)
+50%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-50%
|
(4)
-11 667%
|
(10)
-186%
|
(10)
-3%
|
(11)
-6%
|
(8)
+30%
|
(1)
+82%
|
(1)
+5%
|
(4)
-204%
|
(4)
-4%
|
(4)
N/A
|
(5)
-27%
|
(3)
+49%
|
(6)
-133%
|
(7)
-10%
|
(6)
+10%
|
(7)
-8%
|
(4)
+42%
|
(4)
-10%
|
(6)
-35%
|
(7)
-15%
|
(11)
-57%
|
(11)
+1%
|
(11)
+1%
|
(10)
+2%
|
(11)
-8%
|
(16)
-44%
|
(16)
+0%
|
(18)
-11%
|
(16)
+13%
|
(11)
+28%
|
(11)
-2%
|
(11)
+4%
|
(11)
+3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
Income from Continuing Operations |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(10)
|
(10)
|
(11)
|
(8)
|
(1)
|
(1)
|
(4)
|
(4)
|
(4)
|
(5)
|
(3)
|
(6)
|
(7)
|
(6)
|
(7)
|
(4)
|
(4)
|
(6)
|
(7)
|
(11)
|
(10)
|
(10)
|
(10)
|
(12)
|
(17)
|
(17)
|
(19)
|
(16)
|
(12)
|
(13)
|
(12)
|
(11)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
Net Income (Common) |
(0)
N/A
|
(0)
+27%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-50%
|
(4)
-11 667%
|
(10)
-186%
|
(10)
-3%
|
(11)
-6%
|
(8)
+30%
|
(1)
+82%
|
(1)
+5%
|
(4)
-204%
|
(4)
-4%
|
(4)
N/A
|
(5)
-18%
|
(2)
+56%
|
(6)
-156%
|
(6)
-9%
|
(6)
+7%
|
(6)
-11%
|
(4)
+42%
|
(4)
-13%
|
(5)
-31%
|
(6)
-12%
|
(10)
-62%
|
(10)
+1%
|
(10)
-1%
|
(10)
+0%
|
(13)
-32%
|
(18)
-38%
|
(18)
+1%
|
(19)
-11%
|
(16)
+16%
|
(12)
+25%
|
(13)
-3%
|
(12)
+3%
|
(11)
+14%
|
|
EPS (Diluted) |
-770.91
N/A
|
-561.21
+27%
|
-0.37
+100%
|
-119.83
-32 286%
|
-118.37
+1%
|
-112.34
+5%
|
-120.05
-7%
|
-0.33
+100%
|
-3.87
-1 073%
|
-7.1
-83%
|
-8.94
-26%
|
-10.21
-14%
|
-6.58
+36%
|
-1.19
+82%
|
-1.12
+6%
|
-3.45
-208%
|
-3.57
-3%
|
-3.57
N/A
|
-4.16
-17%
|
-1.84
+56%
|
-4.8
-161%
|
-4.06
+15%
|
-3.27
+19%
|
-3.33
-2%
|
-2.08
+38%
|
-2.1
-1%
|
-2.76
-31%
|
-3.09
-12%
|
-4.97
-61%
|
-3.96
+20%
|
-4.01
-1%
|
-3.62
+10%
|
-5.12
-41%
|
-5.96
-16%
|
-5.62
+6%
|
-5.97
-6%
|
-5.19
+13%
|
-3.69
+29%
|
-3.81
-3%
|
-3.02
+21%
|
-2.43
+20%
|