ABVC Biopharma Inc
NASDAQ:ABVC
Income Statement
Earnings Waterfall
ABVC Biopharma Inc
Income Statement
ABVC Biopharma Inc
| Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
-67%
|
0
N/A
|
0
N/A
|
0
+500%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+25%
|
0
+20%
|
0
N/A
|
0
-50%
|
0
-67%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
0
N/A
|
0
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+2 000%
|
0
+90%
|
1
+50%
|
1
+17%
|
1
-19%
|
1
+7%
|
1
-13%
|
0
-9%
|
1
+40%
|
0
-30%
|
0
-4%
|
0
-20%
|
0
-67%
|
0
+233%
|
0
-15%
|
1
+185%
|
1
+10%
|
1
-28%
|
1
-3%
|
0
-80%
|
0
-81%
|
0
+366%
|
1
+274%
|
1
0%
|
1
0%
|
0
-23%
|
1
+104%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+600%
|
0
+90%
|
1
+70%
|
1
-21%
|
1
+7%
|
1
-14%
|
0
-8%
|
1
+41%
|
0
-29%
|
0
-2%
|
0
-22%
|
0
-69%
|
0
+245%
|
0
-18%
|
1
+119%
|
1
+6%
|
0
-51%
|
0
-12%
|
(0)
N/A
|
(0)
-47%
|
(0)
+85%
|
0
N/A
|
1
+38%
|
1
0%
|
0
-23%
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(6)
|
(7)
|
(9)
|
(5)
|
(7)
|
(6)
|
(5)
|
(5)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(10)
|
(10)
|
(11)
|
(8)
|
(1)
|
(1)
|
(4)
|
(4)
|
(4)
|
(5)
|
(2)
|
(3)
|
(6)
|
(6)
|
(7)
|
(4)
|
(4)
|
(5)
|
(5)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(17)
|
(17)
|
(19)
|
(16)
|
(12)
|
(11)
|
(10)
|
(7)
|
(10)
|
(8)
|
(7)
|
(5)
|
(2)
|
(3)
|
(5)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(6)
|
(7)
|
(9)
|
(5)
|
(7)
|
(6)
|
(5)
|
(5)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(16)
|
(16)
|
(17)
|
(13)
|
(9)
|
(9)
|
(7)
|
(6)
|
(9)
|
(8)
|
(6)
|
(5)
|
(2)
|
(4)
|
(5)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(10)
|
0
|
(10)
|
(7)
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-50%
|
(0)
-33%
|
0
N/A
|
(0)
N/A
|
(0)
+50%
|
0
N/A
|
(0)
N/A
|
(0)
+33%
|
(0)
N/A
|
(0)
-50%
|
(0)
+33%
|
(0)
-50%
|
(0)
N/A
|
(0)
N/A
|
(4)
-14 633%
|
(6)
-32%
|
(7)
-26%
|
(9)
-18%
|
(5)
+38%
|
(7)
-22%
|
(6)
+11%
|
(5)
+11%
|
(5)
+6%
|
(3)
+38%
|
(3)
+13%
|
(2)
+13%
|
(2)
+27%
|
(1)
+11%
|
(1)
+7%
|
(2)
-31%
|
(1)
+44%
|
(2)
-94%
|
(2)
N/A
|
(1)
+26%
|
(1)
+22%
|
(1)
+7%
|
(1)
+51%
|
(0)
+44%
|
(0)
+38%
|
(0)
+78%
|
(0)
+50%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-50%
|
(4)
-11 667%
|
(10)
-186%
|
(10)
-3%
|
(11)
-6%
|
(8)
+30%
|
(1)
+82%
|
(1)
+7%
|
(4)
-210%
|
(4)
-4%
|
(4)
+0%
|
(5)
-19%
|
(2)
+60%
|
(3)
-43%
|
(6)
-111%
|
(5)
+8%
|
(6)
-13%
|
(3)
+44%
|
(4)
-13%
|
(5)
-18%
|
(5)
-4%
|
(9)
-78%
|
(10)
-12%
|
(9)
+1%
|
(10)
-7%
|
(12)
-16%
|
(17)
-42%
|
(17)
0%
|
(18)
-10%
|
(15)
+18%
|
(11)
+28%
|
(11)
-1%
|
(9)
+14%
|
(7)
+29%
|
(10)
-44%
|
(8)
+14%
|
(6)
+26%
|
(5)
+24%
|
(2)
+66%
|
(3)
-91%
|
(4)
-40%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
+50%
|
(0)
-100%
|
(0)
-50%
|
(0)
N/A
|
(0)
-33%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+33%
|
(0)
N/A
|
(0)
-50%
|
(0)
+33%
|
(0)
-50%
|
(0)
N/A
|
(0)
N/A
|
(5)
-15 400%
|
(6)
-31%
|
(8)
-29%
|
(10)
-29%
|
(7)
+33%
|
(8)
-19%
|
(7)
+12%
|
(6)
+22%
|
(5)
+7%
|
(3)
+37%
|
(3)
+12%
|
(2)
+18%
|
(2)
+19%
|
(1)
+22%
|
(1)
+64%
|
(1)
-115%
|
(1)
-7%
|
(1)
+11%
|
(2)
-76%
|
(1)
+29%
|
(1)
+25%
|
(1)
+13%
|
(1)
+34%
|
(0)
+39%
|
(0)
+34%
|
(0)
+65%
|
(0)
+50%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-50%
|
(4)
-11 667%
|
(10)
-186%
|
(10)
-3%
|
(11)
-6%
|
(8)
+30%
|
(1)
+82%
|
(1)
+5%
|
(4)
-204%
|
(4)
-4%
|
(4)
N/A
|
(5)
-27%
|
(3)
+49%
|
(6)
-133%
|
(7)
-10%
|
(6)
+10%
|
(7)
-8%
|
(4)
+42%
|
(4)
-10%
|
(6)
-35%
|
(7)
-15%
|
(11)
-57%
|
(11)
+1%
|
(11)
+1%
|
(10)
+2%
|
(11)
-8%
|
(16)
-44%
|
(16)
+0%
|
(18)
-11%
|
(16)
+13%
|
(11)
+28%
|
(11)
-2%
|
(11)
+4%
|
(8)
+27%
|
(13)
-59%
|
(12)
+8%
|
(8)
+28%
|
(5)
+36%
|
(2)
+61%
|
(3)
-55%
|
(4)
-36%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(5)
|
(6)
|
(8)
|
(10)
|
(7)
|
(8)
|
(7)
|
(6)
|
(5)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(10)
|
(10)
|
(11)
|
(8)
|
(1)
|
(1)
|
(4)
|
(4)
|
(4)
|
(5)
|
(3)
|
(6)
|
(7)
|
(6)
|
(7)
|
(4)
|
(4)
|
(6)
|
(7)
|
(11)
|
(10)
|
(10)
|
(10)
|
(12)
|
(17)
|
(17)
|
(19)
|
(16)
|
(12)
|
(13)
|
(12)
|
(8)
|
(13)
|
(12)
|
(8)
|
(5)
|
(2)
|
(3)
|
(4)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
+50%
|
(0)
-100%
|
(0)
-50%
|
(0)
N/A
|
(0)
-33%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-33%
|
(0)
+25%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(5)
-15 400%
|
(6)
-31%
|
(8)
-30%
|
(10)
-29%
|
(9)
+12%
|
(10)
-15%
|
(10)
+7%
|
(10)
+0%
|
(8)
+19%
|
(7)
+14%
|
(6)
+6%
|
(4)
+32%
|
(3)
+28%
|
(2)
+40%
|
(2)
+2%
|
(3)
-51%
|
(3)
-10%
|
(3)
-1%
|
(3)
+6%
|
(2)
+29%
|
(2)
+25%
|
(1)
+25%
|
(1)
+42%
|
(0)
+36%
|
(0)
+44%
|
(0)
+38%
|
(0)
+27%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-50%
|
(4)
-11 667%
|
(10)
-186%
|
(10)
-3%
|
(11)
-6%
|
(8)
+30%
|
(1)
+82%
|
(1)
+5%
|
(4)
-204%
|
(4)
-4%
|
(4)
N/A
|
(5)
-18%
|
(2)
+56%
|
(6)
-156%
|
(6)
-9%
|
(6)
+7%
|
(6)
-11%
|
(4)
+42%
|
(4)
-13%
|
(5)
-31%
|
(6)
-12%
|
(10)
-62%
|
(10)
+1%
|
(10)
-1%
|
(10)
+0%
|
(13)
-32%
|
(18)
-38%
|
(18)
+1%
|
(19)
-11%
|
(16)
+16%
|
(12)
+25%
|
(13)
-3%
|
(12)
+3%
|
(8)
+36%
|
(13)
-62%
|
(11)
+10%
|
(8)
+28%
|
(5)
+40%
|
(2)
+64%
|
(3)
-76%
|
(4)
-35%
|
|
| EPS (Diluted) |
-31 875.18
N/A
|
-18 214.4
+43%
|
-34 910.91
-92%
|
-39 314.71
-13%
|
-38 492.85
+2%
|
-43 243.39
-12%
|
-152.31
+100%
|
-12 536.83
-8 131%
|
0.01
N/A
|
2 686.47
+26 864 600%
|
-22 387.18
N/A
|
-15 223.29
+32%
|
-16 118.77
-6%
|
-19 700.72
-22%
|
-14 327.8
+27%
|
-23 282.68
-63%
|
-25 969.14
-12%
|
-30 444.7
-17%
|
-228 349.4
-650%
|
-313 893.1
-37%
|
-384 939.28
-23%
|
-474 612.75
-23%
|
-400 574.09
+16%
|
-458 922.37
-15%
|
-427 957.39
+7%
|
-426 863.21
+0%
|
-344 711.65
+19%
|
-293 726.73
+15%
|
-276 033.58
+6%
|
-186 856.37
+32%
|
-133 899.09
+28%
|
-80 515.89
+40%
|
-71 617.33
+11%
|
-91 995.61
-28%
|
-88 543.06
+4%
|
-81 434.21
+8%
|
-67 387.56
+17%
|
-39 481.74
+41%
|
-15 235.83
+61%
|
-15 117.82
+1%
|
-6 034.48
+60%
|
-3 081.48
+49%
|
-1 240.63
+60%
|
-770.91
+38%
|
-561.21
+27%
|
-0.37
+100%
|
-119.83
-32 286%
|
-118.37
+1%
|
-112.34
+5%
|
-120.05
-7%
|
-0.33
+100%
|
-3.87
-1 073%
|
-7.1
-83%
|
-8.94
-26%
|
-10.21
-14%
|
-6.58
+36%
|
-1.19
+82%
|
-1.12
+6%
|
-3.45
-208%
|
-3.57
-3%
|
-3.57
N/A
|
-4.16
-17%
|
-1.84
+56%
|
-4.8
-161%
|
-4.06
+15%
|
-3.27
+19%
|
-3.33
-2%
|
-2.08
+38%
|
-2.1
-1%
|
-2.76
-31%
|
-3.09
-12%
|
-4.97
-61%
|
-3.96
+20%
|
-4.01
-1%
|
-3.62
+10%
|
-5.12
-41%
|
-5.96
-16%
|
-5.62
+6%
|
-5.97
-6%
|
-5.19
+13%
|
-3.69
+29%
|
-3.81
-3%
|
-3.02
+21%
|
-1.8
+40%
|
-1.29
+28%
|
-1.02
+21%
|
-0.68
+33%
|
-0.42
+38%
|
-0.11
+74%
|
-0.19
-73%
|
-0.17
+11%
|
|