Adicet Bio Inc
NASDAQ:ACET
Income Statement
Earnings Waterfall
Adicet Bio Inc
Income Statement
Adicet Bio Inc
| Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
6
N/A
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
2
N/A
|
13
+417%
|
18
+43%
|
14
-22%
|
9
-33%
|
10
+4%
|
10
+1%
|
39
+298%
|
34
-12%
|
30
-10%
|
25
-18%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(11)
|
(19)
|
(26)
|
(36)
|
(41)
|
(40)
|
(41)
|
(30)
|
(30)
|
(85)
|
(48)
|
(63)
|
(72)
|
(57)
|
(67)
|
(63)
|
(65)
|
(70)
|
(74)
|
(81)
|
(87)
|
(98)
|
(111)
|
(123)
|
(133)
|
(133)
|
(150)
|
(148)
|
(129)
|
(128)
|
(127)
|
(126)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(4)
|
(6)
|
(7)
|
(9)
|
(9)
|
(9)
|
(8)
|
(12)
|
(9)
|
(15)
|
(21)
|
(23)
|
(26)
|
(23)
|
(21)
|
(22)
|
(23)
|
(25)
|
(26)
|
(26)
|
(26)
|
(26)
|
(26)
|
(27)
|
(27)
|
(27)
|
(28)
|
(28)
|
(28)
|
(25)
|
|
| Research & Development |
(10)
|
(17)
|
(22)
|
(30)
|
(34)
|
(31)
|
(32)
|
(22)
|
(22)
|
(74)
|
(39)
|
(48)
|
(51)
|
(34)
|
(41)
|
(40)
|
(43)
|
(48)
|
(49)
|
(55)
|
(60)
|
(71)
|
(85)
|
(97)
|
(106)
|
(106)
|
(103)
|
(101)
|
(101)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
(20)
|
0
|
(100)
|
(99)
|
(100)
|
|
| Operating Income |
(11)
N/A
|
(19)
-66%
|
(26)
-36%
|
(36)
-39%
|
(41)
-14%
|
(40)
+3%
|
(41)
-4%
|
(24)
+41%
|
(31)
-25%
|
(85)
-180%
|
(49)
+42%
|
(61)
-23%
|
(59)
+3%
|
(39)
+34%
|
(53)
-34%
|
(54)
-3%
|
(55)
-2%
|
(60)
-9%
|
(35)
+41%
|
(47)
-34%
|
(57)
-20%
|
(73)
-28%
|
(111)
-52%
|
(123)
-11%
|
(133)
-8%
|
(133)
+0%
|
(150)
-13%
|
(148)
+1%
|
(129)
+13%
|
(128)
+1%
|
(127)
+1%
|
(126)
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
3
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
2
|
4
|
6
|
9
|
10
|
10
|
10
|
11
|
11
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
(15)
|
(15)
|
(14)
|
(14)
|
2
|
2
|
3
|
3
|
(0)
|
3
|
2
|
(3)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
11
|
10
|
8
|
|
| Pre-Tax Income |
(11)
N/A
|
(34)
-215%
|
(40)
-19%
|
(50)
-24%
|
(55)
-10%
|
(38)
+32%
|
(39)
-3%
|
(21)
+46%
|
(27)
-30%
|
(83)
-203%
|
(46)
+44%
|
(59)
-28%
|
(59)
N/A
|
(39)
+33%
|
(54)
-36%
|
(56)
-4%
|
(55)
+1%
|
(62)
-12%
|
(36)
+42%
|
(48)
-32%
|
(56)
-17%
|
(70)
-25%
|
(105)
-51%
|
(115)
-9%
|
(143)
-24%
|
(143)
+0%
|
(140)
+2%
|
(137)
+2%
|
(118)
+14%
|
(117)
+1%
|
(117)
0%
|
(118)
-1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(11)
|
(34)
|
(40)
|
(50)
|
(55)
|
(38)
|
(39)
|
(21)
|
(27)
|
(83)
|
(46)
|
(57)
|
(57)
|
(37)
|
(51)
|
(56)
|
(55)
|
(62)
|
(36)
|
(48)
|
(56)
|
(70)
|
(105)
|
(115)
|
(143)
|
(143)
|
(140)
|
(137)
|
(118)
|
(117)
|
(117)
|
(118)
|
|
| Net Income (Common) |
(11)
N/A
|
(34)
-215%
|
(40)
-19%
|
(50)
-24%
|
(55)
-10%
|
(38)
+32%
|
(39)
-3%
|
(21)
+46%
|
(27)
-30%
|
(83)
-203%
|
(46)
+44%
|
(57)
-22%
|
(57)
N/A
|
(37)
+35%
|
(51)
-39%
|
(56)
-10%
|
(55)
+1%
|
(62)
-12%
|
(36)
+42%
|
(48)
-32%
|
(56)
-17%
|
(70)
-25%
|
(105)
-51%
|
(115)
-9%
|
(143)
-24%
|
(143)
+0%
|
(140)
+2%
|
(137)
+2%
|
(118)
+14%
|
(117)
+1%
|
(117)
0%
|
(118)
-1%
|
|
| EPS (Diluted) |
-2.68
N/A
|
-8.43
-215%
|
-13.12
-56%
|
-12.42
+5%
|
-13.69
-10%
|
-9.96
+27%
|
-9.37
+6%
|
-130.93
-1 297%
|
-12.7
+90%
|
-16.88
-33%
|
-8.9
+47%
|
-17.47
-96%
|
-10.86
+38%
|
-5.01
+54%
|
-1.95
+61%
|
-1.75
+10%
|
-1.72
+2%
|
-2
-16%
|
-0.78
+61%
|
-1.19
-53%
|
-1.33
-12%
|
-1.7
-28%
|
-2.45
-44%
|
-2.7
-10%
|
-3.33
-23%
|
-3.31
+1%
|
-1.76
+47%
|
-1.5
+15%
|
-1.29
+14%
|
-1.33
-3%
|
-1.29
+3%
|
-1.3
-1%
|
|