Arch Capital Group Ltd
NASDAQ:ACGL
Income Statement
Income Statement
Arch Capital Group Ltd
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
7
|
14
|
18
|
22
|
23
|
23
|
23
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
23
|
24
|
24
|
24
|
24
|
24
|
26
|
28
|
30
|
30
|
30
|
30
|
31
|
32
|
31
|
31
|
30
|
29
|
27
|
25
|
24
|
27
|
36
|
44
|
42
|
46
|
44
|
34
|
43
|
46
|
49
|
61
|
64
|
66
|
79
|
92
|
105
|
117
|
119
|
121
|
121
|
120
|
119
|
118
|
119
|
121
|
124
|
126
|
136
|
143
|
149
|
154
|
146
|
139
|
134
|
131
|
131
|
130
|
130
|
130
|
131
|
133
|
135
|
137
|
138
|
141
|
142
|
145
|
147
|
0
|
|
| Gross Premiums Earned |
110
|
217
|
390
|
669
|
1 009
|
1 406
|
1 833
|
2 234
|
2 539
|
2 748
|
2 874
|
2 935
|
2 920
|
2 938
|
2 947
|
2 988
|
3 048
|
3 108
|
3 118
|
3 091
|
3 077
|
3 031
|
3 011
|
2 952
|
2 928
|
2 885
|
2 882
|
2 850
|
2 855
|
2 848
|
2 852
|
2 846
|
2 837
|
2 761
|
2 650
|
2 558
|
2 500
|
2 511
|
2 567
|
2 635
|
2 667
|
2 756
|
2 820
|
2 943
|
3 013
|
3 045
|
3 092
|
3 153
|
3 258
|
3 411
|
3 513
|
3 594
|
3 654
|
3 694
|
3 740
|
3 769
|
3 806
|
3 884
|
3 905
|
3 941
|
4 105
|
4 318
|
4 620
|
4 872
|
4 992
|
5 092
|
5 120
|
5 249
|
5 388
|
5 515
|
5 662
|
5 814
|
6 195
|
6 396
|
6 730
|
7 019
|
7 220
|
7 681
|
7 838
|
8 115
|
8 279
|
8 463
|
8 990
|
9 665
|
10 452
|
11 109
|
11 898
|
12 498
|
13 042
|
13 644
|
14 378
|
15 168
|
15 959
|
16 800
|
17 174
|
17 336
|
|
| Revenue |
138
N/A
|
247
+78%
|
432
+75%
|
720
+67%
|
1 079
+50%
|
1 486
+38%
|
1 929
+30%
|
2 341
+21%
|
2 654
+13%
|
2 870
+8%
|
3 019
+5%
|
3 109
+3%
|
3 111
+0%
|
3 154
+1%
|
3 158
+0%
|
3 168
+0%
|
3 254
+3%
|
3 317
+2%
|
3 368
+2%
|
3 450
+2%
|
3 479
+1%
|
3 488
+0%
|
3 507
+1%
|
3 483
-1%
|
3 478
0%
|
3 456
-1%
|
3 416
-1%
|
3 327
-3%
|
3 073
-8%
|
3 096
+1%
|
3 247
+5%
|
3 400
+5%
|
3 628
+7%
|
3 539
-2%
|
3 357
-5%
|
3 255
-3%
|
3 157
-3%
|
3 148
0%
|
3 146
0%
|
3 072
-2%
|
3 125
+2%
|
3 223
+3%
|
3 308
+3%
|
3 494
+6%
|
3 540
+1%
|
3 513
-1%
|
3 486
-1%
|
3 494
+0%
|
3 562
+2%
|
3 761
+6%
|
3 901
+4%
|
3 999
+3%
|
4 135
+3%
|
4 099
-1%
|
4 043
-1%
|
3 931
-3%
|
3 937
+0%
|
4 120
+5%
|
4 364
+6%
|
4 446
+2%
|
4 631
+4%
|
4 820
+4%
|
5 085
+6%
|
5 492
+8%
|
5 475
0%
|
5 502
+0%
|
5 440
-1%
|
5 408
-1%
|
5 829
+8%
|
6 173
+6%
|
6 451
+5%
|
6 808
+6%
|
6 668
-2%
|
7 282
+9%
|
7 801
+7%
|
8 362
+7%
|
9 026
+8%
|
9 114
+1%
|
8 924
-2%
|
8 884
0%
|
8 801
-1%
|
8 681
-1%
|
9 166
+6%
|
9 865
+8%
|
10 819
+10%
|
11 556
+7%
|
12 405
+7%
|
13 222
+7%
|
13 916
+5%
|
14 938
+7%
|
16 160
+8%
|
16 860
+4%
|
17 663
+5%
|
18 627
+5%
|
18 932
+2%
|
19 425
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(124)
|
(234)
|
(427)
|
(670)
|
(972)
|
(1 323)
|
(1 672)
|
(2 037)
|
(2 301)
|
(2 476)
|
(2 688)
|
(2 726)
|
(2 710)
|
(2 732)
|
(2 848)
|
(2 882)
|
(2 937)
|
(2 965)
|
(2 723)
|
(2 667)
|
(2 617)
|
(2 565)
|
(2 549)
|
(2 513)
|
(2 498)
|
(2 481)
|
(2 629)
|
(2 735)
|
(2 733)
|
(2 728)
|
(2 618)
|
(2 540)
|
(2 579)
|
(2 529)
|
(2 435)
|
(2 392)
|
(2 445)
|
(2 528)
|
(2 605)
|
(2 623)
|
(2 538)
|
(2 528)
|
(2 563)
|
(2 836)
|
(2 862)
|
(2 894)
|
(2 901)
|
(2 744)
|
(2 839)
|
(2 962)
|
(3 084)
|
(3 183)
|
(3 255)
|
(3 318)
|
(3 364)
|
(3 390)
|
(3 430)
|
(3 503)
|
(3 505)
|
(3 578)
|
(3 692)
|
(3 861)
|
(4 458)
|
(4 637)
|
(4 714)
|
(4 762)
|
(4 405)
|
(4 551)
|
(4 668)
|
(4 729)
|
(4 873)
|
(4 937)
|
(5 418)
|
(5 933)
|
(6 399)
|
(6 721)
|
(6 894)
|
(6 937)
|
(7 025)
|
(7 049)
|
(6 969)
|
(7 046)
|
(7 692)
|
(8 097)
|
(8 745)
|
(9 306)
|
(9 433)
|
(10 056)
|
(10 452)
|
(10 916)
|
(11 914)
|
(12 900)
|
(14 061)
|
(14 863)
|
(14 851)
|
(14 674)
|
|
| Selling, General & Administrative |
(7)
|
(15)
|
(44)
|
(49)
|
(50)
|
(44)
|
(19)
|
(15)
|
(13)
|
(12)
|
(11)
|
(9)
|
(7)
|
(5)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(17)
|
(36)
|
(82)
|
(100)
|
(108)
|
(106)
|
(84)
|
(71)
|
(69)
|
(66)
|
(73)
|
(82)
|
(77)
|
(80)
|
(79)
|
(83)
|
(83)
|
(83)
|
(82)
|
(87)
|
(85)
|
(86)
|
(79)
|
(86)
|
(98)
|
(96)
|
(95)
|
(93)
|
(87)
|
(89)
|
(102)
|
(125)
|
(145)
|
(174)
|
(200)
|
(207)
|
(213)
|
(213)
|
(132)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31)
|
(62)
|
(94)
|
(126)
|
(121)
|
(117)
|
(111)
|
(106)
|
(99)
|
(93)
|
(86)
|
(82)
|
(78)
|
(75)
|
(72)
|
(69)
|
(67)
|
(66)
|
(69)
|
(83)
|
(96)
|
(108)
|
(114)
|
(106)
|
(102)
|
(99)
|
(97)
|
(95)
|
(93)
|
(96)
|
(160)
|
(235)
|
(263)
|
(284)
|
(245)
|
(193)
|
|
| Benefits Claims Loss Adjustment |
(81)
|
(173)
|
(323)
|
(543)
|
(749)
|
(982)
|
(1 215)
|
(1 414)
|
(1 580)
|
(1 686)
|
(1 855)
|
(1 877)
|
(1 873)
|
(1 880)
|
(1 990)
|
(2 002)
|
(2 045)
|
(2 063)
|
(1 836)
|
(1 791)
|
(1 742)
|
(1 706)
|
(1 663)
|
(1 644)
|
(1 629)
|
(1 607)
|
(1 754)
|
(1 849)
|
(1 845)
|
(1 839)
|
(1 735)
|
(1 655)
|
(1 682)
|
(1 646)
|
(1 561)
|
(1 518)
|
(1 584)
|
(1 652)
|
(1 717)
|
(1 728)
|
(1 629)
|
(1 597)
|
(1 617)
|
(1 861)
|
(1 865)
|
(1 884)
|
(1 868)
|
(1 679)
|
(1 716)
|
(1 783)
|
(1 858)
|
(1 919)
|
(1 977)
|
(2 011)
|
(2 041)
|
(2 051)
|
(2 080)
|
(2 145)
|
(2 138)
|
(2 186)
|
(2 215)
|
(2 320)
|
(2 842)
|
(2 967)
|
(3 052)
|
(3 088)
|
(2 741)
|
(2 890)
|
(2 972)
|
(3 013)
|
(3 116)
|
(3 133)
|
(3 530)
|
(3 993)
|
(4 407)
|
(4 690)
|
(4 777)
|
(4 707)
|
(4 716)
|
(4 585)
|
(4 383)
|
(4 325)
|
(4 782)
|
(5 028)
|
(5 498)
|
(5 886)
|
(5 850)
|
(6 246)
|
(6 503)
|
(6 839)
|
(7 595)
|
(8 342)
|
(9 201)
|
(9 677)
|
(9 474)
|
(9 370)
|
|
| Policy Acquisition Expense |
0
|
0
|
0
|
0
|
(78)
|
(174)
|
(290)
|
(424)
|
(499)
|
(540)
|
(562)
|
(564)
|
(537)
|
(549)
|
(554)
|
(580)
|
(583)
|
(584)
|
(558)
|
(544)
|
(534)
|
(503)
|
(517)
|
(481)
|
(475)
|
(477)
|
(479)
|
(491)
|
(502)
|
(507)
|
(496)
|
(494)
|
(485)
|
(468)
|
(457)
|
(441)
|
(432)
|
(435)
|
(444)
|
(463)
|
(473)
|
(491)
|
(499)
|
(509)
|
(518)
|
(521)
|
(540)
|
(564)
|
(597)
|
(623)
|
(640)
|
(657)
|
(660)
|
(677)
|
(685)
|
(681)
|
(689)
|
(689)
|
(681)
|
(678)
|
(690)
|
(705)
|
(735)
|
(775)
|
(785)
|
(797)
|
(805)
|
(805)
|
(812)
|
(819)
|
(828)
|
(841)
|
(890)
|
(935)
|
(972)
|
(1 005)
|
(1 062)
|
(1 142)
|
(1 200)
|
(1 303)
|
(1 377)
|
(1 455)
|
(1 597)
|
(1 740)
|
(1 894)
|
(2 042)
|
(2 170)
|
(2 312)
|
(2 386)
|
(2 458)
|
(2 564)
|
(2 651)
|
(2 808)
|
(2 999)
|
(3 104)
|
(3 153)
|
|
| Other Operating Expenses |
(37)
|
(45)
|
(59)
|
(77)
|
(95)
|
(123)
|
(148)
|
(185)
|
(210)
|
(238)
|
(261)
|
(276)
|
(293)
|
(298)
|
(300)
|
(300)
|
(309)
|
(317)
|
(328)
|
(332)
|
(340)
|
(356)
|
(369)
|
(388)
|
(395)
|
(397)
|
(397)
|
(396)
|
(386)
|
(382)
|
(387)
|
(392)
|
(412)
|
(414)
|
(417)
|
(433)
|
(429)
|
(440)
|
(443)
|
(432)
|
(436)
|
(441)
|
(448)
|
(465)
|
(479)
|
(489)
|
(493)
|
(501)
|
(526)
|
(555)
|
(587)
|
(606)
|
(618)
|
(613)
|
(638)
|
(657)
|
(661)
|
(652)
|
(651)
|
(633)
|
(655)
|
(666)
|
(680)
|
(684)
|
(685)
|
(691)
|
(682)
|
(678)
|
(704)
|
(727)
|
(762)
|
(801)
|
(834)
|
(845)
|
(864)
|
(875)
|
(902)
|
(937)
|
(953)
|
(999)
|
(1 028)
|
(1 060)
|
(1 104)
|
(1 128)
|
(1 157)
|
(1 193)
|
(1 228)
|
(1 301)
|
(1 345)
|
(1 378)
|
(1 421)
|
(1 472)
|
(1 582)
|
(1 690)
|
(1 815)
|
(1 826)
|
|
| Operating Income |
15
N/A
|
13
-12%
|
5
-62%
|
50
+898%
|
107
+115%
|
163
+52%
|
257
+58%
|
304
+18%
|
353
+16%
|
394
+12%
|
330
-16%
|
384
+16%
|
401
+5%
|
422
+5%
|
310
-27%
|
286
-8%
|
318
+11%
|
352
+11%
|
645
+83%
|
783
+21%
|
862
+10%
|
923
+7%
|
959
+4%
|
970
+1%
|
979
+1%
|
975
0%
|
786
-19%
|
592
-25%
|
340
-43%
|
367
+8%
|
629
+71%
|
860
+37%
|
1 049
+22%
|
1 010
-4%
|
922
-9%
|
864
-6%
|
712
-18%
|
620
-13%
|
542
-13%
|
450
-17%
|
587
+31%
|
695
+18%
|
744
+7%
|
658
-12%
|
678
+3%
|
618
-9%
|
585
-5%
|
750
+28%
|
722
-4%
|
799
+11%
|
817
+2%
|
816
0%
|
880
+8%
|
780
-11%
|
679
-13%
|
542
-20%
|
507
-6%
|
617
+22%
|
859
+39%
|
867
+1%
|
939
+8%
|
958
+2%
|
627
-35%
|
855
+36%
|
762
-11%
|
740
-3%
|
1 034
+40%
|
856
-17%
|
1 161
+36%
|
1 444
+24%
|
1 578
+9%
|
1 871
+19%
|
1 250
-33%
|
1 349
+8%
|
1 402
+4%
|
1 641
+17%
|
2 132
+30%
|
2 178
+2%
|
1 900
-13%
|
1 835
-3%
|
1 832
0%
|
1 636
-11%
|
1 474
-10%
|
1 768
+20%
|
2 075
+17%
|
2 250
+8%
|
2 972
+32%
|
3 166
+7%
|
3 464
+9%
|
4 022
+16%
|
4 246
+6%
|
3 994
-6%
|
3 736
-6%
|
3 757
+1%
|
4 074
+8%
|
4 751
+17%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
2
|
6
|
5
|
5
|
4
|
2
|
6
|
3
|
(8)
|
(9)
|
(21)
|
(41)
|
(31)
|
(27)
|
(18)
|
(0)
|
(14)
|
(25)
|
(36)
|
(43)
|
(45)
|
(51)
|
(70)
|
(66)
|
(80)
|
(73)
|
18
|
(106)
|
121
|
67
|
(20)
|
104
|
(52)
|
48
|
2
|
(2)
|
(48)
|
(109)
|
(15)
|
(14)
|
(12)
|
7
|
(14)
|
(57)
|
19
|
38
|
(2)
|
(4)
|
(54)
|
(80)
|
18
|
58
|
135
|
135
|
78
|
46
|
(47)
|
(22)
|
(23)
|
19
|
52
|
(1)
|
(26)
|
(91)
|
(113)
|
(46)
|
(22)
|
(5)
|
38
|
5
|
26
|
(18)
|
(3)
|
(137)
|
(115)
|
(80)
|
(63)
|
141
|
209
|
268
|
17
|
(110)
|
(255)
|
(279)
|
(29)
|
88
|
113
|
219
|
345
|
394
|
479
|
480
|
250
|
319
|
455
|
228
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(8)
|
(10)
|
(30)
|
(36)
|
(46)
|
(126)
|
(181)
|
(205)
|
(215)
|
(137)
|
(66)
|
(32)
|
(15)
|
(13)
|
(11)
|
(12)
|
(10)
|
(10)
|
(9)
|
(7)
|
(8)
|
(7)
|
(11)
|
(13)
|
(11)
|
(10)
|
(4)
|
(5)
|
(19)
|
(26)
|
(30)
|
(33)
|
(19)
|
(17)
|
(20)
|
(22)
|
(26)
|
(24)
|
(30)
|
(25)
|
(21)
|
(19)
|
(7)
|
(5)
|
(4)
|
(3)
|
(9)
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
17
N/A
|
19
+10%
|
10
-47%
|
55
+449%
|
111
+103%
|
165
+49%
|
264
+60%
|
307
+16%
|
345
+12%
|
385
+12%
|
309
-20%
|
343
+11%
|
370
+8%
|
395
+7%
|
292
-26%
|
285
-2%
|
304
+6%
|
327
+8%
|
609
+86%
|
740
+22%
|
810
+9%
|
864
+7%
|
878
+2%
|
874
-1%
|
864
-1%
|
856
-1%
|
679
-21%
|
305
-55%
|
256
-16%
|
220
-14%
|
472
+115%
|
898
+90%
|
966
+8%
|
1 043
+8%
|
911
-13%
|
850
-7%
|
652
-23%
|
501
-23%
|
516
+3%
|
426
-17%
|
568
+33%
|
694
+22%
|
723
+4%
|
589
-18%
|
685
+16%
|
646
-6%
|
573
-11%
|
743
+30%
|
664
-11%
|
701
+6%
|
809
+15%
|
844
+4%
|
983
+16%
|
896
-9%
|
740
-17%
|
567
-23%
|
438
-23%
|
569
+30%
|
812
+43%
|
856
+5%
|
966
+13%
|
936
-3%
|
582
-38%
|
757
+30%
|
643
-15%
|
690
+7%
|
1 009
+46%
|
842
-17%
|
1 195
+42%
|
1 445
+21%
|
1 600
+11%
|
1 849
+16%
|
1 247
-33%
|
1 212
-3%
|
1 287
+6%
|
1 561
+21%
|
2 069
+33%
|
2 319
+12%
|
2 109
-9%
|
2 103
0%
|
1 849
-12%
|
1 525
-18%
|
1 218
-20%
|
1 488
+22%
|
2 046
+37%
|
2 338
+14%
|
3 084
+32%
|
3 385
+10%
|
3 809
+13%
|
4 416
+16%
|
4 725
+7%
|
4 474
-5%
|
3 986
-11%
|
4 076
+2%
|
4 529
+11%
|
4 979
+10%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
1
|
10
|
10
|
1
|
(7)
|
(19)
|
(28)
|
(27)
|
(30)
|
(28)
|
(16)
|
(26)
|
(25)
|
(28)
|
(29)
|
(29)
|
(31)
|
(37)
|
(40)
|
(27)
|
(24)
|
(15)
|
(15)
|
(16)
|
(15)
|
(14)
|
(10)
|
(14)
|
(15)
|
(19)
|
(23)
|
(21)
|
(18)
|
(11)
|
(12)
|
(8)
|
(0)
|
3
|
9
|
10
|
7
|
4
|
(3)
|
4
|
1
|
(3)
|
(5)
|
(33)
|
(32)
|
(34)
|
(33)
|
(23)
|
(32)
|
(31)
|
(35)
|
(41)
|
(44)
|
(52)
|
(55)
|
(31)
|
(43)
|
(63)
|
(58)
|
(106)
|
(100)
|
(89)
|
(114)
|
(114)
|
(138)
|
(159)
|
(163)
|
(156)
|
(138)
|
(120)
|
(105)
|
(112)
|
(123)
|
(148)
|
(128)
|
(129)
|
(101)
|
(72)
|
(53)
|
(80)
|
(132)
|
(177)
|
(264)
|
873
|
836
|
806
|
780
|
(362)
|
(382)
|
(499)
|
(616)
|
(760)
|
|
| Income from Continuing Operations |
18
|
29
|
20
|
55
|
104
|
146
|
236
|
280
|
315
|
357
|
294
|
317
|
345
|
367
|
263
|
256
|
273
|
290
|
568
|
713
|
786
|
849
|
863
|
858
|
849
|
842
|
668
|
291
|
241
|
201
|
449
|
877
|
948
|
1 032
|
900
|
843
|
651
|
504
|
525
|
436
|
575
|
699
|
720
|
593
|
686
|
642
|
567
|
710
|
632
|
667
|
776
|
821
|
951
|
865
|
706
|
527
|
393
|
517
|
757
|
824
|
923
|
872
|
523
|
651
|
544
|
601
|
895
|
728
|
1 057
|
1 286
|
1 437
|
1 693
|
1 109
|
1 093
|
1 181
|
1 449
|
1 946
|
2 171
|
1 981
|
1 975
|
1 747
|
1 453
|
1 165
|
1 409
|
1 914
|
2 161
|
2 821
|
4 258
|
4 645
|
5 222
|
5 505
|
4 112
|
3 604
|
3 577
|
3 913
|
4 219
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
(0)
|
5
|
13
|
(16)
|
(22)
|
(11)
|
11
|
16
|
(13)
|
(79)
|
(131)
|
(132)
|
(107)
|
(45)
|
(10)
|
(5)
|
(4)
|
(37)
|
30
|
(1)
|
(5)
|
10
|
(57)
|
223
|
72
|
9
|
(60)
|
(331)
|
(206)
|
(138)
|
(83)
|
(47)
|
(3)
|
(3)
|
(5)
|
(6)
|
(4)
|
(3)
|
1
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(2)
|
0
|
73
|
101
|
224
|
265
|
214
|
194
|
78
|
74
|
88
|
106
|
151
|
184
|
200
|
223
|
205
|
200
|
162
|
157
|
183
|
180
|
|
| Net Income (Common) |
18
N/A
|
29
+60%
|
20
-30%
|
59
+192%
|
108
+82%
|
150
+40%
|
240
+60%
|
281
+17%
|
316
+12%
|
358
+13%
|
294
-18%
|
317
+8%
|
345
+9%
|
367
+6%
|
263
-28%
|
256
-2%
|
270
+5%
|
282
+4%
|
554
+96%
|
693
+25%
|
761
+10%
|
823
+8%
|
837
+2%
|
832
-1%
|
823
-1%
|
816
-1%
|
643
-21%
|
265
-59%
|
216
-19%
|
175
-19%
|
423
+141%
|
851
+101%
|
922
+8%
|
1 007
+9%
|
874
-13%
|
817
-7%
|
625
-23%
|
478
-23%
|
499
+4%
|
410
-18%
|
549
+34%
|
661
+20%
|
683
+3%
|
558
-18%
|
640
+15%
|
610
-5%
|
535
-12%
|
688
+29%
|
614
-11%
|
645
+5%
|
759
+18%
|
812
+7%
|
913
+12%
|
821
-10%
|
672
-18%
|
516
-23%
|
387
-25%
|
483
+25%
|
655
+36%
|
665
+1%
|
757
+14%
|
726
-4%
|
425
-41%
|
567
+33%
|
462
-18%
|
521
+13%
|
791
+52%
|
714
-10%
|
1 014
+42%
|
1 240
+22%
|
1 405
+13%
|
1 595
+14%
|
1 290
-19%
|
1 120
-13%
|
1 147
+2%
|
1 364
+19%
|
1 658
+22%
|
2 033
+23%
|
2 013
-1%
|
2 093
+4%
|
1 851
-12%
|
1 582
-15%
|
1 200
-24%
|
1 436
+20%
|
1 956
+36%
|
2 222
+14%
|
2 929
+32%
|
4 403
+50%
|
4 808
+9%
|
5 406
+12%
|
5 671
+5%
|
4 272
-25%
|
3 726
-13%
|
3 694
-1%
|
4 056
+10%
|
4 359
+7%
|
|
| EPS (Diluted) |
0.03
N/A
|
0.05
+67%
|
0.06
+20%
|
0.1
+67%
|
0.19
+90%
|
0.25
+32%
|
0.39
+56%
|
0.46
+18%
|
0.51
+11%
|
0.54
+6%
|
0.44
-19%
|
0.49
+11%
|
0.52
+6%
|
0.55
+6%
|
0.84
+53%
|
0.38
-55%
|
0.39
+3%
|
0.41
+5%
|
0.81
+98%
|
1.01
+25%
|
1.11
+10%
|
1.2
+8%
|
1.28
+7%
|
1.25
-2%
|
1.34
+7%
|
1.37
+2%
|
1.13
-18%
|
0.45
-60%
|
0.38
-16%
|
0.31
-18%
|
0.75
+142%
|
1.53
+104%
|
1.84
+20%
|
2.09
+14%
|
1.89
-10%
|
1.73
-8%
|
1.48
-14%
|
1.15
-22%
|
1.21
+5%
|
0.99
-18%
|
1.33
+34%
|
1.56
+17%
|
1.64
+5%
|
1.34
-18%
|
1.57
+17%
|
1.49
-5%
|
1.32
-11%
|
1.69
+28%
|
1.5
-11%
|
1.57
+5%
|
1.85
+18%
|
2.01
+9%
|
2.36
+17%
|
2.17
-8%
|
1.79
-18%
|
1.36
-24%
|
1.03
-24%
|
1.29
+25%
|
1.75
+36%
|
1.78
+2%
|
1.81
+2%
|
1.73
-4%
|
1.04
-40%
|
1.35
+30%
|
1.1
-19%
|
1.26
+15%
|
1.92
+52%
|
1.73
-10%
|
2.47
+43%
|
3.03
+23%
|
3.42
+13%
|
3.87
+13%
|
3.12
-19%
|
2.74
-12%
|
2.79
+2%
|
3.32
+19%
|
4.06
+22%
|
5
+23%
|
5.06
+1%
|
5.23
+3%
|
4.81
-8%
|
4.18
-13%
|
3.21
-23%
|
3.8
+18%
|
5.19
+37%
|
5.87
+13%
|
7.71
+31%
|
11.62
+51%
|
12.63
+9%
|
14.16
+12%
|
14.83
+5%
|
11.19
-25%
|
9.75
-13%
|
9.72
0%
|
10.78
+11%
|
11.6
+8%
|
|