Acadia Healthcare Company Inc
NASDAQ:ACHC
Balance Sheet
Balance Sheet Decomposition
Acadia Healthcare Company Inc
Acadia Healthcare Company Inc
Balance Sheet
Acadia Healthcare Company Inc
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
9
|
61
|
49
|
5
|
94
|
11
|
57
|
67
|
51
|
124
|
379
|
134
|
98
|
100
|
76
|
|
| Cash Equivalents |
9
|
61
|
49
|
5
|
94
|
11
|
57
|
67
|
51
|
124
|
379
|
134
|
98
|
100
|
76
|
|
| Total Receivables |
6
|
38
|
72
|
110
|
138
|
246
|
327
|
360
|
352
|
378
|
297
|
304
|
354
|
430
|
422
|
|
| Accounts Receivables |
6
|
35
|
64
|
96
|
118
|
217
|
263
|
297
|
318
|
340
|
274
|
281
|
322
|
361
|
365
|
|
| Other Receivables |
1
|
3
|
8
|
14
|
20
|
29
|
63
|
63
|
34
|
38
|
24
|
23
|
31
|
68
|
57
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
|
| Other Current Assets |
2
|
13
|
20
|
30
|
42
|
33
|
40
|
39
|
43
|
35
|
1 843
|
52
|
50
|
61
|
74
|
|
| Total Current Assets |
17
|
113
|
141
|
145
|
274
|
295
|
428
|
472
|
450
|
542
|
2 523
|
495
|
506
|
596
|
577
|
|
| PP&E Net |
19
|
83
|
237
|
370
|
1 070
|
1 709
|
2 704
|
3 048
|
3 108
|
3 726
|
1 720
|
1 905
|
2 087
|
2 384
|
2 972
|
|
| PP&E Gross |
19
|
83
|
237
|
370
|
1 070
|
1 709
|
2 704
|
3 048
|
3 108
|
3 726
|
1 720
|
1 905
|
2 087
|
2 384
|
2 972
|
|
| Accumulated Depreciation |
3
|
6
|
13
|
29
|
61
|
120
|
215
|
347
|
486
|
742
|
450
|
541
|
657
|
767
|
896
|
|
| Intangible Assets |
1
|
8
|
16
|
21
|
22
|
60
|
83
|
87
|
89
|
90
|
69
|
70
|
76
|
73
|
70
|
|
| Goodwill |
9
|
187
|
557
|
662
|
803
|
2 128
|
2 681
|
2 751
|
2 396
|
2 449
|
2 105
|
2 200
|
2 223
|
2 226
|
2 265
|
|
| Other Long-Term Assets |
0
|
22
|
32
|
27
|
55
|
88
|
129
|
66
|
129
|
72
|
82
|
98
|
96
|
79
|
73
|
|
| Other Assets |
9
|
187
|
557
|
662
|
803
|
2 128
|
2 681
|
2 751
|
2 396
|
2 449
|
2 105
|
2 200
|
2 223
|
2 226
|
2 265
|
|
| Total Assets |
45
N/A
|
413
+810%
|
983
+138%
|
1 225
+25%
|
2 224
+82%
|
4 279
+92%
|
6 025
+41%
|
6 425
+7%
|
6 173
-4%
|
6 879
+11%
|
6 499
-6%
|
4 768
-27%
|
4 988
+5%
|
5 359
+7%
|
5 957
+11%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
3
|
9
|
19
|
36
|
49
|
91
|
80
|
102
|
118
|
127
|
88
|
99
|
105
|
156
|
233
|
|
| Accrued Liabilities |
5
|
25
|
45
|
64
|
90
|
154
|
187
|
185
|
224
|
243
|
223
|
220
|
219
|
676
|
252
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
10
|
7
|
8
|
15
|
27
|
45
|
35
|
35
|
34
|
51
|
186
|
20
|
22
|
30
|
78
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
41
|
55
|
40
|
43
|
812
|
67
|
43
|
24
|
15
|
|
| Total Current Liabilities |
18
|
41
|
72
|
115
|
166
|
290
|
343
|
377
|
416
|
464
|
1 308
|
405
|
388
|
886
|
578
|
|
| Long-Term Debt |
0
|
271
|
466
|
602
|
1 069
|
2 195
|
3 253
|
3 205
|
3 159
|
3 149
|
2 980
|
1 489
|
1 375
|
1 353
|
1 891
|
|
| Deferred Income Tax |
0
|
0
|
1
|
8
|
64
|
24
|
79
|
80
|
80
|
72
|
50
|
74
|
93
|
2
|
84
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
8
|
18
|
22
|
29
|
33
|
55
|
65
|
88
|
106
|
117
|
|
| Other Liabilities |
2
|
5
|
12
|
19
|
44
|
79
|
165
|
166
|
154
|
656
|
207
|
217
|
231
|
230
|
213
|
|
| Total Liabilities |
20
N/A
|
317
+1 460%
|
551
+74%
|
744
+35%
|
1 343
+80%
|
2 596
+93%
|
3 857
+49%
|
3 852
0%
|
3 839
0%
|
4 374
+14%
|
4 600
+5%
|
2 251
-51%
|
2 175
-3%
|
2 577
+18%
|
2 883
+12%
|
|
| Equity | ||||||||||||||||
| Common Stock |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
0
|
45
|
24
|
18
|
101
|
214
|
220
|
429
|
253
|
362
|
310
|
120
|
153
|
132
|
387
|
|
| Additional Paid In Capital |
0
|
141
|
456
|
462
|
847
|
1 573
|
2 496
|
2 518
|
2 542
|
2 558
|
2 580
|
2 636
|
2 658
|
2 649
|
2 685
|
|
| Other Equity |
25
|
0
|
0
|
0
|
68
|
105
|
550
|
374
|
462
|
415
|
371
|
0
|
0
|
0
|
0
|
|
| Total Equity |
25
N/A
|
96
+284%
|
433
+349%
|
481
+11%
|
881
+83%
|
1 683
+91%
|
2 168
+29%
|
2 573
+19%
|
2 333
-9%
|
2 505
+7%
|
1 900
-24%
|
2 518
+33%
|
2 813
+12%
|
2 782
-1%
|
3 074
+10%
|
|
| Total Liabilities & Equity |
45
N/A
|
413
+810%
|
983
+138%
|
1 225
+25%
|
2 224
+82%
|
4 279
+92%
|
6 025
+41%
|
6 425
+7%
|
6 173
-4%
|
6 879
+11%
|
6 499
-6%
|
4 768
-27%
|
4 988
+5%
|
5 359
+7%
|
5 957
+11%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
0
|
32
|
50
|
50
|
59
|
71
|
87
|
87
|
87
|
88
|
88
|
89
|
90
|
91
|
92
|
|