AC Immune SA
NASDAQ:ACIU

Watchlist Manager
AC Immune SA Logo
AC Immune SA
NASDAQ:ACIU
Watchlist
Price: 1.625 USD -0.31%
Market Cap: 160.8m USD
Have any thoughts about
AC Immune SA?
Write Note

Relative Value

The Relative Value of one ACIU stock under the Base Case scenario is 12.919 USD. Compared to the current market price of 1.625 USD, AC Immune SA is Undervalued by 87%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACIU Relative Value
Base Case
12.919 USD
Undervaluation 87%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
52
Median 3Y
16.5
Median 5Y
20.8
Industry
6.7
Forward
40.3
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-4.9
Industry
21.9
Forward
-1.7
vs History
17
vs Industry
16
Median 3Y
-3.2
Median 5Y
-4.1
Industry
19.2
vs History
17
vs Industry
13
Median 3Y
-3.5
Median 5Y
-4.9
Industry
22.5
vs History
71
vs Industry
47
Median 3Y
1.6
Median 5Y
1.7
Industry
2.4
vs History
vs Industry
75
Median 3Y
8.5
Median 5Y
7.2
Industry
7.1
Forward
-1.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
9
vs History
0
vs Industry
Median 3Y
-1.7
Median 5Y
-2.2
Industry
3.7
Forward
-0.2
vs History
0
vs Industry
Median 3Y
-1.7
Median 5Y
-2.1
Industry
3.4
Forward
0
vs History
vs Industry
27
Median 3Y
-1.1
Median 5Y
-2
Industry
4.3
vs History
vs Industry
23
Median 3Y
-1.1
Median 5Y
-2
Industry
3.4
vs History
vs Industry
66
Median 3Y
1.8
Median 5Y
2.4
Industry
4.5

Multiples Across Competitors

ACIU Competitors Multiples
AC Immune SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
AC Immune SA
NASDAQ:ACIU
163.2m USD 4.9 -2.6 0.1 0.1
FR
Pharnext SCA
OTC:PNEXF
6T USD 35 726 371.3 -169 802.1 -206 193.9 -203 841
US
Abbvie Inc
NYSE:ABBV
333.8B USD 5.9 78.9 15.6 23.6
US
Amgen Inc
NASDAQ:AMGN
146.3B USD 4.3 24.7 13.5 22.2
US
Gilead Sciences Inc
NASDAQ:GILD
127.3B USD 4.4 21.4 9.4 12.9
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
113.1B USD 10.2 -114.3 24.3 25.4
US
Epizyme Inc
F:EPE
94.1B EUR 1 971.9 -503.2 -547.9 -533.3
AU
CSL Ltd
ASX:CSL
116.6B AUD 4.9 27.1 16.7 20.9
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
61.9B USD 4.4 13.8 12.3 13.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
34.7B USD 14.8 -128.5 -571.8 -286.5
NL
argenx SE
XBRU:ARGX
29.8B EUR 15.1 39.7 -2 246.9 -1 506.4
P/S Multiple
Revenue Growth P/S to Growth
CH
AC Immune SA
NASDAQ:ACIU
Average P/S: 3 248 037.5
4.9
57%
0.1
FR
Pharnext SCA
OTC:PNEXF
35 726 371.3
N/A N/A
US
Abbvie Inc
NYSE:ABBV
5.9
8%
0.7
US
Amgen Inc
NASDAQ:AMGN
4.3
4%
1.1
US
Gilead Sciences Inc
NASDAQ:GILD
4.4
3%
1.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
10.2
10%
1
US
E
Epizyme Inc
F:EPE
1 971.9
N/A N/A
AU
CSL Ltd
ASX:CSL
4.9
7%
0.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
4.4
5%
0.9
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
14.8
30%
0.5
NL
argenx SE
XBRU:ARGX
15.1
39%
0.4
P/E Multiple
Earnings Growth PEG
CH
AC Immune SA
NASDAQ:ACIU
Average P/E: 34.3
Negative Multiple: -2.6
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -169 802.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
78.9
87%
0.9
US
Amgen Inc
NASDAQ:AMGN
24.7
44%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
21.4
187%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -114.3 N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -503.2 N/A N/A
AU
CSL Ltd
ASX:CSL
27.1
16%
1.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13.8
10%
1.4
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -128.5 N/A N/A
NL
argenx SE
XBRU:ARGX
39.7
28%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
AC Immune SA
NASDAQ:ACIU
Average EV/EBITDA: 13.1
0.1
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -206 193.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.6
14%
1.1
US
Amgen Inc
NASDAQ:AMGN
13.5
17%
0.8
US
Gilead Sciences Inc
NASDAQ:GILD
9.4
7%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.3
18%
1.3
US
E
Epizyme Inc
F:EPE
Negative Multiple: -547.9 N/A N/A
AU
CSL Ltd
ASX:CSL
16.7
11%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
12.3
14%
0.9
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -571.8 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -2 246.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
AC Immune SA
NASDAQ:ACIU
Average EV/EBIT: 17
0.1
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -203 841 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.6
29%
0.8
US
Amgen Inc
NASDAQ:AMGN
22.2
31%
0.7
US
Gilead Sciences Inc
NASDAQ:GILD
12.9
11%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.4
17%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -533.3 N/A N/A
AU
CSL Ltd
ASX:CSL
20.9
14%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13.8
13%
1.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -286.5 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -1 506.4 N/A N/A