Aclarion Inc
NASDAQ:ACON
Cash Flow Statement
Cash Flow Statement
Aclarion Inc
| Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
(7)
|
(7)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
3
|
3
|
1
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
(1)
|
0
|
(0)
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
|
| Cash from Operating Activities |
(5)
N/A
|
(6)
-15%
|
(4)
+26%
|
(4)
+3%
|
(4)
+10%
|
(5)
-34%
|
(5)
-2%
|
(5)
-2%
|
(5)
-4%
|
(6)
-5%
|
(6)
-15%
|
(6)
-2%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+58%
|
(0)
-84%
|
(0)
+16%
|
(0)
+11%
|
(0)
-44%
|
(0)
-19%
|
(0)
-44%
|
(0)
-9%
|
(0)
-5%
|
(0)
+15%
|
(0)
+22%
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Common Stock |
9
|
9
|
0
|
0
|
1
|
6
|
6
|
7
|
7
|
21
|
21
|
19
|
|
| Net Issuance of Debt |
(2)
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
(0)
|
0
|
0
|
0
|
|
| Other |
(0)
|
0
|
1
|
2
|
(0)
|
(1)
|
(2)
|
(3)
|
(1)
|
(3)
|
(3)
|
(3)
|
|
| Cash from Financing Activities |
6
N/A
|
6
N/A
|
1
-81%
|
2
+45%
|
3
+96%
|
7
+103%
|
6
-15%
|
7
+13%
|
5
-23%
|
18
+268%
|
18
-1%
|
17
-9%
|
|
| Change in Cash | |||||||||||||
| Net Change in Cash |
1
N/A
|
0
-61%
|
(3)
N/A
|
(2)
+22%
|
(0)
+82%
|
2
N/A
|
1
-66%
|
1
+103%
|
(1)
N/A
|
13
N/A
|
12
-8%
|
10
-14%
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
(5)
N/A
|
(6)
-12%
|
(4)
+25%
|
(4)
+4%
|
(4)
+10%
|
(5)
-34%
|
(5)
-3%
|
(5)
-4%
|
(6)
-4%
|
(6)
-5%
|
(7)
-13%
|
(7)
-1%
|
|