Acacia Research Corp
NASDAQ:ACTG
Income Statement
Earnings Waterfall
Acacia Research Corp
Income Statement
Acacia Research Corp
| Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
6
|
9
|
11
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+40%
|
0
+214%
|
1
+218%
|
1
+84%
|
2
+50%
|
4
+106%
|
4
+8%
|
6
+29%
|
8
+36%
|
12
+60%
|
20
+62%
|
22
+14%
|
34
+52%
|
36
+5%
|
35
-3%
|
55
+59%
|
47
-15%
|
48
+2%
|
53
+10%
|
36
-31%
|
38
+3%
|
42
+11%
|
48
+15%
|
56
+16%
|
63
+13%
|
66
+4%
|
67
+2%
|
90
+34%
|
91
+1%
|
139
+53%
|
132
-5%
|
153
+16%
|
178
+16%
|
165
-8%
|
172
+5%
|
210
+22%
|
221
+5%
|
205
-7%
|
251
+22%
|
229
-9%
|
201
-12%
|
182
-10%
|
131
-28%
|
66
-49%
|
93
+41%
|
115
+23%
|
131
+14%
|
153
+17%
|
143
-6%
|
119
-17%
|
125
+5%
|
116
-8%
|
117
+1%
|
168
+44%
|
153
-9%
|
137
-10%
|
112
-18%
|
84
-25%
|
65
-22%
|
119
+81%
|
109
-8%
|
86
-21%
|
132
+53%
|
73
-45%
|
72
-1%
|
60
-17%
|
11
-81%
|
12
+4%
|
8
-29%
|
26
+213%
|
30
+14%
|
32
+7%
|
47
+48%
|
29
-38%
|
88
+202%
|
96
+9%
|
95
-1%
|
109
+15%
|
59
-46%
|
61
+2%
|
52
-15%
|
46
-11%
|
125
+173%
|
135
+8%
|
153
+13%
|
166
+9%
|
122
-26%
|
222
+82%
|
248
+11%
|
284
+15%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(6)
|
0
|
(7)
|
(14)
|
(13)
|
0
|
(29)
|
(25)
|
(28)
|
(12)
|
(17)
|
(16)
|
(15)
|
(15)
|
(18)
|
(18)
|
(18)
|
(16)
|
(14)
|
(15)
|
(25)
|
(25)
|
(34)
|
(40)
|
(41)
|
(44)
|
(38)
|
(39)
|
(29)
|
(26)
|
(37)
|
(33)
|
(30)
|
(30)
|
(12)
|
(17)
|
(20)
|
(21)
|
(29)
|
(20)
|
(15)
|
(19)
|
(11)
|
(9)
|
(27)
|
(23)
|
(22)
|
(26)
|
(8)
|
(5)
|
(26)
|
(23)
|
(24)
|
(35)
|
(15)
|
(16)
|
(16)
|
(5)
|
(4)
|
(2)
|
(7)
|
(7)
|
(7)
|
(7)
|
(1)
|
(9)
|
(13)
|
(18)
|
(23)
|
(21)
|
(22)
|
(22)
|
(21)
|
(20)
|
(21)
|
(31)
|
(42)
|
(70)
|
(118)
|
(142)
|
(165)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
4
N/A
|
1
-72%
|
3
+128%
|
6
+102%
|
0
N/A
|
7
N/A
|
12
+72%
|
15
+25%
|
0
N/A
|
26
N/A
|
22
-15%
|
20
-9%
|
41
+100%
|
19
-52%
|
22
+13%
|
27
+26%
|
33
+21%
|
38
+14%
|
45
+20%
|
47
+4%
|
52
+9%
|
76
+47%
|
76
0%
|
114
+50%
|
107
-6%
|
119
+11%
|
138
+16%
|
123
-10%
|
129
+4%
|
172
+34%
|
182
+6%
|
177
-3%
|
225
+27%
|
192
-15%
|
168
-12%
|
151
-10%
|
101
-33%
|
54
-46%
|
76
+40%
|
95
+25%
|
110
+16%
|
123
+12%
|
123
0%
|
104
-16%
|
107
+3%
|
105
-2%
|
107
+2%
|
141
+32%
|
130
-8%
|
115
-12%
|
86
-25%
|
76
-12%
|
61
-20%
|
93
+53%
|
86
-7%
|
62
-28%
|
96
+56%
|
58
-40%
|
56
-4%
|
44
-21%
|
6
-86%
|
8
+22%
|
6
-18%
|
19
+202%
|
22
+18%
|
25
+10%
|
40
+63%
|
28
-31%
|
79
+185%
|
83
+4%
|
77
-6%
|
86
+12%
|
38
-56%
|
38
+1%
|
30
-21%
|
25
-18%
|
105
+323%
|
114
+9%
|
122
+7%
|
124
+2%
|
52
-58%
|
105
+99%
|
106
+1%
|
119
+12%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(7)
|
(9)
|
(8)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(9)
|
(11)
|
(24)
|
(21)
|
(22)
|
(23)
|
(37)
|
(20)
|
(21)
|
(23)
|
(42)
|
(30)
|
(33)
|
(37)
|
(41)
|
(41)
|
(43)
|
(42)
|
(43)
|
(46)
|
(47)
|
(56)
|
(54)
|
(65)
|
(78)
|
(79)
|
(85)
|
(85)
|
(86)
|
(99)
|
(123)
|
(141)
|
(145)
|
(151)
|
(145)
|
(131)
|
(138)
|
(136)
|
(135)
|
(136)
|
(128)
|
(122)
|
(115)
|
(110)
|
(110)
|
(104)
|
(97)
|
(85)
|
(73)
|
(80)
|
(67)
|
(79)
|
(76)
|
(61)
|
(80)
|
(60)
|
(52)
|
(40)
|
(22)
|
(23)
|
(24)
|
(35)
|
(36)
|
(39)
|
(46)
|
(44)
|
(59)
|
(66)
|
(69)
|
(77)
|
(74)
|
(75)
|
(73)
|
(70)
|
(73)
|
(75)
|
(76)
|
(75)
|
(81)
|
(92)
|
(101)
|
(110)
|
|
| Selling, General & Administrative |
(4)
|
(5)
|
(7)
|
(7)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(10)
|
(11)
|
(13)
|
(14)
|
(15)
|
(16)
|
(18)
|
(36)
|
(24)
|
(27)
|
(31)
|
(34)
|
(34)
|
(36)
|
(35)
|
(37)
|
(39)
|
(39)
|
(47)
|
(45)
|
(54)
|
(65)
|
(70)
|
(76)
|
(74)
|
(71)
|
(71)
|
(79)
|
(90)
|
(89)
|
(89)
|
(84)
|
(68)
|
(71)
|
(70)
|
(72)
|
(74)
|
(69)
|
(61)
|
(54)
|
(51)
|
(54)
|
(59)
|
(59)
|
(55)
|
(47)
|
(56)
|
(43)
|
(54)
|
(52)
|
(36)
|
(50)
|
(35)
|
(31)
|
(27)
|
(17)
|
(18)
|
(20)
|
(29)
|
(32)
|
(34)
|
(39)
|
(36)
|
(49)
|
(56)
|
(59)
|
(66)
|
(64)
|
(65)
|
(62)
|
(60)
|
(62)
|
(63)
|
(64)
|
(61)
|
(65)
|
(75)
|
(82)
|
(90)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(14)
|
(22)
|
(39)
|
(46)
|
(53)
|
(55)
|
(54)
|
(56)
|
(59)
|
(60)
|
(57)
|
(56)
|
(54)
|
(54)
|
(53)
|
(51)
|
(48)
|
(41)
|
(34)
|
(29)
|
(24)
|
(23)
|
(22)
|
(22)
|
(22)
|
(21)
|
(27)
|
(22)
|
(18)
|
(14)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(10)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(15)
|
(16)
|
(17)
|
(19)
|
(20)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(11)
|
(6)
|
(6)
|
(5)
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(5)
|
(4)
|
(1)
|
(1)
|
1
|
0
|
0
|
(1)
|
0
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(5)
N/A
|
(7)
-38%
|
(8)
-25%
|
(8)
+7%
|
(6)
+23%
|
(5)
+16%
|
(4)
+19%
|
(3)
+22%
|
(3)
+11%
|
(1)
+59%
|
(1)
-12%
|
(2)
-58%
|
(3)
-44%
|
(5)
-54%
|
(4)
+4%
|
(6)
-33%
|
(2)
+64%
|
(0)
+82%
|
(2)
-374%
|
6
N/A
|
1
-87%
|
(3)
N/A
|
(2)
+52%
|
(11)
-615%
|
(11)
-7%
|
(9)
+17%
|
(7)
+23%
|
(3)
+58%
|
3
N/A
|
5
+94%
|
8
+65%
|
30
+259%
|
29
-5%
|
58
+103%
|
53
-10%
|
54
+2%
|
59
+10%
|
44
-25%
|
43
-2%
|
87
+100%
|
96
+11%
|
78
-19%
|
102
+31%
|
51
-50%
|
23
-55%
|
1
-96%
|
(44)
N/A
|
(77)
-78%
|
(62)
+20%
|
(40)
+35%
|
(25)
+39%
|
(12)
+50%
|
(5)
+60%
|
(18)
-270%
|
(8)
+55%
|
(5)
+35%
|
(3)
+47%
|
37
N/A
|
33
-12%
|
30
-10%
|
13
-55%
|
(5)
N/A
|
(7)
-50%
|
14
N/A
|
10
-30%
|
0
-97%
|
16
+5 367%
|
(2)
N/A
|
4
N/A
|
4
-10%
|
(16)
N/A
|
(15)
+4%
|
(18)
-21%
|
(16)
+13%
|
(14)
+12%
|
(15)
-7%
|
(6)
+60%
|
(16)
-171%
|
20
N/A
|
16
-21%
|
8
-50%
|
10
+19%
|
(36)
N/A
|
(37)
-2%
|
(43)
-15%
|
(45)
-7%
|
32
N/A
|
39
+22%
|
46
+18%
|
50
+9%
|
(28)
N/A
|
13
N/A
|
5
-62%
|
9
+80%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(1)
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
159
|
44
|
15
|
27
|
(159)
|
(78)
|
(34)
|
(39)
|
(14)
|
13
|
1
|
7
|
51
|
128
|
(21)
|
(16)
|
46
|
160
|
239
|
178
|
116
|
(87)
|
14
|
48
|
26
|
46
|
32
|
36
|
24
|
10
|
(6)
|
10
|
7
|
|
| Non-Reccuring Items |
(0)
|
(4)
|
(4)
|
(4)
|
(5)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(5)
|
(5)
|
(5)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(8)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(8)
|
(11)
|
(14)
|
(16)
|
(18)
|
(17)
|
(14)
|
(14)
|
(13)
|
(14)
|
(13)
|
(13)
|
(14)
|
(17)
|
(22)
|
(28)
|
(33)
|
(37)
|
(39)
|
(39)
|
(40)
|
(38)
|
(38)
|
(37)
|
(35)
|
(36)
|
(144)
|
(143)
|
(182)
|
(179)
|
(70)
|
(69)
|
(18)
|
(17)
|
(13)
|
(14)
|
(49)
|
(43)
|
(42)
|
(40)
|
(18)
|
(18)
|
(16)
|
(13)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(11)
|
(17)
|
(22)
|
(23)
|
(19)
|
(14)
|
(7)
|
(6)
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
1
|
2
|
(11)
|
(11)
|
1
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
|
| Pre-Tax Income |
(7)
N/A
|
(12)
-78%
|
(13)
-10%
|
(12)
+11%
|
(10)
+20%
|
(6)
+42%
|
(6)
N/A
|
(5)
+9%
|
(5)
+10%
|
(5)
-12%
|
(6)
-9%
|
(6)
-12%
|
(7)
-11%
|
(7)
+4%
|
(6)
+7%
|
(7)
-11%
|
(4)
+44%
|
(3)
+14%
|
(5)
-60%
|
2
N/A
|
(3)
N/A
|
(7)
-114%
|
(7)
-7%
|
(16)
-123%
|
(18)
-10%
|
(15)
+13%
|
(14)
+12%
|
(9)
+31%
|
(5)
+45%
|
(5)
+1%
|
(5)
-6%
|
14
N/A
|
11
-24%
|
41
+282%
|
39
-6%
|
40
+3%
|
46
+16%
|
31
-34%
|
30
-1%
|
74
+144%
|
82
+10%
|
61
-25%
|
81
+33%
|
25
-69%
|
(7)
N/A
|
(34)
-377%
|
(81)
-140%
|
(115)
-42%
|
(101)
+12%
|
(79)
+22%
|
(63)
+20%
|
(50)
+20%
|
(41)
+19%
|
(55)
-35%
|
(153)
-177%
|
(149)
+2%
|
(185)
-24%
|
(141)
+24%
|
(37)
+74%
|
(38)
-3%
|
(16)
+59%
|
126
N/A
|
25
-81%
|
4
-85%
|
(12)
N/A
|
(203)
-1 616%
|
(104)
+49%
|
(76)
+27%
|
(53)
+30%
|
(28)
+47%
|
(19)
+33%
|
(28)
-45%
|
(16)
+43%
|
30
N/A
|
108
+255%
|
(43)
N/A
|
(29)
+33%
|
23
N/A
|
175
+676%
|
251
+43%
|
183
-27%
|
122
-33%
|
(127)
N/A
|
(27)
+79%
|
0
N/A
|
(26)
N/A
|
67
N/A
|
54
-20%
|
59
+8%
|
50
-15%
|
(38)
N/A
|
(8)
+80%
|
8
N/A
|
10
+37%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(2)
|
(9)
|
(9)
|
(10)
|
(9)
|
(16)
|
(19)
|
(16)
|
(22)
|
(11)
|
2
|
20
|
22
|
27
|
13
|
(7)
|
(4)
|
(5)
|
(1)
|
(1)
|
(5)
|
(5)
|
(11)
|
(20)
|
(18)
|
(19)
|
(15)
|
(5)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
3
|
3
|
3
|
1
|
(0)
|
(1)
|
(1)
|
(24)
|
(9)
|
(9)
|
(9)
|
16
|
(1)
|
0
|
1
|
2
|
5
|
11
|
5
|
3
|
(4)
|
(11)
|
(5)
|
|
| Income from Continuing Operations |
(7)
|
(12)
|
(13)
|
(11)
|
(9)
|
(5)
|
(6)
|
(5)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(6)
|
(7)
|
(4)
|
(3)
|
(5)
|
1
|
(3)
|
(7)
|
(7)
|
(16)
|
(18)
|
(15)
|
(14)
|
(10)
|
(5)
|
(5)
|
(6)
|
14
|
10
|
41
|
37
|
32
|
37
|
20
|
22
|
58
|
62
|
45
|
59
|
15
|
(5)
|
(14)
|
(59)
|
(89)
|
(88)
|
(86)
|
(67)
|
(56)
|
(42)
|
(56)
|
(158)
|
(154)
|
(196)
|
(161)
|
(55)
|
(57)
|
(30)
|
121
|
22
|
2
|
(13)
|
(204)
|
(105)
|
(77)
|
(54)
|
(29)
|
(17)
|
(24)
|
(12)
|
34
|
109
|
(43)
|
(30)
|
22
|
150
|
241
|
174
|
113
|
(111)
|
(28)
|
0
|
(25)
|
69
|
59
|
69
|
54
|
(35)
|
(11)
|
(4)
|
6
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(6)
|
(6)
|
(4)
|
(6)
|
(3)
|
(4)
|
(4)
|
(0)
|
(1)
|
1
|
1
|
0
|
0
|
(0)
|
1
|
1
|
2
|
3
|
2
|
2
|
1
|
1
|
(4)
|
(4)
|
(3)
|
(3)
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(14)
|
(15)
|
(14)
|
(14)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(3)
|
(1)
|
(1)
|
(3)
|
(1)
|
|
| Net Income (Common) |
(7)
N/A
|
(12)
-79%
|
(13)
-7%
|
(11)
+11%
|
(9)
+20%
|
(5)
+43%
|
(6)
-6%
|
(5)
+10%
|
(5)
+9%
|
(5)
-12%
|
(6)
-9%
|
(6)
-17%
|
(7)
-10%
|
(7)
+4%
|
(19)
-177%
|
(7)
+64%
|
(15)
-122%
|
(19)
-25%
|
(26)
-35%
|
(21)
+19%
|
(18)
+13%
|
(20)
-9%
|
(15)
+21%
|
(22)
-44%
|
(20)
+10%
|
(15)
+23%
|
(14)
+11%
|
(10)
+31%
|
(7)
+22%
|
(8)
-14%
|
(11)
-34%
|
7
N/A
|
7
-13%
|
35
+430%
|
34
-2%
|
28
-18%
|
34
+22%
|
20
-41%
|
20
+1%
|
59
+189%
|
63
+7%
|
45
-28%
|
58
+27%
|
13
-78%
|
(6)
N/A
|
(15)
-146%
|
(57)
-272%
|
(87)
-53%
|
(87)
-1%
|
(84)
+4%
|
(67)
+21%
|
(55)
+17%
|
(46)
+17%
|
(61)
-32%
|
(161)
-163%
|
(157)
+2%
|
(194)
-23%
|
(160)
+18%
|
(54)
+66%
|
(56)
-3%
|
(30)
+47%
|
122
N/A
|
22
-82%
|
2
-91%
|
(12)
N/A
|
(204)
-1 578%
|
(105)
+48%
|
(77)
+26%
|
(55)
+29%
|
(29)
+47%
|
(17)
+40%
|
(24)
-40%
|
(13)
+47%
|
25
N/A
|
87
+245%
|
(64)
N/A
|
(39)
+39%
|
3
N/A
|
119
+3 374%
|
207
+74%
|
118
-43%
|
65
-45%
|
(133)
N/A
|
(51)
+62%
|
(14)
+73%
|
(36)
-161%
|
55
N/A
|
48
-13%
|
60
+27%
|
48
-20%
|
(36)
N/A
|
(11)
+69%
|
(6)
+46%
|
5
N/A
|
|
| EPS (Diluted) |
-0.33
N/A
|
-0.59
-79%
|
-0.64
-8%
|
-0.57
+11%
|
-0.46
+19%
|
-0.27
+41%
|
-0.28
-4%
|
-0.25
+11%
|
-0.22
+12%
|
-0.24
-9%
|
-0.27
-13%
|
-0.26
+4%
|
-0.25
+4%
|
-0.24
+4%
|
-0.7
-192%
|
-0.25
+64%
|
-0.54
-116%
|
-0.68
-26%
|
-0.92
-35%
|
-0.67
+27%
|
-0.63
+6%
|
-0.68
-8%
|
-0.54
+21%
|
-0.76
-41%
|
-0.68
+11%
|
-0.52
+24%
|
-0.47
+10%
|
-0.32
+32%
|
-0.25
+22%
|
-0.28
-12%
|
-0.38
-36%
|
0.22
N/A
|
0.2
-9%
|
0.98
+390%
|
0.97
-1%
|
0.76
-22%
|
0.79
+4%
|
0.48
-39%
|
0.49
+2%
|
1.29
+163%
|
1.28
-1%
|
0.94
-27%
|
1.21
+29%
|
0.26
-79%
|
-0.13
N/A
|
-0.32
-146%
|
-1.18
-269%
|
-1.8
-53%
|
-1.81
-1%
|
-1.74
+4%
|
-1.37
+21%
|
-1.14
+17%
|
-0.95
+17%
|
-1.24
-31%
|
-3.25
-162%
|
-3.16
+3%
|
-3.82
-21%
|
-3.15
+18%
|
-1.08
+66%
|
-1.12
-4%
|
-0.59
+47%
|
2.4
N/A
|
0.44
-82%
|
0.05
-89%
|
-0.24
N/A
|
-4.1
-1 608%
|
-2.1
+49%
|
-1.56
+26%
|
-1.11
+29%
|
-0.59
+47%
|
-0.35
+41%
|
-0.49
-40%
|
-0.26
+47%
|
0.27
N/A
|
1.51
+459%
|
-1.32
N/A
|
-0.79
+40%
|
0.03
N/A
|
1.2
+3 900%
|
4.44
+270%
|
3.38
-24%
|
0.91
-73%
|
-3.13
N/A
|
-0.9
+71%
|
-0.23
+74%
|
-0.38
-65%
|
0.6
N/A
|
0.47
-22%
|
0.6
+28%
|
0.48
-20%
|
-0.36
N/A
|
-0.11
+69%
|
-0.06
+45%
|
0.05
N/A
|
|