Adaptimmune Therapeutics PLC
NASDAQ:ADAP

Watchlist Manager
Adaptimmune Therapeutics PLC Logo
Adaptimmune Therapeutics PLC
NASDAQ:ADAP
Watchlist
Price: 0.04 USD
Market Cap: 10.6m USD

Relative Value

The Relative Value of one ADAP stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.04 USD, Adaptimmune Therapeutics PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADAP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
91
Median 3Y
2.4
Median 5Y
14.3
Industry
7.9
Forward
0.4
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-2.7
Industry
23.7
Forward
-0.1
vs History
vs Industry
Median 3Y
-2
Median 5Y
-2.7
Industry
22
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-5
Industry
23.8
vs History
vs Industry
62
Median 3Y
3.1
Median 5Y
3.4
Industry
3.3
vs History
95
vs Industry
41
Median 3Y
0.6
Median 5Y
4.9
Industry
8.3
Forward
0.4
vs History
9
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.1
vs History
vs Industry
15
Median 3Y
-1
Median 5Y
-1.3
Industry
6.4
Forward
-0.1
vs History
vs Industry
14
Median 3Y
-0.9
Median 5Y
-1.1
Industry
7
Forward
-0.1
vs History
vs Industry
20
Median 3Y
-0.8
Median 5Y
-1.3
Industry
8.3
vs History
vs Industry
16
Median 3Y
-0.7
Median 5Y
-1.4
Industry
6.5
vs History
95
vs Industry
52
Median 3Y
0.6
Median 5Y
1.5
Industry
5.7

Multiples Across Competitors

ADAP Competitors Multiples
Adaptimmune Therapeutics PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Adaptimmune Therapeutics PLC
NASDAQ:ADAP
10.6m USD 0.2 -0.1 -0.1 -0.1
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 837 682.7 -160 825.5 -195 293.4 -193 064.9
US
Abbvie Inc
NYSE:ABBV
395B USD 6.6 169.1 16.3 23.1
US
Amgen Inc
NASDAQ:AMGN
176.5B USD 4.9 25.2 18.2 18.2
US
Gilead Sciences Inc
NASDAQ:GILD
151.9B USD 5.3 19 12.6 12.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
113.3B USD 9.7 31.1 22.6 23.6
US
Epizyme Inc
F:EPE
94.1B EUR 2 082 -531.3 -578.5 -563.1
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
79.6B USD 5.6 17.4 16.6 18.8
AU
CSL Ltd
ASX:CSL
84.8B AUD 3.6 18.7 12.6 15.7
NL
argenx SE
XBRU:ARGX
44.4B EUR 14.4 34 58.6 60.2
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
52.8B USD 16.4 1 211.4 159.1 193
P/E Multiple
Earnings Growth PEG
UK
Adaptimmune Therapeutics PLC
NASDAQ:ADAP
Average P/E: 190.7
Negative Multiple: -0.1
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 825.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
169.1
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
25.2
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
19
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
31.1
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -531.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.4
9%
1.9
AU
CSL Ltd
ASX:CSL
18.7
11%
1.7
NL
argenx SE
XBRU:ARGX
34
40%
0.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 211.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Adaptimmune Therapeutics PLC
NASDAQ:ADAP
Average EV/EBITDA: 39.6
Negative Multiple: -0.1
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -195 293.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.3
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18.2
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
12.6
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.6
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -578.5 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.6
11%
1.5
AU
CSL Ltd
ASX:CSL
12.6
8%
1.6
NL
argenx SE
XBRU:ARGX
58.6
807%
0.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
159.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Adaptimmune Therapeutics PLC
NASDAQ:ADAP
Average EV/EBIT: 45.7
Negative Multiple: -0.1
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -193 064.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.1
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.2
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.6
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.6
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -563.1 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.8
13%
1.4
AU
CSL Ltd
ASX:CSL
15.7
11%
1.4
NL
argenx SE
XBRU:ARGX
60.2
N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
193
N/A N/A