Adial Pharmaceuticals Inc
NASDAQ:ADIL
Cash Flow Statement
Cash Flow Statement
Adial Pharmaceuticals Inc
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(11)
|
(12)
|
(14)
|
(14)
|
(8)
|
(9)
|
(8)
|
(8)
|
(9)
|
(11)
|
(13)
|
(16)
|
(17)
|
(19)
|
(18)
|
(17)
|
(16)
|
(13)
|
(13)
|
(10)
|
(8)
|
(7)
|
(11)
|
(12)
|
(13)
|
(13)
|
(9)
|
(8)
|
(8)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
5
|
5
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
10
|
10
|
11
|
10
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
6
|
6
|
6
|
5
|
3
|
3
|
1
|
1
|
1
|
5
|
6
|
6
|
6
|
1
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
N/A
|
(0)
-41%
|
(0)
-16%
|
(0)
-11%
|
(1)
-24%
|
(1)
-7%
|
(2)
-132%
|
(3)
-66%
|
(4)
-60%
|
(5)
-24%
|
(6)
-15%
|
(6)
-11%
|
(6)
-2%
|
(6)
+2%
|
(7)
-8%
|
(8)
-13%
|
(9)
-13%
|
(11)
-26%
|
(12)
-12%
|
(12)
+2%
|
(12)
+3%
|
(12)
-3%
|
(12)
+1%
|
(11)
+5%
|
(11)
+2%
|
(9)
+15%
|
(7)
+22%
|
(7)
+7%
|
(6)
+10%
|
(6)
-4%
|
(7)
-5%
|
(7)
-3%
|
(7)
+1%
|
(6)
+6%
|
(7)
-2%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
+300%
|
0
N/A
|
0
N/A
|
0
-25%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-9%
|
(0)
N/A
|
(0)
+92%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+44%
|
2
+30%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
16
|
16
|
9
|
9
|
0
|
5
|
6
|
6
|
10
|
8
|
12
|
14
|
19
|
16
|
10
|
9
|
1
|
1
|
1
|
4
|
7
|
8
|
11
|
8
|
4
|
9
|
6
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
+125%
|
0
-36%
|
0
+34%
|
1
+64%
|
1
+6%
|
6
+825%
|
6
+1%
|
15
+142%
|
15
-2%
|
9
-38%
|
9
-2%
|
0
N/A
|
5
N/A
|
6
+20%
|
6
N/A
|
10
+73%
|
8
-19%
|
12
+58%
|
14
+10%
|
19
+37%
|
16
-15%
|
10
-35%
|
9
-12%
|
1
-93%
|
1
-2%
|
1
+23%
|
4
+451%
|
7
+78%
|
8
+6%
|
11
+45%
|
8
-30%
|
4
-48%
|
9
+120%
|
6
-34%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
(0)
+14%
|
0
N/A
|
(0)
N/A
|
(0)
+45%
|
0
N/A
|
0
-50%
|
5
+15 833%
|
4
-19%
|
11
+195%
|
10
-11%
|
4
-63%
|
3
-22%
|
(6)
N/A
|
(2)
+75%
|
(1)
+28%
|
(2)
-104%
|
1
N/A
|
(3)
N/A
|
(0)
+95%
|
2
N/A
|
7
+324%
|
4
-44%
|
(1)
N/A
|
(2)
-44%
|
(10)
-404%
|
(8)
+24%
|
(5)
+32%
|
(1)
+78%
|
3
N/A
|
2
-24%
|
5
+137%
|
1
-81%
|
(3)
N/A
|
3
N/A
|
(1)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
N/A
|
(0)
-41%
|
(0)
-16%
|
(0)
-11%
|
(1)
-24%
|
(1)
-7%
|
(2)
-132%
|
(3)
-66%
|
(4)
-60%
|
(5)
-24%
|
(6)
-15%
|
(6)
-11%
|
(6)
-2%
|
(6)
+2%
|
(7)
-8%
|
(8)
-13%
|
(9)
-14%
|
(11)
-26%
|
(12)
-12%
|
(12)
+2%
|
(12)
+3%
|
(12)
-2%
|
(12)
+1%
|
(11)
+5%
|
(11)
+2%
|
(9)
+15%
|
(7)
+22%
|
(7)
+7%
|
(6)
+10%
|
(6)
-4%
|
(7)
-5%
|
(7)
-3%
|
(7)
+1%
|
(6)
+6%
|
(7)
-2%
|
|