Advent Technologies Holdings Inc
NASDAQ:ADN
Income Statement
Earnings Waterfall
Advent Technologies Holdings Inc
Income Statement
Advent Technologies Holdings Inc
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1
N/A
|
2
+157%
|
3
+35%
|
5
+47%
|
7
+56%
|
7
-3%
|
8
+18%
|
9
+9%
|
8
-11%
|
8
-4%
|
6
-15%
|
5
-18%
|
2
-71%
|
7
+377%
|
7
-4%
|
6
-16%
|
1
-82%
|
0
-66%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(3)
|
(5)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(18)
|
(16)
|
(14)
|
(1)
|
(1)
|
|
| Gross Profit |
0
N/A
|
1
+300%
|
2
+24%
|
2
-6%
|
2
-3%
|
0
-84%
|
(0)
N/A
|
(0)
+27%
|
(1)
-749%
|
(1)
-33%
|
(2)
-76%
|
(3)
-72%
|
(5)
-82%
|
(10)
-93%
|
(9)
+14%
|
(8)
+11%
|
0
N/A
|
(1)
N/A
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(3)
|
(11)
|
(18)
|
(31)
|
(46)
|
(51)
|
(54)
|
(52)
|
(48)
|
(83)
|
(46)
|
(46)
|
(36)
|
(39)
|
(38)
|
(43)
|
(20)
|
(13)
|
|
| Selling, General & Administrative |
(4)
|
(11)
|
(17)
|
(29)
|
(42)
|
(44)
|
(46)
|
(41)
|
(37)
|
(35)
|
(36)
|
(36)
|
(30)
|
(32)
|
(30)
|
(29)
|
(16)
|
(12)
|
|
| Research & Development |
(0)
|
(0)
|
(1)
|
(2)
|
(4)
|
(6)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(8)
|
(10)
|
(11)
|
(9)
|
(4)
|
(1)
|
|
| Depreciation & Amortization |
0
|
(0)
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
(35)
|
2
|
2
|
2
|
4
|
4
|
(5)
|
1
|
0
|
|
| Operating Income |
(3)
N/A
|
(10)
-219%
|
(16)
-65%
|
(29)
-80%
|
(44)
-52%
|
(50)
-14%
|
(55)
-9%
|
(52)
+5%
|
(49)
+6%
|
(84)
-72%
|
(48)
+43%
|
(49)
-1%
|
(41)
+16%
|
(49)
-21%
|
(47)
+6%
|
(51)
-10%
|
(19)
+62%
|
(14)
+29%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(37)
|
0
|
(46)
|
(46)
|
(10)
|
(18)
|
(9)
|
0
|
(0)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
10
|
13
|
16
|
23
|
21
|
17
|
14
|
9
|
1
|
1
|
2
|
(0)
|
(1)
|
(3)
|
(2)
|
(2)
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
0
N/A
|
(3)
N/A
|
(13)
-393%
|
(21)
-62%
|
(29)
-36%
|
(38)
-29%
|
(38)
-2%
|
(76)
-99%
|
(83)
-8%
|
(93)
-12%
|
(93)
+0%
|
(51)
+45%
|
(69)
-35%
|
(58)
+15%
|
(56)
+4%
|
(24)
+57%
|
(17)
+31%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
2
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(3)
|
0
|
(3)
|
(13)
|
(21)
|
(28)
|
(36)
|
(36)
|
(74)
|
(82)
|
(93)
|
(93)
|
(51)
|
(69)
|
(58)
|
(56)
|
(24)
|
(17)
|
|
| Net Income (Common) |
(3)
N/A
|
0
N/A
|
(3)
N/A
|
(13)
-392%
|
(21)
-55%
|
(28)
-34%
|
(36)
-29%
|
(36)
-1%
|
(74)
-108%
|
(82)
-11%
|
(93)
-13%
|
(93)
0%
|
(71)
+23%
|
(69)
+4%
|
(58)
+15%
|
(65)
-11%
|
(33)
+49%
|
(26)
+23%
|
|
| EPS (Diluted) |
-2.03
N/A
|
0.1
N/A
|
-1.74
N/A
|
-8.2
-371%
|
-13.44
-64%
|
-16.11
-20%
|
-20.7
-28%
|
-20.74
0%
|
-43.28
-109%
|
-47.44
-10%
|
-52.18
-10%
|
-46.36
+11%
|
-37.24
+20%
|
-26.6
+29%
|
-22.09
+17%
|
-24.6
-11%
|
-12.54
+49%
|
-9.6
+23%
|
|