Ads-Tec Energy PLC
NASDAQ:ADSE
Income Statement
Earnings Waterfall
Ads-Tec Energy PLC
Revenue
|
38.3m
USD
|
Cost of Revenue
|
-38.8m
USD
|
Gross Profit
|
-531k
USD
|
Operating Expenses
|
-19.5m
USD
|
Operating Income
|
-20m
USD
|
Other Expenses
|
-8.8m
USD
|
Net Income
|
-28.8m
USD
|
Income Statement
Ads-Tec Energy PLC
Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|
Revenue | |||||
Revenue |
0
N/A
|
14
+35 000%
|
0
-100%
|
38
+127 553%
|
|
Gross Profit | |||||
Cost of Revenue |
(0)
|
(18)
|
(0)
|
(39)
|
|
Gross Profit |
0
N/A
|
(4)
N/A
|
0
N/A
|
(1)
N/A
|
|
Operating Income | |||||
Operating Expenses |
(0)
|
(13)
|
(0)
|
(19)
|
|
Selling, General & Administrative |
(0)
|
(11)
|
(0)
|
(16)
|
|
Research & Development |
0
|
(1)
|
0
|
(2)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
(1)
|
0
|
(2)
|
|
Operating Income |
(0)
N/A
|
(17)
-84 600%
|
(0)
+100%
|
(20)
-49 930%
|
|
Pre-Tax Income | |||||
Interest Income Expense |
0
|
(2)
|
0
|
(11)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
|
Total Other Income |
(0)
|
(76)
|
0
|
0
|
|
Pre-Tax Income |
(0)
N/A
|
(95)
-95 150%
|
(0)
+100%
|
(31)
-153 910%
|
|
Net Income | |||||
Tax Provision |
0
|
(0)
|
0
|
2
|
|
Income from Continuing Operations |
(0)
|
(96)
|
(0)
|
(29)
|
|
Net Income (Common) |
(0)
N/A
|
(96)
-95 630%
|
(0)
+100%
|
(29)
-143 915%
|
|
EPS (Diluted) |
0
N/A
|
-1.96
N/A
|
0
N/A
|
-0.59
N/A
|