Advantage Solutions Inc banner

Advantage Solutions Inc
NASDAQ:ADV

Watchlist Manager
Advantage Solutions Inc Logo
Advantage Solutions Inc
NASDAQ:ADV
Watchlist
Price: 0.6921 USD -8.95%
Market Cap: $225.8m

Income Statement

Earnings Waterfall
Advantage Solutions Inc

Income Statement
Advantage Solutions Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
234
213
199
187
138
119
110
97
104
140
142
161
166
154
164
160
147
145
141
137
Revenue
3 156
N/A
3 067
-3%
3 276
+7%
3 420
+4%
3 602
+5%
3 726
+3%
3 857
+4%
3 980
+3%
4 050
+2%
4 147
+2%
4 203
+1%
4 248
+1%
3 900
-8%
4 074
+4%
3 911
-4%
3 754
-4%
3 566
-5%
3 527
-1%
3 527
+0%
3 503
-1%
Gross Profit
Cost of Revenue
(2 552)
(2 458)
(2 646)
(2 787)
(2 964)
(3 097)
(3 240)
(3 383)
(3 493)
(3 595)
(3 658)
(3 697)
(3 415)
(3 524)
(3 371)
(3 218)
(3 059)
(3 030)
(3 026)
(3 007)
Gross Profit
604
N/A
609
+1%
629
+3%
633
+1%
638
+1%
629
-1%
617
-2%
597
-3%
557
-7%
552
-1%
545
-1%
551
+1%
485
-12%
550
+13%
540
-2%
536
-1%
507
-5%
497
-2%
501
+1%
496
-1%
Operating Income
Operating Expenses
(537)
(536)
(514)
(540)
(408)
(414)
(416)
(415)
(419)
(2 022)
(2 021)
(2 058)
(403)
(496)
(501)
(500)
(440)
(781)
(477)
(454)
Selling, General & Administrative
(306)
(306)
(272)
(298)
(168)
(176)
(182)
(182)
(186)
(217)
(218)
(256)
(194)
(279)
(289)
(292)
(236)
(267)
(273)
(251)
Depreciation & Amortization
(239)
(238)
(242)
(243)
(240)
(238)
(234)
(233)
(233)
(232)
(231)
(229)
(209)
(217)
(212)
(207)
(205)
(205)
(205)
(203)
Other Operating Expenses
8
8
0
0
0
0
0
0
0
(1 573)
(1 573)
(1 573)
0
0
0
0
0
(309)
0
0
Operating Income
67
N/A
73
+9%
116
+58%
93
-20%
230
+148%
215
-6%
201
-7%
183
-9%
137
-25%
(1 471)
N/A
(1 477)
0%
(1 508)
-2%
82
N/A
54
-35%
39
-27%
36
-9%
67
+87%
(284)
N/A
24
N/A
42
+73%
Pre-Tax Income
Interest Income Expense
(234)
(219)
(197)
(182)
(139)
(99)
(92)
(82)
(83)
(134)
(141)
(161)
(161)
(150)
(159)
(152)
(145)
(141)
(135)
(132)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(1 577)
0
0
0
(41)
(4)
(103)
(122)
(364)
0
(209)
(182)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(0)
1
1
1
1
0
0
Pre-Tax Income
(167)
N/A
(146)
+13%
(82)
+44%
(89)
-9%
91
N/A
117
+28%
109
-6%
101
-8%
(1 523)
N/A
(1 605)
-5%
(1 618)
-1%
(1 669)
-3%
(119)
+93%
(100)
+16%
(222)
-122%
(237)
-7%
(441)
-86%
(424)
+4%
(320)
+25%
(272)
+15%
Net Income
Tax Provision
5
5
(15)
(20)
(34)
(41)
(36)
(29)
145
162
164
169
38
37
54
55
63
40
18
28
Income from Continuing Operations
(162)
(141)
(97)
(109)
58
76
74
72
(1 377)
(1 443)
(1 454)
(1 500)
(81)
(63)
(168)
(183)
(378)
(384)
(302)
(244)
Income to Minority Interest
(1)
(0)
(0)
(1)
(3)
(2)
(3)
(4)
(3)
(5)
(5)
(5)
(2)
0
0
0
0
0
0
0
Net Income (Common)
(162)
N/A
(141)
+13%
(97)
+31%
(110)
-13%
55
N/A
74
+35%
71
-4%
69
-3%
(1 381)
N/A
(1 447)
-5%
(1 459)
-1%
(1 505)
-3%
(63)
+96%
(21)
+67%
(113)
-439%
(131)
-16%
(327)
-149%
(378)
-16%
(307)
+19%
(244)
+21%
EPS (Diluted)
-0.51
N/A
-0.45
+12%
-0.31
+31%
-0.35
-13%
0.17
N/A
0.23
+35%
0.22
-4%
0.22
N/A
-4.33
N/A
-4.52
-4%
-4.5
+0%
-4.63
-3%
-0.19
+96%
-0.06
+68%
-0.35
-483%
-0.4
-14%
-1.01
-153%
-1.17
-16%
-0.94
+20%
-0.71
+24%